Silverfin false false 31/12/2025 01/01/2025 31/12/2025 J C Burden 28/11/2018 M H G Cassius 13/09/2023 C J Hambro 28/11/2018 24 September 2026 The principal activity of the company is insights and market intelligence for brands advertising in virtual worlds. 11701417 2025-12-31 11701417 bus:Director1 2025-12-31 11701417 bus:Director2 2025-12-31 11701417 bus:Director3 2025-12-31 11701417 2024-12-31 11701417 core:CurrentFinancialInstruments 2025-12-31 11701417 core:CurrentFinancialInstruments 2024-12-31 11701417 core:ShareCapital 2025-12-31 11701417 core:ShareCapital 2024-12-31 11701417 core:SharePremium 2025-12-31 11701417 core:SharePremium 2024-12-31 11701417 core:OtherCapitalReserve 2025-12-31 11701417 core:OtherCapitalReserve 2024-12-31 11701417 core:RetainedEarningsAccumulatedLosses 2025-12-31 11701417 core:RetainedEarningsAccumulatedLosses 2024-12-31 11701417 core:LeaseholdImprovements 2024-12-31 11701417 core:OfficeEquipment 2024-12-31 11701417 core:ComputerEquipment 2024-12-31 11701417 core:LeaseholdImprovements 2025-12-31 11701417 core:OfficeEquipment 2025-12-31 11701417 core:ComputerEquipment 2025-12-31 11701417 core:CostValuation 2024-12-31 11701417 core:CostValuation 2025-12-31 11701417 core:CurrentFinancialInstruments 10 2025-12-31 11701417 core:CurrentFinancialInstruments 10 2024-12-31 11701417 bus:OrdinaryShareClass1 2025-12-31 11701417 bus:OrdinaryShareClass2 2025-12-31 11701417 bus:OrdinaryShareClass3 2025-12-31 11701417 core:WithinOneYear 2025-12-31 11701417 core:WithinOneYear 2024-12-31 11701417 core:BetweenOneFiveYears 2025-12-31 11701417 core:BetweenOneFiveYears 2024-12-31 11701417 2025-01-01 2025-12-31 11701417 bus:FilletedAccounts 2025-01-01 2025-12-31 11701417 bus:SmallEntities 2025-01-01 2025-12-31 11701417 bus:AuditExemptWithAccountantsReport 2025-01-01 2025-12-31 11701417 bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 11701417 bus:Director1 2025-01-01 2025-12-31 11701417 bus:Director2 2025-01-01 2025-12-31 11701417 bus:Director3 2025-01-01 2025-12-31 11701417 core:LeaseholdImprovements core:TopRangeValue 2025-01-01 2025-12-31 11701417 core:OfficeEquipment 2025-01-01 2025-12-31 11701417 core:ComputerEquipment 2025-01-01 2025-12-31 11701417 2024-01-01 2024-12-31 11701417 core:LeaseholdImprovements 2025-01-01 2025-12-31 11701417 core:Subsidiary1 2025-01-01 2025-12-31 11701417 core:Subsidiary1 1 2025-01-01 2025-12-31 11701417 core:Subsidiary1 1 2024-01-01 2024-12-31 11701417 bus:OrdinaryShareClass1 2025-01-01 2025-12-31 11701417 bus:OrdinaryShareClass1 2024-01-01 2024-12-31 11701417 bus:OrdinaryShareClass2 2025-01-01 2025-12-31 11701417 bus:OrdinaryShareClass2 2024-01-01 2024-12-31 11701417 bus:OrdinaryShareClass3 2025-01-01 2025-12-31 11701417 bus:OrdinaryShareClass3 2024-01-01 2024-12-31 11701417 1 2025-01-01 2025-12-31 iso4217:GBP xbrli:pure decimalUnit xbrli:shares

Company No: 11701417 (England and Wales)

CHECKPOINT GG LIMITED

Unaudited Financial Statements
For the financial year ended 31 December 2025
Pages for filing with the registrar

CHECKPOINT GG LIMITED

Unaudited Financial Statements

For the financial year ended 31 December 2025

Contents

CHECKPOINT GG LIMITED

STATEMENT OF FINANCIAL POSITION

As at 31 December 2025
CHECKPOINT GG LIMITED

STATEMENT OF FINANCIAL POSITION (continued)

As at 31 December 2025
Note 2025 2024
£ £
Fixed assets
Tangible assets 3 47,026 149,019
Investments 4 100 100
47,126 149,119
Current assets
Debtors 5 1,134,773 1,215,479
Cash at bank and in hand 1,393,033 2,522,344
2,527,806 3,737,823
Creditors: amounts falling due within one year 6 ( 1,145,484) ( 701,267)
Net current assets 1,382,322 3,036,556
Total assets less current liabilities 1,429,448 3,185,675
Net assets 1,429,448 3,185,675
Capital and reserves
Called-up share capital 7 250 250
Share premium account 8,420,483 8,420,483
Other reserves 11 147,442 61,622
Profit and loss account ( 7,138,727 ) ( 5,296,680 )
Total shareholders' funds 1,429,448 3,185,675

For the financial year ending 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of Checkpoint GG Limited (registered number: 11701417) were approved and authorised for issue by the Board of Directors. They were signed on its behalf by:

C J Hambro
Director

24 September 2026

CHECKPOINT GG LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 December 2025
CHECKPOINT GG LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 December 2025
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Checkpoint GG Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the company's registered office is 18 Claremont Avenue, Sunbury-On-Thames, TW16 5LX, United Kingdom.

The financial statements have been prepared under the historical cost convention and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Group accounts exemption

Group accounts exemption s399
The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.

Foreign currency

Transactions in foreign currencies are recorded at the rate of exchange at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies at the reporting date are reported at the rates of exchange prevailing at that date.

Exchange differences are recognised in the Statement of Comprehensive Income in the period in which they arise except for exchange differences arising on gains or losses on non-monetary items which are recognised in the Statement of Comprehensive Income.

Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Turnover is recognised when the significant risks and rewards are considered to have been transferred to the customer.

Other operating income relates to management consultancy fees charged to the subsidiary called GEEIQ Consultancy Limited.

Employee benefits

Short term benefits
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

Termination benefits are recognised as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

Defined contribution schemes
The company operates a defined contribution scheme. The amount charged to the Statement of Comprehensive Income in respect of pension costs and other post-retirement benefits is the contributions payable in the financial year. Differences between contributions payable in the financial year and contributions actually paid are included as either accruals or prepayments in the Statement of Financial Position.

Share-based payment

Where share options are awarded to employees, the fair value of the options at the date of grant is charged to profit or loss over the vesting period. Non-market vesting conditions are taken into account by adjusting the number of equity instruments expected to vest at each reporting date so that, ultimately, the cumulative amount recognised over the vesting period is based on the number of options that eventually vest. Market vesting conditions are factored into the fair value of the options granted. The cumulative expense is not adjusted for failure to achieve a market vesting condition.

The fair value of the award also takes into account non-vesting conditions. These are either factors beyond the control of either party (such as a target based on an index) or factors which are within the control of one or other of the parties (such as the Company keeping the scheme open or the employee maintaining any contributions required by the scheme).

Where the terms and conditions of options are modified before they vest, the increase in the fair value of the options, measured immediately before and after the modification, is also charged to profit or loss over the remaining vesting period.

Where equity instruments are granted to persons other than employees, profit or loss is charged with fair value of goods and services received.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the reporting date.

Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Leasehold improvements 1.5 years straight line
Office equipment 25 % reducing balance
Computer equipment 25 % reducing balance

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Leases

The company as lessee
Assets held under finance leases, hire purchase contracts and other similar arrangements, which confer rights and obligations similar to those attached to owned assets, are capitalised as tangible fixed assets at the fair value of the leased asset (or, if lower, the present value of the minimum lease payments as determined at the inception of the lease) and are depreciated over the shorter of the lease terms and their useful lives. The capital elements of future lease obligations are recorded as liabilities, while the interest elements are charged to the Statement of Comprehensive Income over the period of the leases to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals under operating leases are charged on a straight-line basis over the lease term, even if the payments are not made on such a basis. Benefits received and receivable as an incentive to sign an operating lease are similarly spread on a straight-line basis over the lease term.

Impairment of assets

Assets, other than those measured at fair value, are assessed for indicators of impairment at each Statement of Financial Position date. If there is objective evidence of impairment, an impairment loss is recognised in the Statement of Comprehensive Income.

Fixed asset investments

Investments are recognised initially at fair value which is normally the transaction price excluding transaction costs. Subsequently, they are measured at fair value through profit or loss if the shares are publicly traded or their fair value can otherwise be measured reliably. Other investments are measured at cost less impairment.

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in creditors: amounts falling due within one year.

Financial instruments

The Company only enters into basic financial instruments and transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to and from related parties and investments in non-puttable ordinary shares.

Financial assets
Basic financial assets, including trade and other debtors, and mounts owed by group undertakings, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Such assets are subsequently carried at amortised cost using the effective interest method.

At the end of each reporting period financial assets measured at amortised cost are assessed for objective evidence of impairment. If an asset is impaired the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in the Statement of Comprehensive Income.

Financial assets are derecognised when (a) the contractual rights to the cash flows from the asset expire or are settled, or (b) substantially all the risks and rewards of the ownership of the asset are transferred to another party or (c) control of the asset has been transferred to another party who has the practical ability to unilaterally sell the asset to an unrelated third party without imposing additional restrictions.

Financial liabilities
Basic financial liabilities, including trade and other creditors and accruals, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Financial liabilities are derecognised when the liability is extinguished, that is when the contractual obligation is discharged, cancelled or expires.

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

2. Employees

2025 2024
Number Number
Monthly average number of persons employed by the company during the year, including directors 35 39

3. Tangible assets

Leasehold improve-
ments
Office equipment Computer equipment Total
£ £ £ £
Cost
At 01 January 2025 158,734 16,598 64,460 239,792
Additions 0 0 6,292 6,292
Disposals 0 0 ( 1,748) ( 1,748)
At 31 December 2025 158,734 16,598 69,004 244,336
Accumulated depreciation
At 01 January 2025 55,305 7,927 27,541 90,773
Charge for the financial year 95,656 1,510 9,876 107,042
Disposals 0 0 ( 505) ( 505)
At 31 December 2025 150,961 9,437 36,912 197,310
Net book value
At 31 December 2025 7,773 7,161 32,092 47,026
At 31 December 2024 103,429 8,671 36,919 149,019

4. Fixed asset investments

Investments in subsidiaries

2025
£
Cost
At 01 January 2025 100
At 31 December 2025 100
Carrying value at 31 December 2025 100
Carrying value at 31 December 2024 100

Investments in shares

Name of entity Registered office Principal activity Class of
shares
Ownership
31.12.2025
Ownership
31.12.2024
Held
GEEIQ Consultancy Limited 18 Claremont Avenue, Sunbury-On-Thames, Surrey, England, TW16 5LX Esports and gaming partnership strategy Ordinary 100.00% 100.00% Direct

5. Debtors

2025 2024
£ £
Trade debtors 575,091 571,485
Amounts owed by group undertakings 143,066 274,031
Other taxation and social security 204,000 195,715
Other debtors 212,616 174,248
1,134,773 1,215,479

Amounts owed by group undertakings are unsecured, interest-free, have no fixed date of repayment and are repayable on demand.

6. Creditors: amounts falling due within one year

2025 2024
£ £
Trade creditors 187,879 104,091
Other taxation and social security 90,284 83,339
Other creditors 867,321 513,837
1,145,484 701,267

7. Called-up share capital

2025 2024
£ £
Allotted, called-up and fully-paid
1,778,166 Ordinary shares of £ 0.0001 each 178 178
528,226 Ordinary A1 shares of £ 0.0001 each 53 53
193,549 Ordinary A2 shares of £ 0.0001 each 19 19
250 250

8. Financial commitments

Commitments

Total future minimum lease payments under non-cancellable operating leases are as follows:

2025 2024
£ £
Within one year 39,900 39,900
Between one and five years 16,625 9,975
56,525 49,875

Pensions

The company operates a defined contribution pension scheme for the directors and employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

2025 2024
£ £
Unpaid contributions due to the fund (inc. in other creditors) 20,718 26,888

9. Related party transactions

Where possible, the company has taken advantage of the exemption conferred by FRS 102 section 33.1A from the requirement to disclose transactions with other wholly owned group undertakings.

10. Events after the end of the reporting period

On 12 May 2026, the Company completed an equity fundraising through the allotment of 639,632 A1 ordinary shares and 29,660 A2 ordinary shares for aggregate consideration of £4,999,611. The shares were issued at a nominal value of £0.0001 per share, resulting in an increase in share capital of £66.93, with the balance credited to the share premium account.

As the share issue took place after the reporting date, it represents a non-adjusting post balance sheet event and, accordingly, no adjustment has been made to these financial statements.

11. Share-based payment reserve

The company operates both an approved EMI share option scheme and an unapproved option scheme for the benefit of employees and advisors of the company. The options have an exercise price of £4.24 and are only to be exercised in the event of a sale or listing of the company.

In the year, Options were granted over 76,875 Ordinary shares with a vesting period of 4 years.

The company recognised total expense of £85,820 (2024: £61,622) relating to equity-settled share-based payment transactions. This was due to a revision in the vesting period of all the share options granted by the company.