Company registration number 11817054 (England and Wales)
DRA FARMING LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2026
DRA FARMING LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
DRA FARMING LIMITED
BALANCE SHEET
AS AT 28 FEBRUARY 2026
28 February 2026
- 1 -
2026
2025
Notes
£
£
£
£
Fixed assets
Intangible assets
-
0
-
0
Tangible assets
3
124,864
122,567
Current assets
Stocks
4
42,344
34,055
Debtors
5
25,576
25,058
Cash at bank and in hand
7,687
31,228
75,607
90,341
Creditors: amounts falling due within one year
6
(3,253)
(2,062)
Net current assets
72,354
88,279
Total assets less current liabilities
197,218
210,846
Creditors: amounts falling due after more than one year
7
(97,784)
(90,078)
Provisions for liabilities
(18,694)
(23,288)
Net assets
80,740
97,480
Capital and reserves
Called up share capital
9
1
1
Profit and loss reserves
80,739
97,479
Total equity
80,740
97,480
DRA FARMING LIMITED
BALANCE SHEET (CONTINUED)
AS AT 28 FEBRUARY 2026
28 February 2026
- 2 -

For the financial year ended 28 February 2026 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved and signed by the director and authorised for issue on 23 September 2026
Mr KJ Wallis
Director
Company registration number 11817054 (England and Wales)
DRA FARMING LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2026
- 3 -
1
Accounting policies
Company information

DRA Farming Limited is a private company limited by shares incorporated in England and Wales. The registered office is George Court, Bartholemews Walk, Ely, Cambridgeshire, CB7 4JW.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

1.2
Turnover

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

 

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
15% reducing balance
Fixtures and fittings
15% reducing balance
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

DRA FARMING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2026
1
Accounting policies
(Continued)
- 4 -
1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

DRA FARMING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2026
1
Accounting policies
(Continued)
- 5 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

DRA FARMING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2026
- 6 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2026
2025
Number
Number
Total
1
1
3
Tangible fixed assets
Plant and equipment
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
Cost
At 1 March 2025
203,806
191
-
0
203,997
Additions
17,850
-
0
12,524
30,374
Disposals
(8,754)
-
0
-
0
(8,754)
At 28 February 2026
212,902
191
12,524
225,617
Depreciation and impairment
At 1 March 2025
81,377
53
-
0
81,430
Depreciation charged in the year
20,354
21
3,131
23,506
Eliminated in respect of disposals
(4,183)
-
0
-
0
(4,183)
At 28 February 2026
97,548
74
3,131
100,753
Carrying amount
At 28 February 2026
115,354
117
9,393
124,864
At 28 February 2025
122,429
138
-
0
122,567
4
Stocks
2026
2025
£
£
Stocks
42,344
34,055
5
Debtors
2026
2025
Amounts falling due within one year:
£
£
Trade debtors
21,996
23,683
Other debtors
3,580
1,375
25,576
25,058
DRA FARMING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2026
- 7 -
6
Creditors: amounts falling due within one year
2026
2025
£
£
Trade creditors
1,874
632
Taxation and social security
-
0
315
Other creditors
1,379
1,115
3,253
2,062
7
Creditors: amounts falling due after more than one year
2026
2025
£
£
Other creditors
97,784
90,078
8
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2026
2025
Balances:
£
£
Accelerated capital allowances
23,862
23,288
Tax losses
(5,168)
-
18,694
23,288
2026
Movements in the year:
£
Liability at 1 March 2025
23,288
Credit to profit or loss
(4,594)
Liability at 28 February 2026
18,694

The deferred tax liability set out above is expected to reverse and relates to accelerated capital allowances that are expected to mature within the same period.

9
Called up share capital
2026
2025
2026
2025
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary Shares of £1 each
1
1
1
1
DRA FARMING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2026
- 8 -
10
Related party transactions
Transactions with related parties

At the balance sheet date, the company owed the director £97,784 (2025 - £90,078) by way of an interest free loan.

 

2026-02-282025-03-01falsefalsefalse23 September 2026CCH SoftwareCCH Accounts Production 2026.200No description of principal activityMr K J Wallis118170542025-03-012026-02-28118170542026-02-28118170542025-02-2811817054core:CurrentInventories2026-02-2811817054core:CurrentInventories2025-02-2811817054core:WithinOneYear2026-02-2811817054core:WithinOneYear2025-02-2811817054core:CurrentFinancialInstrumentscore:WithinOneYear2026-02-2811817054core:CurrentFinancialInstrumentscore:WithinOneYear2025-02-2811817054core:Non-currentFinancialInstrumentscore:AfterOneYear2026-02-2811817054core:Non-currentFinancialInstrumentscore:AfterOneYear2025-02-2811817054core:ShareCapital2026-02-2811817054core:ShareCapital2025-02-2811817054core:RetainedEarningsAccumulatedLosses2026-02-2811817054core:RetainedEarningsAccumulatedLosses2025-02-2811817054core:ShareCapitalOrdinaryShareClass12026-02-2811817054core:ShareCapitalOrdinaryShareClass12025-02-2811817054bus:Director12025-03-012026-02-2811817054core:PlantMachinery2025-03-012026-02-2811817054core:FurnitureFittings2025-03-012026-02-2811817054core:MotorVehicles2025-03-012026-02-28118170542024-03-012025-02-2811817054core:PlantMachinery2025-02-2811817054core:FurnitureFittings2025-02-2811817054core:MotorVehicles2025-02-28118170542025-02-2811817054core:PlantMachinery2026-02-2811817054core:FurnitureFittings2026-02-2811817054core:MotorVehicles2026-02-2811817054core:PlantMachinery2025-02-2811817054core:FurnitureFittings2025-02-2811817054core:MotorVehicles2025-02-2811817054core:CurrentFinancialInstruments2026-02-2811817054core:CurrentFinancialInstruments2025-02-2811817054core:Non-currentFinancialInstruments2026-02-2811817054core:Non-currentFinancialInstruments2025-02-2811817054bus:OrdinaryShareClass12025-03-012026-02-2811817054bus:OrdinaryShareClass12026-02-2811817054bus:OrdinaryShareClass12025-02-2811817054bus:PrivateLimitedCompanyLtd2025-03-012026-02-2811817054bus:SmallCompaniesRegimeForAccounts2025-03-012026-02-2811817054bus:FRS1022025-03-012026-02-2811817054bus:AuditExemptWithAccountantsReport2025-03-012026-02-2811817054bus:FullAccounts2025-03-012026-02-28xbrli:purexbrli:sharesiso4217:GBP