Caseware UK (AP4) 2024.0.164 2024.0.164 2025-12-312025-12-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.true2025-01-01falseNo description of principal activity1810truefalse 11392375 2025-01-01 2025-12-31 11392375 2024-01-01 2024-12-31 11392375 2025-12-31 11392375 2024-12-31 11392375 c:Director1 2025-01-01 2025-12-31 11392375 d:PlantMachinery 2025-01-01 2025-12-31 11392375 d:PlantMachinery 2025-12-31 11392375 d:PlantMachinery 2024-12-31 11392375 d:PlantMachinery d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 11392375 d:MotorVehicles 2025-01-01 2025-12-31 11392375 d:FurnitureFittings 2025-01-01 2025-12-31 11392375 d:FurnitureFittings 2025-12-31 11392375 d:FurnitureFittings 2024-12-31 11392375 d:FurnitureFittings d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 11392375 d:OfficeEquipment 2025-01-01 2025-12-31 11392375 d:OfficeEquipment 2025-12-31 11392375 d:OfficeEquipment 2024-12-31 11392375 d:OfficeEquipment d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 11392375 d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 11392375 d:CurrentFinancialInstruments 2025-12-31 11392375 d:CurrentFinancialInstruments 2024-12-31 11392375 d:Non-currentFinancialInstruments 2025-12-31 11392375 d:Non-currentFinancialInstruments 2024-12-31 11392375 d:CurrentFinancialInstruments d:WithinOneYear 2025-12-31 11392375 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 11392375 d:Non-currentFinancialInstruments d:AfterOneYear 2025-12-31 11392375 d:Non-currentFinancialInstruments d:AfterOneYear 2024-12-31 11392375 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2025-12-31 11392375 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2024-12-31 11392375 d:ShareCapital 2025-12-31 11392375 d:ShareCapital 2024-12-31 11392375 d:RetainedEarningsAccumulatedLosses 2025-12-31 11392375 d:RetainedEarningsAccumulatedLosses 2024-12-31 11392375 c:FRS102 2025-01-01 2025-12-31 11392375 c:AuditExempt-NoAccountantsReport 2025-01-01 2025-12-31 11392375 c:FullAccounts 2025-01-01 2025-12-31 11392375 c:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 11392375 e:PoundSterling 2025-01-01 2025-12-31 iso4217:GBP xbrli:pure

Registered number: 11392375









INDIE CAMPERS UK LTD







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2025

 
INDIE CAMPERS UK LTD
REGISTERED NUMBER: 11392375

STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 4 
2,119,000
2,298,746

  
2,119,000
2,298,746

Current assets
  

Stocks
  
267,913
211,425

Debtors: amounts falling due after more than one year
 5 
-
18,703

Debtors: amounts falling due within one year
 5 
5,891,740
5,691,284

Cash at bank and in hand
 6 
287,461
297,176

  
6,447,114
6,218,588

Creditors: amounts falling due within one year
 7 
(2,232,626)
(3,063,039)

Net current assets
  
 
 
4,214,488
 
 
3,155,549

Total assets less current liabilities
  
6,333,488
5,454,295

Creditors: amounts falling due after more than one year
 8 
(3,720,137)
(3,221,518)

  

Net assets
  
2,613,351
2,232,777


Capital and reserves
  

Called up share capital 
  
1,713,355
1,563,355

Profit and loss account
  
899,996
669,422

  
2,613,351
2,232,777


Page 1

 
INDIE CAMPERS UK LTD
REGISTERED NUMBER: 11392375
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 DECEMBER 2025

The Director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The Director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 17 September 2026.




................................................
Hugo Alexandre Matias De Sa Oliveira
Director

The notes on pages 3 to 10 form part of these financial statements.

Page 2

 
INDIE CAMPERS UK LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

1.


General information

The company is incorporated in England & Wales, as a private company limited by shares. It is a wholly-owned subsidiary of INDIE EU HOLDING, UNIPESSOAL LDA, a company registered in Portugal. The principal activity of the company continued to be that of campervan rentals and sales.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies.

The following principal accounting policies have been applied:

 
2.2

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Statement of comprehensive income within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

Page 3

 
INDIE CAMPERS UK LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
∙the Company has transferred the significant risks and rewards of ownership to the buyer;
∙the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
∙the amount of revenue can be measured reliably;
∙it is probable that the Company will receive the consideration due under the transaction; and
∙the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
∙the amount of revenue can be measured reliably;
∙it is probable that the Company will receive the consideration due under the contract;
∙the stage of completion of the contract at the end of the reporting period can be measured reliably; and
∙the costs incurred and the costs to complete the contract can be measured reliably.

 
2.4

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.5

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

Page 4

 
INDIE CAMPERS UK LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.6

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
∙The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits;
∙Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met; and
∙Where they relate to timing differences in respect of interests in subsidiaries, associates, branches and joint ventures and the Company can control the reversal of the timing differences and such reversal is not considered probable in the foreseeable future.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.


 
2.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

At each reporting date the Company assesses whether there is any indication of impairment. If such indication exists, the recoverable amount of the asset is determined which is the higher of its fair value less costs to sell and its value in use. An impairment loss is recognised where the carrying amount exceeds the recoverable amount.

The Company adds to the carrying amount of an item of fixed assets the cost of replacing part of such an item when that cost is incurred, if the replacement part is expected to provide incremental future benefits to the Company. The carrying amount of the replaced part is derecognised. Repairs and maintenance are charged to profit or loss during the period in which they are incurred.

Page 5

 
INDIE CAMPERS UK LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)


2.7
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Campervans
-
13%
Motor vehicles
-
13%
Fixtures and fittings
-
33%
Office equipment
-
25%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.8

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.9

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.10

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.11

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.


3.


Employees

The average monthly number of employees, including directors, during the year was 18 (2024 - 10).

Page 6

 
INDIE CAMPERS UK LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

4.


Tangible fixed assets





Plant and machinery
Fixtures and fittings
Office equipment
Total

£
£
£
£



Cost or valuation


At 1 January 2025
2,454,746
67,633
6,709
2,529,088


Additions
37,072
16,671
-
53,743


Disposals
(71,989)
-
-
(71,989)



At 31 December 2025

2,419,829
84,304
6,709
2,510,842



Depreciation


At 1 January 2025
191,766
35,475
3,102
230,343


Charge for the year on owned assets
143,917
16,164
1,418
161,499



At 31 December 2025

335,683
51,639
4,520
391,842



Net book value



At 31 December 2025
2,084,146
32,665
2,189
2,119,000



At 31 December 2024
2,262,980
32,159
3,607
2,298,746

Page 7

 
INDIE CAMPERS UK LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

5.


Debtors

2025
2024
£
£

Due after more than one year

Other debtors
-
18,703

-
18,703


2025
2024
£
£

Due within one year

Trade debtors
1,150,925
1,510,227

Amounts owed by group undertakings
1,269
2,472,144

Other debtors
4,252,516
1,509,722

Prepayments and accrued income
287,839
-

Deferred taxation
199,191
199,191

5,891,740
5,691,284



6.


Cash and cash equivalents

2025
2024
£
£

Cash at bank and in hand
287,461
297,176

Less: bank overdrafts
(3,531)
(11,275)

283,930
285,901


Page 8

 
INDIE CAMPERS UK LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

7.


Creditors: Amounts falling due within one year

2025
2024
£
£

Bank overdrafts
3,531
11,275

Payments received on account
1,111,437
361,186

Trade creditors
57,013
13,890

Other taxation and social security
28,456
26,356

Obligations under finance lease and hire purchase contracts
521,069
1,463,308

Other creditors
1,811
-

Accruals and deferred income
509,309
1,187,024

2,232,626
3,063,039



8.


Creditors: Amounts falling due after more than one year

2025
2024
£
£

Bank loans
-
3,531

Net obligations under finance leases and hire purchase contracts
1,280,700
-

Amounts owed to group undertakings
2,439,437
3,217,987

3,720,137
3,221,518



9.


Loans


Analysis of the maturity of loans is given below:


2025
2024
£
£


Amounts falling due 1-2 years

Bank loans
-
3,531


-
3,531



-
3,531


Page 9

 
INDIE CAMPERS UK LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

10.


Controlling party

The ultimate parent company is Indie EU Holding, Unipessoal Lda, a company registered in Portugal. The ultimate beneficial owner and ultimate controlling party is Mr Hugo Alexandre Matias De Sa Oliveira, company director.


 
Page 10