Caseware UK (AP4) 2024.0.164 2024.0.164 2025-12-312025-12-31falsetrue2025-01-01false13truetrue 12929217 2025-01-01 2025-12-31 12929217 2024-01-01 2024-12-31 12929217 2025-12-31 12929217 2024-12-31 12929217 2024-01-01 12929217 c:Director2 2025-01-01 2025-12-31 12929217 d:CurrentFinancialInstruments 2025-12-31 12929217 d:CurrentFinancialInstruments 2024-12-31 12929217 d:CurrentFinancialInstruments d:WithinOneYear 2025-12-31 12929217 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 12929217 d:ShareCapital 2025-12-31 12929217 d:ShareCapital 2024-12-31 12929217 d:ShareCapital 2024-01-01 12929217 d:RetainedEarningsAccumulatedLosses 2025-01-01 2025-12-31 12929217 d:RetainedEarningsAccumulatedLosses 2025-12-31 12929217 d:RetainedEarningsAccumulatedLosses 2024-01-01 2024-12-31 12929217 d:RetainedEarningsAccumulatedLosses 2024-12-31 12929217 d:RetainedEarningsAccumulatedLosses 2024-01-01 12929217 c:OrdinaryShareClass1 2025-01-01 2025-12-31 12929217 c:OrdinaryShareClass1 2025-12-31 12929217 c:OrdinaryShareClass1 2024-12-31 12929217 c:FRS102 2025-01-01 2025-12-31 12929217 c:Audited 2025-01-01 2025-12-31 12929217 c:FullAccounts 2025-01-01 2025-12-31 12929217 c:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 12929217 c:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 12929217 e:PoundSterling 2025-01-01 2025-12-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 12929217









VIDEOSOFT GLOBAL LTD








FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2025

 
VIDEOSOFT GLOBAL LTD
REGISTERED NUMBER:12929217

BALANCE SHEET
AS AT 31 DECEMBER 2025

2025
2024
Note
£
£

  

Current assets
  

Stocks
  
92,080
91,176

Debtors: amounts falling due within one year
 4 
1,253,362
1,041,514

Bank and cash balances
  
951,158
466,921

  
2,296,600
1,599,611

Creditors: amounts falling due within one year
 5 
(1,605,606)
(1,049,898)

Net current assets
  
 
 
690,994
 
 
549,713

Net assets
  
690,994
549,713


Capital and reserves
  

Called up share capital 
 6 
693,500
693,500

Profit and loss account
  
(2,506)
(143,787)

Shareholders' funds
  
690,994
549,713


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The Company has opted not to file the Statement of Comprehensive Income in accordance with provisions applicable to companies subject to the small companies' regime.


The financial statements were approved and authorised for issue by the board and were signed on its behalf by:




................................................
S McCone
Director

Date: 25 September 2026

The notes on pages 3 to 7 form part of these financial statements.
Page 1

 
VIDEOSOFT GLOBAL LTD
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025


Called up share capital
Profit and loss account
Total equity

£
£
£


At 1 January 2024
693,500
(193,409)
500,091


Comprehensive income for the year

Profit for the year
-
49,622
49,622



At 1 January 2025
693,500
(143,787)
549,713


Comprehensive income for the year

Profit for the year
-
141,281
141,281


At 31 December 2025
693,500
(2,506)
690,994


The notes on pages 3 to 7 form part of these financial statements.
Page 2

 
VIDEOSOFT GLOBAL LTD
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

1.


General information

Videosoft Global Ltd is a private company limited by shares incorporated in England and Wales (registered number: 12929217). The registered office is 22 Wycombe End, Beaconsfield, Buckinghamshire, HP9 1NB.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Going concern

The Directors have at the time of approving the financial statements, a reasonable expectation that the Company has adequate resources to continue in operational existence for the foreseeable future. Thus the Directors continue to adopt the going concern basis of accounting in preparing the financial statements.

 
2.3

Turnover

Turnover is measured at the fair value of the consideration received or receivable for the sale of products and the rendering of services in the normal course of business, and is shown net of discounts and VAT.

Sale of products
Revenue from the sale of products is recognised when the significant risks and rewards of ownership of the products have passed to the buyer (usually on dispatch of the goods or delivery of the licence).

Rendering of services relating to R&D recharges
Revenue arises from recharging research and development costs. Revenue is recognised proportionally over the period in which the costs were incurred.

Page 3

 
VIDEOSOFT GLOBAL LTD
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.4

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Statement of Comprehensive Income within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

 
2.5

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. 

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.6

Financial instruments

The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the Company's Balance Sheet when the Company becomes party to the contractual provisions of the instrument.

Basic financial assets
Short term debtors are measured at transaction price less any provision for impairment. Loans receivable are measured initially at fair value, net of transaction costs and are subsequently carried at amortised costs using the effective interest method, less any provision for impairment.

Basic financial liabilities
Short term creditors are measured at transaction price.  Other financial liabilities, including bank loans and other loans, are measured initially at fair value, net of transaction costs and are subsequently carried at amortised costs using the effective interest method.

Page 4

 
VIDEOSOFT GLOBAL LTD
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.7

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
∙The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
∙Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.8

Pensions

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.


3.


Employees

The average monthly number of employees, including directors, during the year was 15 (2024 - 13).


4.


Debtors: amounts falling due within one year

2025
2024
£
£


Trade debtors
540,204
994,484

Amounts owed by group undertakings
669,790
-

Other debtors
43,084
-

Deferred taxation
284
47,030

1,253,362
1,041,514


All amounts due from group undertakings are interest free and repayable on demand.

Page 5

 
VIDEOSOFT GLOBAL LTD
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

5.


Creditors: amounts falling due within one year

2025
2024
£
£

Trade creditors
79,412
107,672

Amounts owed to group undertakings
1,425,731
126,431

Corporation tax
1,988
-

Other taxation and social security
37,581
52,738

Other creditors
28,394
30,177

Accruals and deferred income
32,500
732,880

1,605,606
1,049,898


Included in accruals for 2025 is an amount of £Nil (2024 - £553,680) due to the immediate parent undertaking.

All amounts due to group undertakings are interest free and repayable on demand.


6.


Share capital

2025
2024
£
£
Allotted, called up and fully paid



693,500 (2024 - 693,500) Ordinary share shares of £1.00 each
693,500
693,500



7.


Pension commitments

The Company operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the Company  in an independently administered fund. The pension cost charge represents contributions payable by the Company  to the fund and amounted to £19,927 (2024 - £17,505).

Contributions totalling £2,634 
(2024 - £4,569) were payable to the fund at the balance sheet date and are included in other creditors.


8.


Related party transactions

The Company has taken advantage of the exemption permitted by Section 33 ‘Related Party Disclosure’, not to provide disclosures of transactions entered into with other wholly owned members of the Group.

Page 6

 
VIDEOSOFT GLOBAL LTD
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

9.


Controlling party

The immediate parent undertaking of Videosoft Global Ltd is Videosoft Global Co. Ltd, a company incorporated in Taiwan.

The ultimate parent undertaking and ultimate controlling party of Videosoft Global Ltd is Lung Hwa Electronics Co., Ltd., a company listed on the stock market in Taiwan. No singular individual has control of Lung Hwa Electronics Co., Ltd.
 

10.


Auditors' information

The auditors' report on the financial statements for the year ended 31 December 2025 was unqualified.

The audit report was signed on 25 September 2026 by Andrew Hornby (Senior Statutory Auditor) on behalf of S&W Audit.

 
Page 7