Company registration number 12430982 (England and Wales)
NORTH FALLS OFFSHORE WIND FARM HOLDCO LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
NORTH FALLS OFFSHORE WIND FARM HOLDCO LIMITED
COMPANY INFORMATION
Directors
M Ryan
B Osborne
M Bergot
(Appointed 10 March 2025)
R Escott
(Resigned 19 August 2025 and reappointed 14 April 2026)
Secretary
P Sainsbury
Company number
12430982
Registered office
Windmill Hill Business Park
Whitehill Way
Swindon
Wiltshire
United Kingdom
SN5 6PB
Auditor
Deloitte LLP
Statutory Auditor
Fusion Point 2
Dumballs Rd
Cardiff
Wales
CF10 5BF
NORTH FALLS OFFSHORE WIND FARM HOLDCO LIMITED
CONTENTS
Page
Directors' report
1 - 3
Directors' responsibilities statement
4
Independent auditor's report
5 - 8
Group statement of comprehensive income
9
Group statement of financial position
10
Group statement of changes in equity
11
Group statement of cash flows
12
Notes to the group financial statements
13 - 24
Company statement of financial position
25
Company statement of changes in equity
26
Company statement of cash flows
27
Notes to the company financial statements
28 - 30
NORTH FALLS OFFSHORE WIND FARM HOLDCO LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 1 -

The directors present their Annual Report and the Audited Financial Statements for the year ended 31 December 2025.

Principal activities

The principal activity of the group continued to be that of the development of an offshore wind farm off the coast of England in the southern North Sea.

 

As the wind farm is currently in development no revenue generating operations are currently taking place.

Results and dividends

The results for the year are set out on page 9.

 

No ordinary dividends were paid during the year (2024: nil). The directors do not recommend payment of a final dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

R Escott
(Resigned
19 August 2025
19 August 2025
and reappointed 14 April 2026)
A Ezzamel
(Resigned 10 March 2025)
M Ryan
B Osborne
M Bergot
(Appointed 10 March 2025)
D Pearson
(Appointed
19 August 2025
19 August 2025
and resigned 14 April 2026)
Qualifying third party indemnity provisions

The group has made qualifying third party indemnity provisions for the benefit of its directors during the year. These provisions remain in force at the date of the approval of the financial statements.

Directors' insurance

The group maintains insurance policies on behalf of all the directors against liability arising from negligence, breach of duty and breach of trust in relation to the group.

Financial instruments
Financial risk management

The group has in place a risk management programme that seeks to limit the adverse effects on the financial performance of the company by monitoring levels of debt finance and the related finance costs. The group's operations expose it to a few financial risks which are set out below.

Liquidity and cash flow risk

The group manages its cash requirements in order to ensure the group has sufficient liquid resources to meet the operating needs of the business. The group requests cash funding from its shareholders in the form of shareholder loans in accordance with commitments made under the Shareholders' Agreement.

Interest rate risk

The group is not exposed to significant interest rate risk as 70% of the shareholder loan from the company's parent company is interest bearing which is at a fixed rate and 30% is non-interest bearing.

Currency risk

The majority of the group's transactions and balances are currently denominated in sterling and there is negligible foreign currency risk. In the future where transactions are to be made in a foreign currency the group will actively seek to hedge its exposure against movements in exchange rates through the use of forward contracts.

NORTH FALLS OFFSHORE WIND FARM HOLDCO LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 2 -
Credit risk

The group has no significant exposure to credit risk.

Price risk

The group has no significant exposure to price risk.

Current market and political risks

Significant economic uncertainty exists resulting from the ongoing conflict in the Middle East. Uncertainty concerning the export of oil, gas and other commodities from the Persian Gulf is expected to lead to a global increase in inflation. The directors anticipate that this will adversely affect the prices at which the group procures goods and services, including through index-linked contracts, and have factored this into the business plan and forecasts. Although it is not possible to anticipate the development of the conflict and its potential consequences, the company is not currently exposed to significant supply chain risks. The directors will continue to monitor developments and will carefully consider the risks and appropriate mitigation strategies when awarding future contracts.

Future developments

In the future, the principal activities of the business will be the construction and operation of an offshore wind farm off the coast of England in the southern North Sea.

Independent auditor

The auditor, Deloitte LLP, is deemed to be reappointed under section 487(2) of the Companies Act 2006.

Directors' confirmations

Each director in office at the date of approval of this annual report confirms that:

 

 

This confirmation is given and should be interpreted in accordance with the provisions of s418 of the Companies Act 2006.

NORTH FALLS OFFSHORE WIND FARM HOLDCO LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 3 -
Going concern

These financial statements have been prepared on a going concern basis. The directors have a reasonable expectation that the group will continue in existence for the foreseeable future. However, the directors are aware there is a material uncertainty related to going concern.

 

The material uncertainty arises from the dependency on the approval of the next round of loan funding by the shareholders. The directors believe that the group remains an attractive investment for shareholders based on the financial projections.

 

The primary activity of the company is as a holding company for its subsidiary whose principal activity is the development of an offshore wind farm. The financial obligations relating to the development spend are covered through shareholder loans as set out in the shareholders agreement in line with key milestones in the project.

 

Under the shareholders’ agreement the group’s financial obligations are covered by shareholder loans. The current approved loan funding covers financial commitments until December 2026. The next budget and associated shareholder funding is expected to be approved in January 2027, meanwhile the group is currently operating under interim measures, with budget allocated to priority matters.

 

The group has not entered into any contracts that expose it to financial commitments in excess of its current committed and approved shareholder funding. Therefore, the directors remain positive about the future direction of the business and confident that the shareholders will approve the funding. However, they also recognise that these circumstances constitute a material uncertainty which may cast significant doubt over the group and company's ability to continue as a going concern.

 

In the event that future funding is not approved, the group may be unable to realise its assets in full in the normal course of business, though the directors expect it to be able to discharge any remaining liabilities. The financial statements do not include the adjustments that would result if the group and company were unable to continue as a going concern.

Small company provisions

In preparing this report, the directors have taken advantage of the small companies exemptions provided by section 414B of the Companies Act 2006 in not preparing a Strategic Report.

Small companies exemption

This report has been prepared in accordance with the provisions applicable to groups and companies entitled to the exemptions of the small companies regime.

On behalf of the board
B Osborne
Director
18 September 2026
NORTH FALLS OFFSHORE WIND FARM HOLDCO LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 4 -

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom adopted international accounting standards. The financial statements also comply with IFRS Accounting Standards as issued by the IASB. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and of the profit or loss of the group for that period.

In preparing these financial statements, International Accounting Standard 1 requires that directors:

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s transactions and disclose with reasonable accuracy at any time the financial position of the group and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

NORTH FALLS OFFSHORE WIND FARM HOLDCO LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF NORTH FALLS OFFSHORE WIND FARM HOLDCO LIMITED
- 5 -
Report on the audit of the financial statements
Opinion

In our opinion the financial statements of North Falls Offshore Wind Farm Holdco Limited’s group financial statements and company financial statements (the 'financial statements'):

 

We have audited the financial statements which comprise:

 

 

The financial reporting framework that has been applied in their preparation is applicable law and International Financial Reporting Standards (IFRSs) as issued by International Accounting Standard Board (IASB).

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the auditor's responsibilities for the audit of the financial statements section of our report.

 

We are independent of the group and company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the Financial Reporting Council’s (the ‘FRC’s’) Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Material uncertainty related to going concern

We draw attention to note 1.3 in the financial statements, which indicates that the company’s primary activity is to hold an investment in North Falls Offshore Wind Farm Ltd whose principal activity is the development of an offshore wind farm. The current approved shareholder funding for the group only covers financial commitments until December 2026. These events or conditions, along with the other matters as set forth in note 1.3, indicate that a material uncertainty exists that may cast significant doubt on the group’s and company’s ability to continue as a going concern.

 

Our opinion is not modified in respect of this matter. In auditing the financial statements, we have concluded that the directors’ use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

NORTH FALLS OFFSHORE WIND FARM HOLDCO LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF NORTH FALLS OFFSHORE WIND FARM HOLDCO LIMITED
- 6 -

Other information

The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. The directors are responsible for the other information contained within the annual report.

 

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

 

Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Responsibilities of directors

As explained more fully in the directors’ responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

 

In preparing the financial statements, the directors are responsible for assessing the group’s and company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

 

A further description of our responsibilities for the audit of the financial statements is located on the FRC’s website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.

Extent to which the audit was considered capable of detecting irregularities, including fraud

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below.

 

We considered the nature of the group’s industry and its control environment and reviewed the group’s documentation of their policies and procedures relating to fraud and compliance with laws and regulations. We also enquired of management and the directors about their own identification and assessment of the risks of irregularities, including those that are specific to the group’s business sector.

We obtained an understanding of the legal and regulatory frameworks that the group and company operates in, and identified the key laws and regulations that:

 

NORTH FALLS OFFSHORE WIND FARM HOLDCO LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF NORTH FALLS OFFSHORE WIND FARM HOLDCO LIMITED
- 7 -

We discussed among the audit engagement team including component audit teams and relevant internal specialists such as IT and Analytics specialists, regarding the opportunities and incentives that may exist within the organisation for fraud and how and where fraud might occur in the financial statements.

 

In common with all audits under ISAs (UK), we are also required to perform specific procedures to respond to the risk of management override. In addressing the risk of fraud through management override of controls, we tested the appropriateness of journal entries and other adjustments; assessed whether the judgements made in making accounting estimates are indicative of a potential bias; and evaluated the business rationale of any significant transactions that are unusual or outside the normal course of business.

In addition to the above, our procedures to respond to the risks identified included the following:

 

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:

 

 

In the light of the knowledge and understanding of the group and company and its environment obtained in the course of the audit, we have not identified any material misstatements in the directors’ report.

Matters on which we are required to report by exception

Under the Companies Act 2006 we are required to report in respect of the following matters if, in our opinion:

 

 

We have nothing to report in respect of these matters.

Use of our report

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

NORTH FALLS OFFSHORE WIND FARM HOLDCO LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF NORTH FALLS OFFSHORE WIND FARM HOLDCO LIMITED
- 8 -
Edward Thompson ACA (Senior Statutory Auditor)
For and on behalf of Deloitte LLP
Statutory Auditor
Cardiff, United Kingdom
18 September 2026
NORTH FALLS OFFSHORE WIND FARM HOLDCO LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2025
- 9 -
2025
2024
Notes
£'000
£'000
Administrative expenses
(26)
(28)
Operating loss
4
(26)
(28)
Finance income
7
-
0
124
Finance costs
8
(20)
-
0
(Loss)/profit before taxation
(46)
96
Income tax credit/(expense)
9
5
(30)
(Loss)/profit and total comprehensive (expense)/ income for the year
(41)
66
Total comprehensive income for the year is all attributable to the owners of the parent company.

The statement of comprehensive income has been prepared on the basis that all operations are continuing operations.

 

There were no items of other comprehensive income.

The notes on pages 13 to 24 form part of these group financial statements.

NORTH FALLS OFFSHORE WIND FARM HOLDCO LIMITED
GROUP STATEMENT OF FINANCIAL POSITION
AS AT
31 DECEMBER 2025
31 December 2025
- 10 -
2025
2024
Notes
£'000
£'000
Non-current assets
Intangible assets
10
37,492
25,745
Deferred tax asset
11
52
-
0
37,544
25,745
Current assets
Trade and other receivables
12
328
42
Current tax recoverable
-
0
1
Cash and cash equivalents
5,724
3,226
6,052
3,269
Current liabilities
Trade and other payables
13
1,840
2,280
Current tax liabilities
47
31
1,887
2,311
Net current assets
4,165
958
Non-current liabilities
Borrowings
14
41,780
26,733
Net liabilities
(71)
(30)
Equity
Called up share capital
15
-
0
-
0
Accumulated losses
(71)
(30)
Total equity
(71)
(30)

These financial statements have been prepared in accordance with the provisions applicable to groups and companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 18 September 2026 and are signed on its behalf by:
B Osborne
Director
Company registration number 12430982 (England and Wales)
NORTH FALLS OFFSHORE WIND FARM HOLDCO LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025
- 11 -
Called up share capital
Accumulated losses
Total
£'000
£'000
£'000
Balance at 1 January 2024
-
0
(96)
(96)
Year ended 31 December 2024:
Profit and total comprehensive income
-
66
66
Balance at 31 December 2024
-
0
(30)
(30)
Year ended 31 December 2025:
Loss and total comprehensive expense
-
(41)
(41)
Balance at 31 December 2025
-
0
(71)
(71)
NORTH FALLS OFFSHORE WIND FARM HOLDCO LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 12 -
2025
2024
Notes
£'000
£'000
£'000
£'000
Cash flows from operating activities
Cash absorbed by operations
19
(293)
(30)
Interest received
-
0
124
Interest paid
(20)
-
0
Income taxes paid
(30)
(12)
Net cash (outflow)/inflow from operating activities
(343)
82
Investing activities
Purchase of intangible assets
(10,724)
(6,136)
Net cash used in investing activities
(10,724)
(6,136)
Financing activities
Proceeds from borrowings
13,565
7,694
Net cash generated from financing activities
13,565
7,694
Net increase in cash and cash equivalents
2,498
1,640
Cash and cash equivalents at beginning of year
3,226
1,586
Cash and cash equivalents at end of year
5,724
3,226
NORTH FALLS OFFSHORE WIND FARM HOLDCO LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 13 -
1
Accounting policies
Company information

North Falls Offshore Wind Farm Holdco Limited is a private company limited by shares, incorporated in England and Wales and domiciled in the United Kingdom. The registered office is Windmill Hill Business Park, Whitehill Way, Swindon, Wiltshire, United Kingdom, SN5 6PB. The company's principal activities and nature of its operations are disclosed in the Directors' report.

 

The group consists of North Falls Offshore Wind Farm Holdco Limited and all of its subsidiaries.

1.1
Basis of preparation

The financial statements have been prepared in accordance with UK-adopted international accounting standards in conformity with the requirements of the Companies Act 2006, except as otherwise stated.

The financial statements are prepared in sterling, which is the functional currency of the group. Monetary amounts in these financial statements are rounded to the nearest £'000.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

The group has taken advantage of section 408 of the Companies Act 2006 and therefore, the separate financial statements of the company do not include the income statement or the statement of comprehensive income of the company on a stand-alone basis,

1.2
Basis of consolidation

The consolidated group financial statements consist of the financial statements of the parent company North Falls Offshore Wind Farm Holdco Limited together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.

 

All financial statements are made up to 31 December 2025. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.

1.3
Going concern

These financial statements have been prepared on a going concern basis. The directors have a reasonable expectation that the group will continue in existence for the foreseeable future. However, the directors are aware there is a material uncertainty related to going concern.

 

The material uncertainty arises from the dependency on the approval of the next round of loan funding by the shareholders. The directors believe that the group remains an attractive investment for shareholders based on the financial projections.

 

The primary activity of the company is as a holding company for its subsidiary whose principal activity is the development of an offshore wind farm. The financial obligations relating to the development spend are covered through shareholder loans as set out in the shareholders agreement in line with key milestones in the project.

NORTH FALLS OFFSHORE WIND FARM HOLDCO LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 14 -

Under the shareholders’ agreement the group’s financial obligations are covered by shareholder loans. The current approved loan funding covers financial commitments until December 2026. The next budget and associated shareholder funding is expected to be approved in January 2027, meanwhile the group is currently operating under interim measures, with budget allocated to priority matters.

 

The group has not entered into any contracts that expose it to financial commitments in excess of its current committed and approved shareholder funding. Therefore, the directors remain positive about the future direction of the business and confident that the shareholders will approve the funding. However, they also recognise that these circumstances constitute a material uncertainty which may cast significant doubt over the group and company's ability to continue as a going concern.

 

In the event that future funding is not approved, the group may be unable to realise its assets in full in the normal course of business, though the directors expect it to be able to discharge any remaining liabilities. The financial statements do not include the adjustments that would result if the group and company were unable to continue as a going concern.

1.4
Intangible assets other than goodwill

Intangible assets relate to the rights, licences and development costs incurred prior to the construction of the wind farm. Development expenditure is written off as incurred except where the directors are satisfied that the project under development has sufficient likelihood to generate future economic benefits. In such cases the identifiable expenditure is capitalised as an intangible asset until commencement of construction. Subsequent expenditure is then capitalised as tangible fixed assets. Provision is made for any impairment.

Amortisation

Development costs are amortised from the date a project becomes operational.

1.5
Impairment of tangible and intangible assets

At each reporting end date, the group reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the group estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Intangible assets not yet available for use are tested for impairment annually, and whenever there is an indication that the asset may be impaired.

The recoverable amount is the higher of fair value less costs to sell and value-in-use. In assessing value-in-use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease. There was no impairment charge recognised in the current period.

Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

NORTH FALLS OFFSHORE WIND FARM HOLDCO LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 15 -
1.6
Cash and cash equivalents

Cash and cash equivalents include cash in hand, deposits held at call with banks and other short-term liquid investments with original maturities of three months or less.

1.7
Financial assets

Financial assets are recognised in the group's statement of financial position when the group becomes party to the contractual provisions of the instrument. Financial assets are classified into specified categories, depending on the nature and purpose of the financial assets.

 

At initial recognition, financial assets classified as fair value through profit and loss are measured at fair value and any transaction costs are recognised in profit or loss. Financial assets not classified as fair value through profit and loss are initially measured at fair value plus transaction costs.

Financial assets held at amortised cost

Financial instruments are classified as financial assets measured at amortised cost where the objective is to hold these assets in order to collect contractual cash flows, and the contractual cash flows are solely payments of principal and interest. They arise principally from the provision of goods and services to customers (eg trade receivables). They are initially recognised at fair value plus transaction costs directly attributable to their acquisition or issue, and are subsequently carried at amortised cost using the effective interest rate method, less provision for impairment where necessary.

Impairment of financial assets

Financial assets, other than those measured at fair value through profit or loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows of the investment have been affected.

 

For trade receivables and contract assets, the group applies the simplified approach permitted by IFRS 9, which requires expected lifetime losses to be recognised from initial recognition of the receivables – see note 12.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire, or when it transfers the financial asset and substantially all the risks and rewards of ownership to another entity.

1.8
Financial liabilities

The group recognises financial debt when the group becomes a party to the contractual provisions of the instruments. Financial liabilities are classified as either 'financial liabilities at fair value through profit or loss' or 'other financial liabilities'.

Other financial liabilities

Other financial liabilities, including borrowings, trade payables and other short-term monetary liabilities, are initially measured at fair value net of transaction costs directly attributable to the issuance of the financial liability. They are subsequently measured at amortised cost using the effective interest method. For the purposes of each financial liability, interest expense includes initial transaction costs and any premium payable on redemption, as well as any interest or coupon payable while the liability is outstanding.

Derecognition of financial liabilities

Financial liabilities are derecognised when, and only when, the group’s obligations are discharged, cancelled, or they expire.

NORTH FALLS OFFSHORE WIND FARM HOLDCO LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 16 -
1.9
Equity instruments

Equity instruments issued by the parent company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer payable at the discretion of the company.

1.10
Taxation

The tax expense for the period comprises current and deferred tax. Tax is recognised through profit or loss, except to the extent that it relates to items recognised in other comprehensive income. In this case, the tax is also recognised in other comprehensive income.

Current tax

The current income tax charge is calculated on the basis of the laws enacted or substantively enacted at the balance sheet date in the countries where the group operates and generates taxable income.

Deferred tax

Deferred income tax is recognised on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements. Deferred income tax is determined using tax rates and laws that have been enacted or substantively enacted by the statement of financial position date and are expected to apply when the related deferred income tax asset is realised or the deferred income tax liability is settled.

Deferred income tax assets are recognised only to the extent that it is probable that future taxable profits will be available against which the temporary differences can be utilised.

Deferred income tax assets and liabilities are offset when there is a legally enforceable right to offset current tax assets against current tax liabilities and when the deferred income tax assets and liabilities relate to income taxes levied by the same taxation authority on either the same taxable entity or different taxable entities where there is an intention to settle the balance on a net basis.

1.11
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Adoption of new and revised standards and changes in accounting policies

The group has applied the following standards and amendments for the first time for their annual reporting period commencing 1 January 2025:

 

The amendment listed above did not have any impact on the amounts recognised in prior periods and are not expected to significantly affect the current or future periods.

Standards which are in issue but not yet effective

Certain new accounting standards and interpretations have been published that are not mandatory for 31 December 2025 reporting periods and have not been adopted early by the group. Other than IFRS 18, Presentation and Disclosure in Financial Statements, these standards are not expected to have a material impact on the entity in the current or future periods and on foreseeable future transactions.

NORTH FALLS OFFSHORE WIND FARM HOLDCO LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
2
Adoption of new and revised standards and changes in accounting policies
(Continued)
- 17 -

In April 2024, the IASB published IFRS 18, Presentation and Disclosure in Financial Statements, which was endorsed by the UK Endorsement Board (UKEB) on 10 December 2025. It is applicable for fiscal years starting from 1 January 2027 and will replace IAS 1 (Presentation of Financial Statements). In general, the new regulations in IFRS 18 result in changes in the disclosures in the notes in relation to certain performance indicators which are published in the financial statements. The specific impacts of IFRS 18 on the group’s financial statements are currently being reviewed.

3
Critical accounting estimates and judgements

In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised, if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods. There are no estimates requiring further disclosure.

Capitalisation of rights, licences and development costs (judgement)

Development costs incurred prior to construction are capitalised as intangible assets where the directors are satisfied that the project under development has sufficient likelihood to generate economic benefit. This assessment requires judgements to be made by the directors.

Impairment (estimate)

Significant investments are made in intangible assets. Intangible assets are not yet amortised so testing for impairment is required annually as per the accounting policy. The recoverable amount has been calculated based on fair value less cost of disposal. In determining fair value less cost of disposal, recent market transactions are taken into account. There were no impairments in the current period.

4
Operating loss
2025
2024
Operating loss for the year is stated after charging:
£'000
£'000
Fees payable to the group's auditor for the audit of the group's financial statements
26
28

No fees were paid to the auditor for non-audit services.

5
Employees

The group has no employees for the year under review (2024: none). Employees are employed by other related entities.

6
Directors' remuneration

The directors do not receive any remuneration from the group in respect of their services to the group. Instead, they are employed and paid by other related entities. Due to the nature of the services provided and the number of entities to which it relates, it is not possible to meaningfully allocate the directors’ remuneration in respect of qualifying services to the group.

NORTH FALLS OFFSHORE WIND FARM HOLDCO LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 18 -
7
Finance income
2025
2024
£'000
£'000
Interest income
Financial instruments measured at amortised cost:
Bank deposits
-
0
124
8
Finance costs
2025
2024
£'000
£'000
Other interest payable
20
-
0
9
Income tax (credit)/ expense
2025
2024
£'000
£'000
Current tax
UK corporation tax on profits for the current year
47
31
Adjustments in respect of prior periods
-
0
(1)
Total UK current tax
47
30
Deferred tax
Origination and reversal of temporary differences
(52)
-
0
Total tax (credit)/charge
(5)
30

The tax (credit)/charge for the year is higher than the standard rate of corporation tax in the UK (2024: higher than the standard rate of corporation tax in the UK) of 25.00% (2024: 25.00%).

 

The (credit)/charge for the year can be reconciled to the (loss)/profit per the statement of comprehensive income as follows:

2025
2024
£'000
£'000
(Loss)/profit before taxation
(46)
96
Expected tax (credit)/charge based on a corporation tax rate of 25.00% (2024: 25.00%)
(12)
24
Current tax adjustments in respect of prior years
-
0
(1)
Pre-trading expenses not deductible for tax purposes
7
7
Taxation (credit)/charge for the year
(5)
30
NORTH FALLS OFFSHORE WIND FARM HOLDCO LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
9
Income tax (credit)/ expense
(Continued)
- 19 -

Unprovided deferred tax

The group has yet to commence trading and therefore a deferred tax asset of £42k (2024: £36k) has not been recognised in respect of pre-trading expenditure.

Pillar Two income taxes

The group has applied the temporary exception, introduced in May 2023, from the accounting requirements for deferred taxes in IAS 12, so that the group neither recognises nor discloses information about deferred tax assets and liabilities related to Pillar Two income taxes. The impact of Pillar Two legislation is not expected to be material.

10
Intangible assets
Development costs
£'000
Cost
At 1 January 2024
18,416
Additions - purchased
7,329
At 31 December 2024
25,745
Additions - purchased
11,747
At 31 December 2025
37,492
Carrying amount
At 31 December 2025
37,492
At 31 December 2024
25,745

Intangible assets relate to costs incurred as part of the development of the offshore wind farm.

11
Deferred taxation
Assets
2025
2024
£'000
£'000
Deferred tax balances
52
-
0
Deferred tax assets are expected to be recovered after more than one year

The following are the major deferred tax liabilities and assets recognised by the group and movements thereon during the current and prior reporting period.

NORTH FALLS OFFSHORE WIND FARM HOLDCO LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
11
Deferred taxation
(Continued)
- 20 -
Capitalised interest
£'000
Deferred tax liability at 1 January 2024 and 1 January 2025
-
Deferred tax movements in current year
Credit to profit or loss
52
Deferred tax asset at 31 December 2025
52

Deferred tax assets and liabilities are offset in the financial statements only where the group has a legally enforceable right to do so.

12
Trade and other receivables
2025
2024
£'000
£'000
Trade receivables
51
-
0
VAT recoverable
235
-
0
Amounts owed by related parties
-
0
4
Prepayments
42
38
328
42

Trade receivables are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of receivables is established when there is objective evidence that the group will not be able to collect all amounts due according to the original terms of the receivables.

 

The group applies the IFRS 9 simplified approach to measuring expected credit losses which uses a lifetime or 12 months expected loss allowance for all receivables and contract assets depending on the change in the credit rating of the organisation being assessed. Expected credit losses on trade receivables are considered insignificant to the company.

Amounts owed by related parties are unsecured, interest free and repayable on demand.

13
Trade and other payables
2025
2024
£'000
£'000
Trade payables
309
204
Amounts owed to related parties
1,348
1,121
Accruals
183
865
Social security and other taxation
-
0
90
1,840
2,280
NORTH FALLS OFFSHORE WIND FARM HOLDCO LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
13
Trade and other payables
(Continued)
- 21 -

Trade and other payables are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Trade and other payables are classified as current liabilities if payment is due within one year or less (or in the normal operating cycle of the business if longer). If not, they are presented as non-current liabilities.

 

Trade and other payables are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Amounts owed to related parties are unsecured, interest free and repayable on demand.

14
Borrowings
Non-current
2025
2024
£'000
£'000
Borrowings held at amortised cost:
Loans from parent undertakings
41,780
26,733

The shareholder loan is 70% interest bearing and 30% non-interest bearing. Interest is charged at a fixed rate of 6% effective from September 2020.

 

The funding position of the group will be revisited at financial close prior to the construction phase of the offshore wind farm. 50% is due to RWE Renewables UK Swindon Limited and 50% is due to SSE Renewables Offshore Windfarm Holdings Limited.

 

The interest on the loan is capitalised to the intangible asset. In 2025, £1,482k (2024: £1,002k) relating to loan interest was capitalised. A total of £4,216k (2024: £2,734k) loan interest has been capitalised to date.

 

£13,565k (2024: £7,694k) has been drawn down on the loan during the year. 50% has been received from RWE Renewables UK Swindon Limited and 50% has been received from SSE Renewables Offshore Windfarm Holdings Limited.

15
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£'000
£'000
Ordinary shares of £1 each
2
2
-
-
16
Financial instruments
Financial assets
Amortised cost
Amortised cost
Assets as per statement of financial position
2025
2024
£'000
£'000
Cash and cash equivalents
5,724
3,226
Trade receivables
51
-
Amounts owed by related parties
-
4
5,775
3,230
NORTH FALLS OFFSHORE WIND FARM HOLDCO LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
16
Financial instruments
(Continued)
- 22 -
Valuation methods and assumptions
The group has no financial assets classified as held at fair value.
The fair value of assets held at amortised cost approximates to the carrying amount because of the short maturity of these instruments that do not include a significant financing component.
Financial liabilities
Amortised cost
Amortised cost
Liabilities as per statement of financial position
2025
2024
£'000
£'000
Trade and other payables
1,840
2,190
Borrowings
41,780
26,733
43,620
28,923
Description of instruments:
Trade and other payables comprise amounts due to suppliers and accruals.
Borrowings comprises the shareholder loan owed to parent undertakings.
Valuation methods and assumptions
The fair value of trade and other payables, and borrowings, equal their carrying amount as the impact of discounting is not significant.
17
Financial risk management
Maturity analysis for financial liabilities
Trade and other payables are all due within one year of the balance sheet date. Borrowings are due more than five years after the balance sheet date.
Capital risk management
Capital components
The capital structure of the group consists of equity (share capital and accumulated losses) and borrowings as follows:
2025
2024
£'000
£'000
Borrowings
41,780
26,733
Equity
(71)
(30)
Total Capital
41,709
26,703
NORTH FALLS OFFSHORE WIND FARM HOLDCO LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
17
Financial risk management
(Continued)
- 23 -
Externally imposed capital requirements
There are no externally imposed capital requirements.
Capital management
The group's objectives when managing capital are to ensure that it continues to be a going concern.  The group requests cash funding from its shareholders in the form of shareholder loans in accordance with commitments made under the Shareholders' Agreement.
18
Related party transactions

During the year the group entered into the following transactions with related parties:

Purchase of development services
Provision of loan to the group
2025
2024
2025
2024
£'000
£'000
£'000
£'000
Parent company
-
-
15,047
8,696
Other related parties
2,958
2,152
-
-
2,958
2,152
15,047
8,696

The group has no transactions with key management personnel. Directors' costs are borne directly by the group's shareholders.

The following amounts were outstanding at the reporting end date:

2025
2024
Amounts due to related parties
£'000
£'000
Parent company - shareholder loans
41,780
26,733
Other related parties
1,348
1,117
43,128
27,850

Transactions with parent company and other related parties are unsecured. Amounts outstanding at the year-end are included within payables and borrowings and will be settled in cash.

NORTH FALLS OFFSHORE WIND FARM HOLDCO LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 24 -
19
Cash absorbed by operations
2025
2024
£'000
£'000
(Loss)/profit for the year before taxation
(46)
96
Adjustments for:
Finance costs
20
-
0
Finance income
-
0
(124)
Movements in working capital:
Increase in trade and other receivables
(124)
-
Decrease in trade and other payables
(143)
(2)
Cash absorbed by operations
(293)
(30)
20
Controlling party

The group is jointly controlled by its shareholders.

 

North Falls Offshore Wind Farm Holdco Limited is jointly controlled by its shareholders. As at 31 December 2025, 50% of the ordinary shares in North Falls Offshore Wind Farm Holdco Limited was owned by RWE Renewables UK Swindon Limited, which is ultimately controlled by RWE AG, a company incorporated in Germany. The other 50% of shares was owned by SSE Renewables Offshore Windfarm Holdings Limited, which is ultimately controlled by SSE Plc, a company incorporated in Scotland.

 

There have been no changes to the share of ownership in 2025.

NORTH FALLS OFFSHORE WIND FARM HOLDCO LIMITED
COMPANY STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2025
31 December 2025
- 25 -
2025
2024
Notes
£'000
£'000
Non-current assets
Investments
24
-
0
-
0
Other receivables
25
41,780
26,733
41,780
26,733
Current assets
Cash and cash equivalents
3
3
Current liabilities
Trade and other payables
26
24
24
Net current liabilities
(21)
(21)
Non-current liabilities
Borrowings
27
41,780
26,733
Net liabilities
(21)
(21)
Equity
Called up share capital
28
-
0
-
0
Accumulated losses
(21)
(21)
Total equity
(21)
(21)

As permitted by trues408 Companies Act 2006, the company has not presented its own income statement and related notes. The company’s profit for the year was nil.

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 18 September 2026 and are signed on its behalf by:
18 September 2026
B Osborne
Director
Company registration number 12430982 (England and Wales)
NORTH FALLS OFFSHORE WIND FARM HOLDCO LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025
- 26 -
Called up share capital
Accumulated losses
Total
£'000
£'000
£'000
Balance at 1 January 2024
-
0
(21)
(21)
Year ended 31 December 2024:
Profit and total comprehensive income
-
-
0
-
0
Balance at 31 December 2024
-
0
(21)
(21)
Year ended 31 December 2025:
Profit and total comprehensive income
-
-
0
-
0
Balance at 31 December 2025
-
0
(21)
(21)
NORTH FALLS OFFSHORE WIND FARM HOLDCO LIMITED
COMPANY STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 27 -
2025
2024
as restated
Notes
£'000
£'000
£'000
£'000
Cash flows from operating activities
Cash generated from operations
29
-
-
Net cash inflow from operating activities
-
-
Investing activities
Loan to subsidiary
-
-
Net cash generated from investing activities
-
-
Financing activities
Proceeds from borrowings
-
0
-
0
Net cash generated from financing activities
-
-
Net increase in cash and cash equivalents
-
0
-
0
Cash and cash equivalents at beginning of year
3
3
Cash and cash equivalents at end of year
3
3
The cashflow statement is restated for 2024 as loan to subsidiary and proceeds from borrowings in North Falls Offshore Wind Farrm Holdco Limited were not received or paid in cash. No other statements are affected.
NORTH FALLS OFFSHORE WIND FARM HOLDCO LIMITED
NOTES TO THE COMPANY FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 28 -
21
Accounting policies
Company information

North Falls Offshore Wind Farm Holdco Limited is a private company limited by shares, incorporated in England and Wales and domiciled in the United Kingdom. The registered office is Windmill Hill Business Park, Whitehill Way, Swindon, Wiltshire, United Kingdom, SN5 6PB. The company's principal activities and nature of its operations are disclosed in the Directors' report.

21.1
Accounting convention

The financial statements have been prepared in accordance with UK-adopted international accounting standards in conformity with the requirements of the Companies Act 2006, except as otherwise stated.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £'000.

The company applies accounting policies consistent with those applied by the group. To the extent that an accounting policy is relevant to both group and parent company financial statements, please refer to the group financial statements for disclosure of the relevant accounting policy.

21.2

Non-current investments

A subsidiary is an entity controlled by the parent company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

 

An associate is an entity, being neither a subsidiary nor a joint venture, in which the group holds a long-term interest and has significant influence. The group considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

 

Entities in which the group has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

 

Non-current investments are accounted for at cost.

22
Critical accounting estimates and judgements

In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised, if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods. There are no estimates requiring further disclosure.

23
Employees

The company has no employees for the year under review (2024: none). Employees are employed by other related entities.

NORTH FALLS OFFSHORE WIND FARM HOLDCO LIMITED
NOTES TO THE COMPANY FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 29 -
24
Investments

During 2020 the company acquired 100% of North Falls Offshore Wind Farm Limited for a consideration of £2. North Falls Offshore Wind Farm Limited is registered in England and Wales with the same registered address as the company in note 20.

 

The principal activity of the company is the development of an offshore wind farm off the coast of England in the southern North Sea.

25
Other receivables
Non-current
2025
2024
£'000
£'000
Amounts owed by subsidiary undertakings
41,780
26,733

The directors consider that the carrying amount of other receivables is approximately equal to their fair value.

The shareholder loan is 70% interest bearing and 30% non-interest bearing. Interest is charged at a fixed rate of 6% effective from September 2020.

The funding position of the company will be revisited at financial close prior to the construction phase of the offshore wind farm.

26
Trade and other payables
2025
2024
£'000
£'000
Amounts owed to subsidiary undertakings
24
24

Amounts owed to subsidiary undertakings are unsecured, interest free and repayable on demand.

27
Borrowings
Non-current
2025
2024
£'000
£'000
Borrowings held at amortised cost:
Loans from parent undertakings
41,780
26,733

The shareholder loan is 70% interest bearing and 30% non interest bearing. Interest is charged at a fixed rate of 6% effective from September 2020. 50% is due to RWE Renewables UK Swindon Limited and 50% is due to SSE Renewables Offshore Windfarm Holdings Limited.

 

The funding position of the company will be revisited at financial close prior to the construction phase of the offshore wind farm.

 

£13,565k (2024: £7,694k) has been drawn down on the loan during the year. 50% has been received from RWE Renewables UK Swindon Limited and 50% has been received from SSE Renewables Offshore Windfarm Holdings Limited.

NORTH FALLS OFFSHORE WIND FARM HOLDCO LIMITED
NOTES TO THE COMPANY FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 30 -
28
Share capital
Refer to note 15 of the group financial statements.
29
Cash generated from operations
2025
2024
£'000
£'000
Profit for the year before taxation
-
-
Adjustments for:
Finance costs
1,482
1,002
Finance income
(1,482)
(1,002)
Cash generated from operations
-
-
2025-12-312025-01-01falseCCH SoftwareCCH Accounts Production 2026.100R EscottA EzzamelM RyanB OsborneM BergotD PearsonP Sainsburyfalse0124309822025-01-012025-12-3112430982bus:Consolidated2025-01-012025-12-3112430982bus:Director3bus:Consolidated2025-01-012025-12-3112430982bus:Director4bus:Consolidated2025-01-012025-12-3112430982bus:Director5bus:Consolidated2025-01-012025-12-3112430982bus:Director1bus:Consolidated2025-01-012025-12-3112430982bus:Director2bus:Consolidated2025-01-012025-12-3112430982bus:Director6bus:Consolidated2025-01-012025-12-3112430982bus:Director12025-01-012025-12-3112430982bus:Director22025-01-012025-12-3112430982bus:Director32025-01-012025-12-3112430982bus:Director42025-01-012025-12-3112430982bus:Director52025-01-012025-12-3112430982bus:Director62025-01-012025-12-3112430982bus:CompanySecretary12025-01-012025-12-3112430982bus:Director1bus:Consolidated2025-12-3112430982bus:Director22025-12-3112430982bus:Director6bus:Consolidated2025-12-3112430982bus:Director12025-12-3112430982bus:Director52025-12-3112430982bus:Consolidated2025-12-31124309822025-12-3112430982core:ContinuingOperationsbus:Consolidated2025-01-012025-12-3112430982bus:Consolidated2024-01-012024-12-31124309822024-01-012024-12-3112430982core:ContinuingOperationsbus:Consolidated2024-01-012024-12-3112430982core:RetainedEarningsAccumulatedLossesbus:Consolidated2025-01-012025-12-3112430982core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-01-012024-12-3112430982core:RetainedEarningsAccumulatedLosses2024-01-012024-12-3112430982core:RetainedEarningsAccumulatedLosses2025-01-012025-12-3112430982core:IntangibleAssetsOtherThanGoodwillbus:Consolidated2025-12-3112430982core:IntangibleAssetsOtherThanGoodwillbus:Consolidated2024-12-3112430982bus:Consolidated2024-12-31124309822024-12-3112430982core:CurrentFinancialInstrumentsbus:Consolidated2025-12-3112430982core:CurrentFinancialInstrumentsbus:Consolidated2024-12-3112430982bus:Consolidated2024-12-3112430982bus:Consolidated2023-12-31124309822024-12-31124309822023-12-3112430982core:CurrentFinancialInstruments2025-12-3112430982core:CurrentFinancialInstruments2024-12-3112430982core:Non-currentFinancialInstrumentsbus:Consolidated2025-12-3112430982core:Non-currentFinancialInstrumentsbus:Consolidated2024-12-3112430982core:Non-currentFinancialInstruments2025-12-3112430982core:Non-currentFinancialInstruments2024-12-3112430982core:ShareCapitalbus:Consolidated2025-12-3112430982core:ShareCapitalbus:Consolidated2024-12-3112430982core:RetainedEarningsAccumulatedLossesbus:Consolidated2025-12-3112430982core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-12-3112430982core:ShareCapitalbus:Consolidated2023-12-3112430982core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-12-3112430982core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterestsbus:Consolidated2024-12-3112430982core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterestsbus:Consolidated2025-12-3112430982core:ShareCapital2025-12-3112430982core:ShareCapital2024-12-3112430982core:RetainedEarningsAccumulatedLosses2025-12-3112430982core:RetainedEarningsAccumulatedLosses2024-12-3112430982core:ShareCapital2023-12-3112430982core:RetainedEarningsAccumulatedLosses2023-12-3112430982core:IntangibleAssetsOtherThanGoodwillbus:Consolidated2025-01-012025-12-3112430982core:UKTaxbus:Consolidated2025-01-012025-12-3112430982core:UKTaxbus:Consolidated2024-01-012024-12-3112430982bus:Consolidated12025-01-012025-12-3112430982bus:Consolidated12024-01-012024-12-3112430982core:DevelopmentCostsCapitalisedDevelopmentExpenditurebus:Consolidated2023-12-3112430982core:DevelopmentCostsCapitalisedDevelopmentExpenditurebus:Consolidated2024-12-3112430982core:DevelopmentCostsCapitalisedDevelopmentExpenditurebus:Consolidated2025-12-3112430982core:DevelopmentCostsCapitalisedDevelopmentExpenditurebus:Consolidated2024-01-012024-12-3112430982core:DevelopmentCostsCapitalisedDevelopmentExpenditurebus:Consolidated2025-01-012025-12-3112430982bus:Consolidated12025-12-3112430982bus:Consolidated12024-12-311243098222025-12-311243098222024-12-3112430982core:ParentEntitiesbus:Consolidated2025-12-3112430982core:ParentEntitiesbus:Consolidated2024-12-3112430982core:OtherRelatedPartiesbus:Consolidated2025-12-3112430982core:OtherRelatedPartiesbus:Consolidated2024-12-311243098212025-12-311243098212024-12-3112430982bus:PrivateLimitedCompanyLtdbus:Consolidated2025-01-012025-12-3112430982bus:Auditedbus:Consolidated2025-01-012025-12-3112430982bus:FullIFRSbus:Consolidated2025-01-012025-12-3112430982bus:FullAccountsbus:Consolidated2025-01-012025-12-3112430982bus:ConsolidatedGroupCompanyAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP