Monopoly Insurance Services Ltd 11715959 false 2025-01-01 2025-12-31 2025-12-31 The principal activity of the company is Activities of insurance agents and brokers Digita Accounts Production Advanced 6.30.9574.0 true true 11715959 2025-01-01 2025-12-31 11715959 2025-12-31 11715959 core:RetainedEarningsAccumulatedLosses 2025-12-31 11715959 core:ShareCapital 2025-12-31 11715959 core:CurrentFinancialInstruments 2025-12-31 11715959 core:CurrentFinancialInstruments core:WithinOneYear 2025-12-31 11715959 core:Non-currentFinancialInstruments core:AfterOneYear 2025-12-31 11715959 core:OwnedOrFreeholdAssets 2025-12-31 11715959 core:FurnitureFittingsToolsEquipment 2025-12-31 11715959 core:LandBuildings 2025-12-31 11715959 core:MotorVehicles 2025-12-31 11715959 core:OtherPropertyPlantEquipment 2025-12-31 11715959 bus:SmallEntities 2025-01-01 2025-12-31 11715959 bus:AuditExemptWithAccountantsReport 2025-01-01 2025-12-31 11715959 bus:AbridgedAccounts 2025-01-01 2025-12-31 11715959 bus:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 11715959 bus:RegisteredOffice 2025-01-01 2025-12-31 11715959 bus:Director1 2025-01-01 2025-12-31 11715959 bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 11715959 bus:Agent1 2025-01-01 2025-12-31 11715959 1 2025-01-01 2025-12-31 11715959 core:Goodwill 2025-01-01 2025-12-31 11715959 core:IntangibleAssetsOtherThanGoodwill 2025-01-01 2025-12-31 11715959 core:FurnitureFittings 2025-01-01 2025-12-31 11715959 core:FurnitureFittingsToolsEquipment 2025-01-01 2025-12-31 11715959 core:LandBuildings 2025-01-01 2025-12-31 11715959 core:MotorCars 2025-01-01 2025-12-31 11715959 core:MotorVehicles 2025-01-01 2025-12-31 11715959 core:OfficeEquipment 2025-01-01 2025-12-31 11715959 core:OtherPropertyPlantEquipment 2025-01-01 2025-12-31 11715959 core:PlantMachinery 2025-01-01 2025-12-31 11715959 countries:England 2025-01-01 2025-12-31 11715959 2024-12-31 11715959 core:FurnitureFittingsToolsEquipment 2024-12-31 11715959 core:LandBuildings 2024-12-31 11715959 core:MotorVehicles 2024-12-31 11715959 core:OtherPropertyPlantEquipment 2024-12-31 11715959 2024-01-01 2024-12-31 11715959 2024-12-31 11715959 core:RetainedEarningsAccumulatedLosses 2024-12-31 11715959 core:ShareCapital 2024-12-31 11715959 core:CurrentFinancialInstruments 2024-12-31 11715959 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 11715959 core:Non-currentFinancialInstruments core:AfterOneYear 2024-12-31 11715959 core:OwnedOrFreeholdAssets 2024-12-31 11715959 core:FurnitureFittingsToolsEquipment 2024-12-31 11715959 core:LandBuildings 2024-12-31 11715959 core:MotorVehicles 2024-12-31 11715959 core:OtherPropertyPlantEquipment 2024-12-31 iso4217:GBP xbrli:pure

Registration number: 11715959

Monopoly Insurance Services Ltd

Annual Report and Unaudited Abridged Financial Statements

for the year ended 31 December 2025
 

 

Monopoly Insurance Services Ltd

Contents

Company Information

1

Abridged Balance Sheet

2 to 3

Notes to the Unaudited Abridged Financial Statements

4 to 10

 

Monopoly Insurance Services Ltd

Company Information

Director

J Kirby

Registered office

10 Cheyne Walk
Northampton
England
NN1 5PT

Accountants

10. Chartered Accountants 10 Cheyne Walk
Northampton
Northamptonshire
NN1 5PT

 

Monopoly Insurance Services Ltd

(Registration number: 11715959)
Abridged Balance Sheet as at 31 December 2025

Note

2025
£

2024
£

Fixed assets

 

Intangible assets

4

26,661

24,765

Tangible assets

5

1,035,863

1,010,827

 

1,062,524

1,035,592

Current assets

 

Debtors

10,463

10,459

Cash at bank and in hand

 

51,602

97,909

 

62,065

108,368

Creditors: Amounts falling due within one year

(360,564)

(196,721)

Net current liabilities

 

(298,499)

(88,353)

Total assets less current liabilities

 

764,025

947,239

Creditors: Amounts falling due after more than one year

(517,675)

(573,942)

Net assets

 

246,350

373,297

Capital and reserves

 

Called up share capital

100

100

Retained earnings

246,250

373,197

Shareholders' funds

 

246,350

373,297

 

Monopoly Insurance Services Ltd

(Registration number: 11715959)
Abridged Balance Sheet as at 31 December 2025

For the financial year ending 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

•

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

•

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006 and the option to not file the profit and loss account has been taken.

All of the company’s members have consented to the preparation of an Abridged Profit and Loss Account and an Abridged Balance Sheet in accordance with Section 444(2A) of the Companies Act 2006.

Approved and authorised by the director on 24 September 2026
 

.........................................
J Kirby
Director

 

Monopoly Insurance Services Ltd

Notes to the Unaudited Abridged Financial Statements for the year ended 31 December 2025

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
10 Cheyne Walk
Northampton
England
NN1 5PT

The principal place of business is:
Monopoly House
Savoy Close
Andover
SP10 2HZ
England

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These abridged financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These abridged financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis, with management having given due consideration to the company’s ability to continue as a going concern for at least the next twelve months.

 

Monopoly Insurance Services Ltd

Notes to the Unaudited Abridged Financial Statements for the year ended 31 December 2025

Judgements

In applying the Company's accounting policies, the directors are required to make judgements, estimates and assumptions in determining the carrying amounts of assets and liabilities. The directors' best judgements, estimates and assumptions are based on the best and most reliable evidence available at the time when the decisions are made, and are based on historical experience and other factors that are considered to be appropriate.

Due to the inherent subjectivity involved in making such judgements, estimates and assumptions, the actual results and outcomes may differ.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised, if the revision affects only that period, or in the period of the revision and future periods, if the revision affects both current and future periods.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of turnover can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Government grants

Grants which relate to revenue are recognised in income in the period the related costs are incurred by the entity for which the grant is intended to compensate. For grants which are received by the entity for compensation for expenses or losses which have already been incurred, the grant is recognised in income when it is received or receivable.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

 

Monopoly Insurance Services Ltd

Notes to the Unaudited Abridged Financial Statements for the year ended 31 December 2025

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Depreciation method and rate for tangible assets

Asset class

Depreciation method and rate

Office equipment

33% on cost

Fixtures and fittings

25% on cost

Motor vehicles

20% on cost

Plant and machinery

20% on cost

Freehold property

Not depreciated

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Intangible assets

Intangible assets acquired separately from a business are capitalised at cost. Intangible assets acquired on business combinations are capitalised separately from goodwill if the fair value can be measured reliably on initial recognition.

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

10 years straight line

Intangible assets other than goodwill

5 years straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

Monopoly Insurance Services Ltd

Notes to the Unaudited Abridged Financial Statements for the year ended 31 December 2025

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

 

Monopoly Insurance Services Ltd

Notes to the Unaudited Abridged Financial Statements for the year ended 31 December 2025

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

Financial instruments

The company has taken the option to disclose financial instruments under .

Classification
The company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other accounts receivable and payable, loans from banks and other third parties and loans to related parties.

Debt instruments such as loans and other accounts receivable and payable are initially measured at present value of the future payments and subsequently at amortised cost using the effective interest method; Debt instruments that are payable or receivable within one year, typically trade payables or receivables, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However if the arrangements of a short-term instrument constitute a financing transaction, such as the payment of a trade debt deferred beyond normal business terms or financed at a rate of interest that is not a market rate or in the case of an outright short-term loan not at market rate, the financial asset or liability is measured, initially and subsequently, at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in profit or loss.

Financial assets and liabilities are offset and the net amount reported in the statement of financial position when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

 

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 22 (2024 - 19).

 

Monopoly Insurance Services Ltd

Notes to the Unaudited Abridged Financial Statements for the year ended 31 December 2025

4

Intangible assets

Total
£

Cost or valuation

At 1 January 2025

45,290

Additions internally developed

6,425

At 31 December 2025

51,715

Amortisation

At 1 January 2025

20,525

Amortisation charge

4,529

At 31 December 2025

25,054

Carrying amount

At 31 December 2025

26,661

At 31 December 2024

24,765

 

Monopoly Insurance Services Ltd

Notes to the Unaudited Abridged Financial Statements for the year ended 31 December 2025

5

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 January 2025

805,873

66,708

240,496

-

1,113,077

Additions

64,988

21,665

-

2,282

88,935

At 31 December 2025

870,861

88,373

240,496

2,282

1,202,012

Depreciation

At 1 January 2025

-

45,542

56,708

-

102,250

Charge for the year

-

15,568

48,099

232

63,899

At 31 December 2025

-

61,110

104,807

232

166,149

Carrying amount

At 31 December 2025

870,861

27,263

135,689

2,050

1,035,863

At 31 December 2024

805,873

21,166

183,788

-

1,010,827

Included within the net book value of land and buildings above is £870,861 (2024 - £805,873) in respect of freehold land and buildings.