Company registration number 12795109 (England and Wales)
PEPS HOLDINGS LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
PEPS HOLDINGS LIMITED
COMPANY INFORMATION
Director
Mr P E Evans
Secretary
Mrs J Bishop
Company number
12795109
Registered office
Richard House
9 Winckley Square
Preston
PR1 3HP
Auditor
MHA
80 Mosley Street
Manchester
M2 3FX
Business address
Unit 3, Link 25 Business Park
Wigan Road
Ashton-in-Makerfield
Wigan
WN4 0DA
PEPS HOLDINGS LIMITED
CONTENTS
Page
Strategic report
1 - 4
Director's report
5
Director's responsibilities statement
6
Independent auditor's report
7 - 9
Group statement of comprehensive income
10
Group balance sheet
11
Company balance sheet
12
Group statement of changes in equity
13
Company statement of changes in equity
14
Group statement of cash flows
15
Notes to the financial statements
16 - 31
PEPS HOLDINGS LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 1 -

The director presents the strategic report for the year ended 31 December 2025.

Review of the business

The principal activity of the Group remains the supply of pipes to the construction and building industry.

Group turnover decreased slightly to £18.4 million (2024: £18.7 million), reflecting resilience against a challenging UK economic backdrop. Throughout 2025, the UK economy experienced low growth, persistent inflationary pressures in the first half of the year, and elevated borrowing costs, all of which weighed heavily on construction activity—particularly within the residential housing sector.

Although inflation began to ease and interest rates showed early signs of stabilisation towards the latter part of the year, the cumulative impact of prior monetary tightening continued to suppress new housing starts and delay project timelines.

In response to these conditions, the Group continued to diversify into adjacent and less cyclical markets, including infrastructure and non-residential applications. This strategic shift reduced reliance on housing demand and contributed to revenue stability.

Despite ongoing cost pressures, particularly in logistics and labour, disciplined pricing, supplier management, and operational efficiencies enabled the Group to broadly maintain gross margins at 13.1% (2024: 12.4%).

Operational focus remained on efficiency and working capital discipline. Improvements in procurement processes and stock management supported consistent service delivery and mitigated supply chain volatility experienced in prior periods.

The Group ended the year in a strengthened financial position, with net assets increasing to £5 million (2024: £4.1 million) and net current assets of £4.5million (2024: £3.5 million), reflecting stable profitability and prudent financial management.

PEPS HOLDINGS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 2 -
Principal risks and uncertainties

The Group operates in a dynamic and competitive environment and is exposed to a range of financial and operational risks influenced by broader UK economic conditions.

Market and Demand Risk

Demand within the construction sector, particularly residential housing, remained subdued throughout 2025 due to high borrowing costs and reduced consumer confidence. While there are early indications of recovery as inflation moderates and interest rates begin to ease, the timing and strength of this recovery remain uncertain.

Macroeconomic Risk

The Group remains exposed to wider economic factors including inflation, interest rates, and economic growth. Although inflation has moderated, cost volatility in energy, transport, and labour continues to present challenges.

Liquidity Risk

The Group maintains active oversight of cash flow and liquidity. An invoice finance facility continues to support working capital requirements and provides flexibility in managing fluctuations in customer payment cycles.

Credit Risk

Credit risk arises primarily from trade receivables. Economic pressure on customers has increased the risk of delayed payments. The Group mitigates this through robust credit control procedures, including individual credit assessments, ongoing monitoring, and the use of credit insurance where appropriate.

Competitive Risk

The market remains highly competitive, with continued pricing pressure across the sector. The Group’s strategy is to focus on specialist product areas and service quality, rather than compete solely on price, supporting margin protection and customer retention.

Development and performance

During 2025, the Group continued to focus on its core customer base while selectively expanding into sectors less sensitive to residential construction cycles, including infrastructure and non‑residential applications.

Despite ongoing macroeconomic challenges, EBITDA remained broadly stable at £1.7 million (2024: £1.7 million). This reflects effective cost control, pricing discipline and the benefits of diversification achieved in prior periods.

Management also uses alternative performance measures, including EBITDA, to assess the performance of the Group. Further information on the use and definition of these measures is set out below.

PEPS HOLDINGS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 3 -
Key performance indicators

The Board monitors the following key performance indicators:

 

Definition of EBITDA

EBITDA (Earnings Before Interest, Tax, Depreciation and Amortisation) represents operating profit as measured under UK GAAP, adjusted to exclude depreciation and amortisation of non‑financial assets and impairment charges.

EBITDA is reported as management considers that it provides a useful proxy for the Group’s underlying operating performance by excluding non‑cash items that do not directly relate to the Group’s trading activities for the period. EBITDA can be reconciled to the operating profit reported in the Consolidated Statement of Comprehensive Income as follows:

Reconciliation of EBITDA to operating profit

£’000

2025

2024

Operating profit

1,563

1,612

Depreciation of tangible fixed assets

90

45

EBITDA

1,653

1,657

 

EBITDA is shown above based on underlying unrounded figures. Amounts disclosed elsewhere in the Strategic Report are rounded to the nearest £0.1 million.

Future developments

Looking ahead, the Group anticipates gradual improvement in market conditions as inflation stabilises and borrowing costs begin to ease. However, recovery in the housing sector is expected to be measured rather than immediate.

Government focus on infrastructure investment and long-term housing supply may provide opportunities for growth, particularly in sectors less exposed to short-term economic cycles.

Strategic priorities for the coming year include:

The Group remains focused on sustainable growth, supported by strong customer relationships, operational discipline, and a pragmatic response to evolving economic conditions.

PEPS HOLDINGS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 4 -

On behalf of the board

Mr P E Evans
Director
23 September 2026
PEPS HOLDINGS LIMITED
DIRECTOR'S REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 5 -

The director presents his annual report and financial statements for the year ended 31 December 2025.

Principal activities

The principal activity of the group is the supply of pipes to the construction and building industry. The principal activity of the company is to be a holding company for its subsidiary, PE Pipeline Specialists Limited, which supplies pipes to the construction and building industry.

Results and dividends

The results for the year are set out on page 10.

Ordinary dividends were paid amounting to £145,894. The director does not recommend payment of a further dividend.

Director

The director who held office during the year and up to the date of signature of the financial statements was as follows:

Mr P E Evans
Qualifying third party indemnity provisions

During the financial year and up to the date of approval of these financial statements, the group maintained directors' and officers' liability insurance for the benefit of its director and company secretary. The policy provides qualifying third-party indemnity provisions in accordance with the Companies Act 2006.

Strategic report

The truegroup has chosen in accordance with Companies Act 2006, s. 414C(11) to set out in the group's strategic report information required by Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008, Sch. 7 to be contained in the directors' report. It has done so in respect of future developments.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

On behalf of the board
Mr P E Evans
Director
23 September 2026
PEPS HOLDINGS LIMITED
DIRECTOR'S RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 6 -

The director is responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

United Kingdom company law requires the director to prepare financial statements for each financial year. Under that law, the director has elected to prepare the group and parent company financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the director must not approve the financial statements unless he is satisfied that they give a true and fair view of the state of affairs of the group and parent company, and of the profit or loss of the group for that period.

In preparing these financial statements, the director is required to:

The director is responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and parent company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and parent company, and enable them to ensure that the financial statements comply with the Companies Act 2006. He is also responsible for safeguarding the assets of the group and parent company, and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

PEPS HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF PEPS HOLDINGS LIMITED
- 7 -
Opinion

We have audited the financial statements of PEPS Holdings Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 December 2025 which comprise the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows and notes to the financial statements, including material accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our ethical responsibilities in accordance with those requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the director's use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the director with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The director is responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

PEPS HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF PEPS HOLDINGS LIMITED
- 8 -

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

 

In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the director's report.

Matters on which we are required to report by exception

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of director

As explained more fully in the director's responsibilities statement, the director is responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the director determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the director is responsible for assessing the group's and parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the director either intends to liquidate the group or parent company or to cease operations, or has no realistic alternative but to do so.

Auditor responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The specific procedures for this engagement and the extent to which these are capable of detecting irregularities, including fraud, is detailed below:

PEPS HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF PEPS HOLDINGS LIMITED
- 9 -

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the parent company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the parent company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the parent company and the parent company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Russell Cooper BSc FCA
Senior Statutory Auditor
For and on behalf of MHA, Statutory Auditor
Manchester, United Kingdom
23 September 2026
MHA is the trading name of MHA Audit Services LLP, a limited liability partnership in England and Wales (registered number OC455542)
PEPS HOLDINGS LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2025
- 10 -
2025
2024
Notes
£
£
Turnover
3
18,405,916
18,734,254
Cost of sales
(15,992,648)
(16,409,501)
Gross profit
2,413,268
2,324,753
Administrative expenses
(861,400)
(723,432)
Other operating income
11,227
11,000
Operating profit
4
1,563,095
1,612,321
Interest receivable and similar income
8
31,972
9,823
Interest payable and similar expenses
9
(106,393)
(109,714)
Amounts written off investments
10
-
(49,350)
Profit before taxation
1,488,674
1,463,080
Tax on profit
11
(383,604)
(380,938)
Profit for the financial year
1,105,070
1,082,142
Profit for the financial year is all attributable to the owners of the parent company.
Total comprehensive income for the year is all attributable to the owners of the parent company.
PEPS HOLDINGS LIMITED
GROUP BALANCE SHEET
AS AT
31 DECEMBER 2025
31 December 2025
- 11 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
13
141,663
179,255
Investment property
14
204,800
204,800
Investments
15
181,950
169,448
528,413
553,503
Current assets
Stocks
18
1,125,481
1,272,600
Debtors
19
4,345,816
4,375,835
Investments
16
199,809
170,213
Cash at bank and in hand
2,225,324
841,227
7,896,430
6,659,875
Creditors: amounts falling due within one year
20
(3,371,714)
(3,117,757)
Net current assets
4,524,716
3,542,118
Total assets less current liabilities
5,053,129
4,095,621
Provisions for liabilities
Deferred tax liability
22
33,594
35,262
(33,594)
(35,262)
Net assets
5,019,535
4,060,359
Capital and reserves
Called up share capital
24
100
100
Share premium account
399,901
399,901
Profit and loss reserves
4,619,534
3,660,358
Total equity
5,019,535
4,060,359

These financial statements have been prepared in accordance with the provisions relating to medium-sized groups.

The financial statements were approved and signed by the director and authorised for issue on 23 September 2026
23 September 2026
Mr P E Evans
Director
Company registration number 12795109 (England and Wales)
PEPS HOLDINGS LIMITED
COMPANY BALANCE SHEET
AS AT 31 DECEMBER 2025
31 December 2025
- 12 -
2025
2024
Notes
£
£
£
£
Fixed assets
Investment property
14
204,800
204,800
Investments
15
1,387,950
1,375,448
1,592,750
1,580,248
Current assets
Debtors
19
1,837,042
1,602,610
Investments
16
199,809
170,213
Cash at bank and in hand
1,031,158
376,856
3,068,009
2,149,679
Creditors: amounts falling due within one year
20
(9,220)
(5,734)
Net current assets
3,058,789
2,143,945
Net assets
4,651,539
3,724,193
Capital and reserves
Called up share capital
24
100
100
Share premium account
399,901
399,901
Profit and loss reserves
4,251,538
3,324,192
Total equity
4,651,539
3,724,193

As permitted by section 408 of the Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £1,073,240 (2024 - £733,235).

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.

The financial statements were approved and signed by the director and authorised for issue on 23 September 2026
23 September 2026
Mr P E Evans
Director
Company registration number 12795109 (England and Wales)
PEPS HOLDINGS LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025
- 13 -
Share capital
Share premium account
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 January 2024
100
399,901
2,739,424
3,139,425
Year ended 31 December 2024:
Profit and total comprehensive income
-
-
1,082,142
1,082,142
Dividends
12
-
-
(161,208)
(161,208)
Balance at 31 December 2024
100
399,901
3,660,358
4,060,359
Year ended 31 December 2025:
Profit and total comprehensive income
-
-
1,105,070
1,105,070
Dividends
12
-
-
(145,894)
(145,894)
Balance at 31 December 2025
100
399,901
4,619,534
5,019,535
PEPS HOLDINGS LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025
- 14 -
Share capital
Share premium account
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 January 2024
100
399,901
2,752,165
3,152,166
Year ended 31 December 2024:
Profit and total comprehensive income for the year
-
-
733,235
733,235
Dividends
12
-
-
(161,208)
(161,208)
Balance at 31 December 2024
100
399,901
3,324,192
3,724,193
Year ended 31 December 2025:
Profit and total comprehensive income
-
-
1,073,240
1,073,240
Dividends
12
-
-
(145,894)
(145,894)
Balance at 31 December 2025
100
399,901
4,251,538
4,651,539
PEPS HOLDINGS LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 15 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
28
2,243,587
1,417,719
Interest paid
(106,393)
(109,714)
Income taxes paid
(374,623)
(573,082)
Net cash inflow from operating activities
1,762,571
734,923
Investing activities
Purchase of tangible fixed assets
(52,843)
(66,599)
Proceeds from disposal of tangible fixed assets
-
16,505
Purchase of investment property
-
(800)
Purchase of investments
(211,950)
(339,661)
Proceeds from disposal of investments
170,000
-
Repayment of loans to related parties
(164,432)
-
Interest received
31,972
-
0
Net cash used in investing activities
(227,253)
(390,555)
Financing activities
Dividends paid to equity shareholders
(145,894)
(161,208)
Net cash used in financing activities
(145,894)
(161,208)
Net increase in cash and cash equivalents
1,389,424
183,160
Cash and cash equivalents at beginning of year
835,900
652,740
Cash and cash equivalents at end of year
2,225,324
835,900
Relating to:
Cash at bank and in hand
2,225,324
841,227
Bank facilities included in creditors payable within one year
-
(5,327)
PEPS HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 16 -
1
Accounting policies
Company information

PEPS Holdings Limited (“the company”) is a private company limited by shares domiciled and incorporated in England and Wales. The registered office is Richard House, 9 Winckley Square, Preston, PR1 3HP.

 

The group consists of PEPS Holdings Limited and its subsidiary.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

The company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements for parent company information presented within the consolidated financial statements:

 

1.2
Business combinations

In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.

 

Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.

PEPS HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 17 -
1.3
Basis of consolidation

The consolidated group financial statements consist of the financial statements of the parent company PEPS Holdings Limited together the subsidiary.

 

All financial statements are made up to 31 December 2025.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.

1.4
Going concern

At the time of approving the financial statements, the director has a reasonable expectation that the group and parent company have adequate resources to continue in operational existence for the foreseeable future. Thus the director continues to adopt the going concern basis of accounting in preparing the financial statements.

1.5
Revenue

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:

Plant and equipment
25% straight line
Fixtures and fittings
25% straight line
Computers
25% straight line
Motor vehicles
25% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

PEPS HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 18 -

Change in accounting estimate

 

During the year ended 31 December 2025, the group revised its estimates of the useful economic lives and residual values of certain tangible fixed assets. Previously, these assets were depreciated at 25% per year on a reducing balance basis. The director has revised their estimate to depreciate assets on a straight line basis.

 

This revision has been accounted for as a change in accounting estimate and has been applied prospectively from the date of the change. The revised estimates are considered to provide a more reliable allocation of the depreciable amount of the assets over the periods in which they are expected to be used by the group.

1.7
Investment property

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

1.8
Fixed asset investments

Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.

 

In the parent company financial statements, investments in subsidiaries are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

Fixed term deposit accounts maturing more than 12 months after the balance sheet date are included in fixed asset investments as unlisted investments. Fixed term deposit accounts are initially recognised at transaction price and subsequently measured at amortised cost, using the effective interest method, unless the deposit is repayable on demand, in which case it is measured at face value.

1.9
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs. The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.

1.10
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

PEPS HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 19 -
1.11
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

 

Fixed term deposit accounts with a term longer than 3 months are included within either fixed asset investments or current asset investments depending on the maturity date.

1.12
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans and loans from fellow group companies, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.13
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.14
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

PEPS HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 20 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.15
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.16
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.17
Leases
As lessee

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

As lessor

When the group acts as a lessor, a lease is classified as a finance lease whenever it transfers substantially all the risks and rewards of ownership of the underlying asset to the lessee, either at the end of the lease term or for the major part of the economic life of the asset. All other leases are classified as operating leases. If an arrangement contains both lease and non-lease components, the group allocates the consideration in the contract to the two elements.

PEPS HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 21 -

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Investment property valuation

The director estimates the market value of the investment property at each reporting date based on prices of properties sold in the local vicinity.

 

At the year end, the director has estimated the fair value of the property to be £204,800 (2024: £204,800) determined by the director with reference to comparable market values of similar properties in the local area. The change in value of the investment property of £nil (2024: £49,350) is recognised on an ad hoc basis in the profit and loss account within amounts written off investments.

3
Turnover and other revenue
2025
2024
£
£
Turnover analysed by geographical market
United Kingdom
18,405,916
18,734,254
2025
2024
£
£
Other revenue
Interest income
31,972
9,823
PEPS HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 22 -
4
Operating profit
2025
2024
£
£
Operating profit for the year is stated after charging:
Depreciation of tangible fixed assets
90,435
44,999
Operating lease charges
87,299
72,200
5
Auditor's remuneration
2025
2024
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
2,100
2,000
Audit of the financial statements of the company's subsidiaries
26,579
22,500
28,679
24,500
6
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2025
2024
2025
2024
Number
Number
Number
Number
Warehouse, sales and drivers
18
18
-
-
Administration
4
5
-
-
Total
22
23
0
0

Their aggregate remuneration comprised:

Group
Company
2025
2024
2025
2024
£
£
£
£
Wages and salaries
838,256
835,748
-
0
-
0
Social security costs
88,538
91,702
-
-
Pension costs
150,383
153,870
-
0
-
0
1,077,177
1,081,320
-
0
-
0
PEPS HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 23 -
7
Director's remuneration
2025
2024
£
£
Remuneration for qualifying services
14,554
14,147
Company pension contributions to defined contribution schemes
60,000
60,000
74,554
74,147

The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 1 (2024 - 1).

8
Interest receivable and similar income
2025
2024
£
£
Interest income
Other interest income
31,972
9,823
9
Interest payable and similar expenses
2025
2024
£
£
Interest on invoice finance arrangements
106,393
107,766
Other interest
-
1,948
Total finance costs
106,393
109,714
10
Amounts written off investments
2025
2024
£
£
Changes in the fair value of investment properties
-
(49,350)
11
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
385,272
381,307
Deferred tax
Origination and reversal of timing differences
(1,668)
(369)
Total tax charge
383,604
380,938
PEPS HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
11
Taxation
(Continued)
- 24 -

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2025
2024
£
£
Profit before taxation
1,488,674
1,463,080
Expected tax charge based on the standard rate of corporation tax in the UK of 25% (2024: 25%)
372,169
365,770
Effects of:
Expenses that are not deductible in determining taxable profit
3,539
2,829
Permanent capital allowances in excess of depreciation
3,123
-
0
Deferred tax adjustments in respect of prior years
6,020
-
0
Fixed assets ineligible impairment losses
-
0
12,339
Marginal relief
(1,247)
-
0
Taxation charge in the financial statements
383,604
380,938
12
Dividends
2025
2024
Recognised as distributions to equity holders:
£
£
Interim paid
145,894
161,208
PEPS HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 25 -
13
Tangible fixed assets
Group
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 January 2025
73,522
159,415
76,218
66,589
375,744
Additions
602
37,107
15,134
-
0
52,843
At 31 December 2025
74,124
196,522
91,352
66,589
428,587
Depreciation and impairment
At 1 January 2025
18,347
98,918
43,411
35,813
196,489
Depreciation charged in the year
17,993
40,310
20,294
11,838
90,435
At 31 December 2025
36,340
139,228
63,705
47,651
286,924
Carrying amount
At 31 December 2025
37,784
57,294
27,647
18,938
141,663
At 31 December 2024
55,175
60,497
32,807
30,776
179,255
The company had no tangible fixed assets at 31 December 2025 or 31 December 2024.
14
Investment property
Group
Company
2025
2025
£
£
Fair value
At 1 January 2025 and 31 December 2025
204,800
204,800

At the year end, the director estimate the fair value of the property to be approximately £204,800 (2024: £204,800). This valuation has been determined by the director with reference to comparable market values of similar properties in the local area.

 

The investment property is included in the financial statements at fair value of £204,800 (2024: £204,800). Had the investment property been accounted for at historical cost, the carrying amount at 31 December 2025 would have been £254,150 (2024: £254,150).

15
Fixed asset investments
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Investments in subsidiaries
17
-
0
-
0
1,206,000
1,206,000
Unlisted investments
181,950
169,448
181,950
169,448
181,950
169,448
1,387,950
1,375,448
PEPS HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
15
Fixed asset investments
(Continued)
- 26 -

Unlisted investments include fixed term deposit accounts held with banks due to mature after more than one year after the balance sheet date.

Movements in fixed asset investments
Group
Investments
£
Cost
At 1 January 2025
169,448
Additions
181,950
Transfers to current asset investments
(169,448)
At 31 December 2025
181,950
Carrying amount
At 31 December 2025
181,950
At 31 December 2024
169,448
Movements in fixed asset investments
Company
Shares in subsidiaries
Other investments
Total
£
£
£
Cost
At 1 January 2025
1,206,000
169,448
1,375,448
Additions
-
181,950
181,950
Transfers to current asset investments
-
(169,448)
(169,448)
At 31 December 2025
1,206,000
181,950
1,387,950
Carrying amount
At 31 December 2025
1,206,000
181,950
1,387,950
At 31 December 2024
1,206,000
169,448
1,375,448
16
Current asset investments
Group
Company
2025
2024
2025
2024
£
£
£
£
Unlisted investments
199,809
170,213
199,809
170,213

Unlisted investments include fixed term deposit accounts held with banks due to mature within 12 months.

PEPS HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 27 -
17
Subsidiaries

Details of the company's subsidiaries at 31 December 2025 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
PE Pipeline Specialists Limited
Richard House, Winckley Square, Preston, Lancashire, United Kingdom, PR1 3HP
Ordinary
100.00
18
Stocks
Group
Company
2025
2024
2025
2024
£
£
£
£
Finished goods and goods for resale
1,125,481
1,272,600
-
0
-
0
19
Debtors
Group
Company
2025
2024
2025
2024
Amounts falling due within one year:
£
£
£
£
Trade debtors
3,438,834
3,707,898
-
0
-
0
Corporation tax recoverable
134,397
134,397
134,397
134,397
Amounts owed by group undertakings
-
0
-
0
1,140,000
1,070,000
Other debtors
562,645
398,213
562,645
398,213
Prepayments and accrued income
209,940
135,327
-
0
-
0
4,345,816
4,375,835
1,837,042
1,602,610
20
Creditors: amounts falling due within one year
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Bank loans and facilities
21
-
0
5,327
-
0
-
0
Trade creditors
2,854,513
2,671,929
-
0
-
0
Corporation tax payable
176,531
165,882
9,220
5,734
Other taxation and social security
131,325
81,850
-
0
-
0
Other creditors
27,935
24,786
-
0
-
0
Accruals and deferred income
181,410
167,983
-
0
-
0
3,371,714
3,117,757
9,220
5,734
PEPS HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 28 -
21
Loans and overdrafts
Group
Company
2025
2024
2025
2024
£
£
£
£
Bank facilities
-
0
5,327
-
0
-
0
Payable within one year
-
0
5,327
-
0
-
0

The bank facilities are secured by fixed and floating charges over all assets of the company and group.

The invoice finance facility from HSBC PLC is secured by a fixed and floating charge with negative pledge over all the property and undertakings of the company.

 

A discounting charge of base rate plus 1.75% per annum is payable on all discounted amounts.

22
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the group and company:

Liabilities
Liabilities
2025
2024
Group
£
£
Accelerated capital allowances
33,961
35,631
Tax losses
(367)
(369)
33,594
35,262
The company has no deferred tax assets or liabilities.
Group
Company
2025
2025
Movements in the year:
£
£
Liability at 1 January 2025
35,262
-
Credit to profit or loss
(1,668)
-
Liability at 31 December 2025
33,594
-
23
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
150,383
153,870
PEPS HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
23
Retirement benefit schemes
(Continued)
- 29 -

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

24
Share capital
Group and company
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary A shares of £1 each
77
77
77
77
Ordinary B shares of £1 each
20
20
20
20
Ordinary C shares of £1 each
3
3
3
3
100
100
100
100

The Ordinary A shares, Ordinary B shares and Ordinary C shares have distribution and capital rights.

 

The rights on any distribution of assets on a winding up or a return of capital vary by class of share;

 

A shareholders receive 0.04 pence per share. B shareholders receive 0.03 pence per share. C shareholders receive 0.02 pence per share. Any surplus assets thereafter share be distributed amongst all shareholders on a pro rata basis according to the number of shares held.

25
Operating lease commitments
As lessee

At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

Group
Company
2025
2024
2025
2024
£
£
£
£
Within 1 year
119,730
122,496
-
-
Years 2-5
244,934
364,664
-
-
364,664
487,160
-
-
26
Related party transactions
Transactions with related parties

During the year the group entered into the following transactions with related parties:

Sales
Sales
Purchases
Purchases
2025
2024
2025
2024
£
£
£
£
Group
Company with common director
-
5,414
-
10,782
PEPS HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
26
Related party transactions
(Continued)
- 30 -

The following amounts were outstanding at the reporting end date:

Amounts due from related parties
2025
2024
Balance
Balance
£
£
Group
Company with common director
-
3,131
Other information

At the year end the company was owed £562,645 (2024: £398,213) by the director. During the year, the director was charged interest of £14,432 (2024: £9,822).

 

After the reporting date, on 30 April 2026, the company acquired an investment property from the director for a purchase price of £305,000 plus costs. This transaction reduced the amount owing by the director to the company after the reporting date. There were additional drawdowns and repayments after the year end. At the date of the financial statements being approved, the balance of the loan account was £207,000.

 

27
Controlling party

The ultimate controlling party throughout the current and prior year is the director, Mr P Evans.

28
Cash generated from group operations
2025
2024
£
£
Profit after taxation
1,105,070
1,082,142
Adjustments for:
Taxation charged
383,604
380,938
Finance costs
106,393
109,714
Investment income
(31,972)
(9,823)
Fair value (gain)/loss on investment properties
-
0
49,350
Depreciation and impairment of tangible fixed assets
90,435
44,999
Movements in working capital:
Decrease in stocks
147,119
17,222
Decrease/(increase) in debtors
194,451
(295,578)
Increase in creditors
248,487
38,755
Cash generated from operations
2,243,587
1,417,719
PEPS HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 31 -
29
Analysis of changes in net funds - group
1 January 2025
Cash flows
31 December 2025
£
£
£
Cash at bank and in hand
841,227
1,384,097
2,225,324
Bank overdrafts
(5,327)
5,327
-
0
835,900
1,389,424
2,225,324
2025-12-312025-01-01falsefalseCCH SoftwareCCH Accounts Production 2026.100Mr P E EvansMrs J Bishopfalse12795109bus:Consolidated2025-01-012025-12-31127951092025-01-012025-12-3112795109bus:Director12025-01-012025-12-3112795109bus:CompanySecretary12025-01-012025-12-3112795109bus:RegisteredOffice2025-01-012025-12-31127951092025-12-3112795109bus:Consolidated2025-12-3112795109bus:Consolidated2024-01-012024-12-31127951092024-01-012024-12-3112795109bus:Consolidated2024-12-3112795109core:PlantMachinerybus:Consolidated2025-12-3112795109core:FurnitureFittingsbus:Consolidated2025-12-3112795109core:ComputerEquipmentbus:Consolidated2025-12-3112795109core:MotorVehiclesbus:Consolidated2025-12-3112795109core:PlantMachinerybus:Consolidated2024-12-3112795109core:FurnitureFittingsbus:Consolidated2024-12-3112795109core:ComputerEquipmentbus:Consolidated2024-12-3112795109core:MotorVehiclesbus:Consolidated2024-12-31127951092024-12-3112795109core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2025-12-3112795109core:CurrentFinancialInstrumentsbus:Consolidated2024-12-3112795109core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-12-3112795109core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3112795109core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3112795109core:ShareCapitalbus:Consolidated2025-12-3112795109core:ShareCapitalbus:Consolidated2024-12-3112795109core:SharePremiumbus:Consolidated2025-12-3112795109core:SharePremiumbus:Consolidated2024-12-3112795109core:RetainedEarningsAccumulatedLossesbus:Consolidated2025-12-3112795109core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-12-3112795109core:ShareCapital2025-12-3112795109core:ShareCapital2024-12-3112795109core:SharePremium2025-12-3112795109core:SharePremium2024-12-3112795109core:RetainedEarningsAccumulatedLosses2025-12-3112795109core:RetainedEarningsAccumulatedLosses2024-12-3112795109core:ShareCapitalbus:Consolidated2023-12-3112795109core:SharePremiumbus:Consolidated2023-12-31127951092023-12-3112795109core:ShareCapital2023-12-3112795109core:SharePremium2023-12-3112795109bus:Consolidated2023-12-3112795109core:PlantMachinery2025-01-012025-12-3112795109core:FurnitureFittings2025-01-012025-12-3112795109core:ComputerEquipment2025-01-012025-12-3112795109core:MotorVehicles2025-01-012025-12-3112795109core:UKTaxbus:Consolidated2025-01-012025-12-3112795109core:UKTaxbus:Consolidated2024-01-012024-12-3112795109bus:Consolidated12025-01-012025-12-3112795109bus:Consolidated12024-01-012024-12-3112795109bus:Consolidated22025-01-012025-12-3112795109bus:Consolidated22024-01-012024-12-3112795109core:PlantMachinerybus:Consolidated2024-12-3112795109core:FurnitureFittingsbus:Consolidated2024-12-3112795109core:ComputerEquipmentbus:Consolidated2024-12-3112795109core:MotorVehiclesbus:Consolidated2024-12-3112795109bus:Consolidated2024-12-3112795109core:PlantMachinerybus:Consolidated2025-01-012025-12-3112795109core:FurnitureFittingsbus:Consolidated2025-01-012025-12-3112795109core:ComputerEquipmentbus:Consolidated2025-01-012025-12-3112795109core:MotorVehiclesbus:Consolidated2025-01-012025-12-3112795109core:UnlistedNon-exchangeTradedbus:Consolidated2025-12-3112795109core:UnlistedNon-exchangeTradedbus:Consolidated2024-12-3112795109core:UnlistedNon-exchangeTraded2025-12-3112795109core:UnlistedNon-exchangeTraded2024-12-3112795109core:Subsidiary12025-01-012025-12-3112795109core:Subsidiary112025-01-012025-12-3112795109core:CurrentFinancialInstrumentsbus:Consolidated2025-12-3112795109core:CurrentFinancialInstruments2025-12-3112795109core:CurrentFinancialInstruments2024-12-3112795109core:CurrentFinancialInstrumentsbus:Consolidated12025-12-3112795109core:CurrentFinancialInstrumentsbus:Consolidated12024-12-3112795109core:CurrentFinancialInstruments22025-12-3112795109core:CurrentFinancialInstruments22024-12-3112795109core:WithinOneYearbus:Consolidated2025-12-3112795109core:WithinOneYearbus:Consolidated2024-12-3112795109bus:PrivateLimitedCompanyLtd2025-01-012025-12-3112795109bus:FRS1022025-01-012025-12-3112795109bus:Audited2025-01-012025-12-3112795109bus:ConsolidatedGroupCompanyAccounts2025-01-012025-12-3112795109bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP