Caseware UK (AP4) 2025.0.111 2025.0.111 2025-09-302025-09-302024-10-01falseNo description of principal activity11falsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 11439022 2024-10-01 2025-09-30 11439022 2023-10-01 2024-09-30 11439022 2025-09-30 11439022 2024-09-30 11439022 c:Director1 2024-10-01 2025-09-30 11439022 d:PlantMachinery 2024-10-01 2025-09-30 11439022 d:PlantMachinery 2025-09-30 11439022 d:PlantMachinery 2024-09-30 11439022 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-10-01 2025-09-30 11439022 d:FurnitureFittings 2024-10-01 2025-09-30 11439022 d:FurnitureFittings 2025-09-30 11439022 d:FurnitureFittings 2024-09-30 11439022 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-10-01 2025-09-30 11439022 d:OwnedOrFreeholdAssets 2024-10-01 2025-09-30 11439022 d:FreeholdInvestmentProperty 2025-09-30 11439022 d:FreeholdInvestmentProperty 2024-09-30 11439022 d:CurrentFinancialInstruments 2025-09-30 11439022 d:CurrentFinancialInstruments 2024-09-30 11439022 d:Non-currentFinancialInstruments 2025-09-30 11439022 d:Non-currentFinancialInstruments 2024-09-30 11439022 d:CurrentFinancialInstruments d:WithinOneYear 2025-09-30 11439022 d:CurrentFinancialInstruments d:WithinOneYear 2024-09-30 11439022 d:Non-currentFinancialInstruments d:AfterOneYear 2025-09-30 11439022 d:Non-currentFinancialInstruments d:AfterOneYear 2024-09-30 11439022 d:ShareCapital 2025-09-30 11439022 d:ShareCapital 2024-09-30 11439022 d:SharePremium 2024-10-01 2025-09-30 11439022 d:SharePremium 2025-09-30 11439022 d:SharePremium 2024-09-30 11439022 d:RetainedEarningsAccumulatedLosses 2024-10-01 2025-09-30 11439022 d:RetainedEarningsAccumulatedLosses 2025-09-30 11439022 d:RetainedEarningsAccumulatedLosses 2024-09-30 11439022 c:OrdinaryShareClass1 2024-10-01 2025-09-30 11439022 c:OrdinaryShareClass1 2025-09-30 11439022 c:OrdinaryShareClass1 2024-09-30 11439022 c:FRS102 2024-10-01 2025-09-30 11439022 c:AuditExempt-NoAccountantsReport 2024-10-01 2025-09-30 11439022 c:FullAccounts 2024-10-01 2025-09-30 11439022 c:PrivateLimitedCompanyLtd 2024-10-01 2025-09-30 11439022 2 2024-10-01 2025-09-30 11439022 e:PoundSterling 2024-10-01 2025-09-30 iso4217:GBP xbrli:shares xbrli:pure

Registered number: 11439022









LBC LEYTON LIMITED







UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 SEPTEMBER 2025

 
LBC LEYTON LIMITED
REGISTERED NUMBER: 11439022

BALANCE SHEET
AS AT 30 SEPTEMBER 2025

2025
2025
2024
2024
Note
£
£
£
£

Fixed assets
  

Tangible assets
 4 
1,161
1,547

Investment property
 5 
2,675,305
2,675,305

  
2,676,466
2,676,852

Current assets
  

Debtors: amounts falling due within one year
 6 
912,379
1,031,463

Cash at bank and in hand
  
2,740
-

  
915,119
1,031,463

Creditors: amounts falling due within one year
 7 
(1,160,068)
(2,334,849)

Net current liabilities
  
 
 
(244,949)
 
 
(1,303,386)

Creditors: amounts falling due after more than one year
 8 
(1,417,373)
(308,395)

  

Net assets
  
1,014,144
1,065,071


Capital and reserves
  

Called up share capital 
 9 
1,000
1,000

Share premium account
 10 
1,190,489
1,190,489

Profit and loss account
 10 
(177,345)
(126,418)

  
1,014,144
1,065,071


Page 1

 
LBC LEYTON LIMITED
REGISTERED NUMBER: 11439022
    
BALANCE SHEET (CONTINUED)
AS AT 30 SEPTEMBER 2025

The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 25 September 2026.




M A Polledri
Director

The notes on pages 3 to 8 form part of these financial statements.

Page 2

 
LBC LEYTON LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025

1.


General information

LBC Leyton Limited ("the Company") is a private company, limited by shares, incorporated in England and Wales, registration number 11439206. The registered office is Leytonstone House, 3 Hanbury Drive, Leytonstone, London, E11 1GA.

The principal activity of the company during the year was that of property investment.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Going concern

The accounts have been prepared on a going concern basis. The company is dependent on the continued support of its bankers and other creditors, which includes parties under common control. At the time of approval of these financial statements the directors are of the opinion that the company will continue in operation for the foreseeable future.

 
2.3

Revenue

The Company's only source of revenue is rental income from investment properties let to third parties. Revenue is recognised in the accounting period in which the services are rendered.

Revenue represents the amount receivable for services rendered, net of returns, discounts and rebates allowed by the Company.

 
2.4

Interest income

Interest income is recognised in the Statement of comprehensive income using the effective interest method.

 
2.5

Finance costs

Finance costs are charged to the Statement of comprehensive income over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.6

Borrowing costs

All borrowing costs are recognised in the Statement of comprehensive income in the year in which they are incurred.

Page 3

 
LBC LEYTON LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025

2.Accounting policies (continued)

 
2.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Plant and machinery
-
25%
reducing balance
Fixtures and fittings
-
25%
reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of comprehensive income.

 
2.8

Investment property

Investment property is carried at fair value determined annually by the directors or external valuers and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in the Statement of comprehensive income, with unrealised gains over original cost being transferred to a separate revaluation reserve.

 
2.9

Debtors

Short-term debtors are measured at transaction price, less any impairment.

 
2.10

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours.

 
2.11

Creditors

Short-term creditors are measured at the transaction price.

 
2.12

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and invesments in ordinary shares.

Page 4

 
LBC LEYTON LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025

3.


Employees

The average monthly number of employees, including directors, during the year was 1 (2024 - 1).


4.


Tangible fixed assets


Plant and machinery
Fixtures and fittings
Total

£
£
£



Cost or valuation


At 1 October 2024
6,193
316
6,509



At 30 September 2025

6,193
316
6,509



Depreciation


At 1 October 2024
4,723
239
4,962


Charge for the year on owned assets
367
19
386



At 30 September 2025

5,090
258
5,348



Net book value



At 30 September 2025
1,103
58
1,161



At 30 September 2024
1,470
77
1,547


5.


Investment property


Freehold investment property

£



Valuation


At 1 October 2024
2,675,305



At 30 September 2025
2,675,305

A formal valuation was undertaken by Jones Lang LaSalle Limited on 02 February 2023, on an open market value for existing use basis. The director considers the valuation to be appropriate at 30 September 2025. The historic cost of the investment property is £2,106,294 (2024 - £2,106,294).





Page 5

 
LBC LEYTON LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025

6.


Debtors

2025
2024
£
£


Trade debtors
19,715
30,700

Other debtors
891,906
999,872

Prepayments
758
891

912,379
1,031,463



7.


Creditors: Amounts falling due within one year

2025
2024
£
£

Bank overdrafts
-
4,339

Trade creditors
15,294
20,070

Corporation tax
2,473
9,729

Other taxation and social security
6,126
6,520

Other creditors
1,118,787
2,283,466

Accruals
17,388
10,725

1,160,068
2,334,849



8.


Creditors: Amounts falling due after more than one year

2025
2024
£
£

Amounts owed to group undertakings
1,417,373
308,395


During 2019, the bank loan was repaid in full and a new loan was received by the parent company, Lee Valley Estates Limited, which was subsequently allocated around the Group. The Company is liable to pay interest on it's portion of the loan and this is paid quarterly in line with the loan agreement. The loan received by the parent company is cross guaranteed by all companies in the Group that received the funds and is secured on assets held by such companies and by floating charges over all other property, rights and assets both present and future. Please see note 11 for further information.

Page 6

 
LBC LEYTON LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025

9.


Share capital

2025
2024
£
£
Allotted, called up and fully paid



1,000 (2024 - 1,000) Ordinary shares of £1.00 each
1,000
1,000

During 2019, 1 Ordinary £1 share was issued at par and 999 Ordinary £1 shares were isued at a premium of £1,191.68 per share. 



10.


Reserves

Share premium account

The share premium account represents the consideration of shares issued above par value.

Profit and loss account

The profit and loss account represents cumulative distributable profits and losses net of dividends and
other adjustments.


11.


Contingent liabilities

During 2019, the parent company, Lee Valley Estates Limited, received a bank facility for £22,000,000. These funds were subsequently distributed between the subsidiaries within the Group. The Company received £1,417,373 (2024 - £308,395) of this loan. The loan received by the parent company is cross guaranteed by all companies in the Group that received the funds and is secured on assets held by such companies. 


12.


Director's benefits: advances, credits and guarantees

2025
2024
£
£

Balance brought forward

206,459

21,251

Advances

13,000

202,386

Repayments

(206,459)

(21,251)

Interest charged

4,441

4,073


17,441

206,459


Page 7

 
LBC LEYTON LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025

13.


Related party transactions

Included within other debtors are amounts of £872,541 (2024 - £791,489) due from companies under common control.

Included within other creditors are amounts of £1,084,224 (
2024 - £2,245,566) due to companies under common control. These balances are unsecured, interest free and repayable on demand.


14.


Controlling party

The immediate parent company is Lee Valley Estates Limited. The ultimate controlling party is considered to be M Polledri.

 
Page 8