Company registration number 13273749 (England and Wales)
INFRA BALANCE NEW ENERGY LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025
PAGES FOR FILING WITH REGISTRAR
INFRA BALANCE NEW ENERGY LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 9
INFRA BALANCE NEW ENERGY LIMITED
BALANCE SHEET
AS AT
30 SEPTEMBER 2025
30 September 2025
- 1 -
2025
2024
as restated
Notes
£
£
£
£
Fixed assets
Tangible assets
3
6,812
14,762
Investments
4
5,597,097
9,145,916
5,603,909
9,160,678
Current assets
Stocks
1,619,468
1,619,469
Debtors
6
10,604,205
10,264,719
Cash at bank and in hand
120,344
187,789
12,344,017
12,071,977
Creditors: amounts falling due within one year
7
(8,496,858)
(6,612,151)
Net current assets
3,847,159
5,459,826
Total assets less current liabilities
9,451,068
14,620,504
Provisions for liabilities
(313)
-
0
Net assets
9,450,755
14,620,504
Capital and reserves
Called up share capital
8
236,055
236,055
Share premium account
19,986,001
19,986,001
Profit and loss reserves
(10,771,301)
(5,601,552)
Total equity
9,450,755
14,620,504
INFRA BALANCE NEW ENERGY LIMITED
BALANCE SHEET (CONTINUED)
AS AT
30 SEPTEMBER 2025
30 September 2025
- 2 -

For the financial year ended 30 September 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 25 September 2026 and are signed on its behalf by:
Mr M Appleton
Director
Company registration number 13273749 (England and Wales)
INFRA BALANCE NEW ENERGY LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 3 -
1
Accounting policies
Company information

Infra Balance New Energy Limited is a private company limited by shares incorporated in England and Wales. The registered office is 1 Knightsbridge Green, Knightsbridge Green, London, United Kingdom, SW1X 7QA.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Revenue comprises sales of services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Computer equipment
25% Straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Fixed asset investments

Interests in subsidiaries are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

INFRA BALANCE NEW ENERGY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
1
Accounting policies
(Continued)
- 4 -

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

INFRA BALANCE NEW ENERGY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
1
Accounting policies
(Continued)
- 5 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

1.13
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.14
Leases
As lessee

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
8
10
INFRA BALANCE NEW ENERGY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 6 -
3
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 October 2024
39,285
Additions
2,291
At 30 September 2025
41,576
Depreciation and impairment
At 1 October 2024
24,523
Depreciation charged in the year
10,241
At 30 September 2025
34,764
Carrying amount
At 30 September 2025
6,812
At 30 September 2024
14,762
4
Fixed asset investments
2025
2024
£
£
Shares in group undertakings and participating interests
5,597,097
9,145,916
Movements in fixed asset investments
Shares in subsidiaries
£
Cost or valuation
At 1 October 2024
9,145,916
Additions
7
At 30 September 2025
9,145,923
Impairment
At 1 October 2024
-
Impairment losses
3,548,826
At 30 September 2025
3,548,826
Carrying amount
At 30 September 2025
5,597,097
At 30 September 2024
9,145,916
INFRA BALANCE NEW ENERGY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
4
Fixed asset investments
(Continued)
- 7 -

During the year the directors reviewed the carrying value of the company's investment in IBG Capital Partners Limited and recognised an impairment loss of £3,548,826. The impairment has been charged to the profit and loss account and the carrying value of the investment at the year end is £nil.

5
Subsidiaries

Details of the company's subsidiaries at 30 September 2025 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Indirect
IBG Capital Partners Limited
UK
Ordinary
100.00
-
Infra Balance Group Limited
UK
Ordinary
100.00
-
Lancaster Power Limited
UK
Ordinary
100.00
-
IBNE Finco Limited
UK
Ordinary
100.00
-
Lancaster Power 2 Limited
UK
Ordinary
100.00
-
IBNE Fiddlers Ferry Limited
UK
Ordinary
100.00
-
Infra Balance Projects Limited
UK
Ordinary
0
100.00
IBNE Devco Limited
UK
Ordinary
0
100.00
Infra Balance Developments Limited
UK
Ordinary
0
100.00
Fiddlers Ferry Limited
UK
Ordinary
0
100.00
HM PH (GP) Limited
UK
Ordinary
0
100.00
Johnson Generators Limited
UK
Ordinary
0
100.00
Power Initiatives (1) Limited
UK
Ordinary
0
100.00
HM Agecroft Limited
UK
Ordinary
0
100.00
6
Debtors
2025
2024
Amounts falling due within one year:
£
£
Unpaid share capital
36,730
36,730
Amounts owed by group undertakings
10,440,249
9,991,518
Other debtors
97,022
205,101
Prepayments and accrued income
30,204
31,370
10,604,205
10,264,719
7
Creditors: amounts falling due within one year
2025
2024
£
£
Other borrowings
7,806,345
5,761,735
Trade creditors
237,057
318,934
Taxation and social security
344,935
342,582
Other creditors
101,172
108,320
Accruals and deferred income
7,349
80,580
8,496,858
6,612,151
INFRA BALANCE NEW ENERGY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 8 -
8
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and not fully paid
Ordinary of 10p each
1,270,190
1,270,190
127,019
127,019
B1 Ordinary of 10p each
59,147
59,147
5,915
5,915
B2 Ordinary of 10p each
8,450
8,450
845
845
1,337,787
1,337,787
133,779
133,779
2025
2024
2025
2024
Preference share capital
Number
Number
£
£
Issued and fully paid
Preference of 10p each
1,022,755
1,022,755
102,276
102,276
Preference shares classified as equity
102,276
102,276
Total equity share capital
236,055
236,055

 

9
Operating lease commitments
As lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2025
2024
£
£
Total commitments
46,575
-
0
10
Related party transactions
Transactions with related parties

At the balance sheet date, an amount of £206,468 (2024: £200,000) was owed from IBG Funding Limited, a non-controlling shareholder of Infra Balance New Energy Limited. The loan is interest free and repayable on demand.

 

The company has taken advantage of the exemption available in FRS 102, whereby it has not disclosed transactions with the ultimate parent company or any wholly owned subsidiary undertaking of the group.

INFRA BALANCE NEW ENERGY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 9 -
11
Prior period adjustment
Changes to the balance sheet
As previously reported
Adjustment
As restated at 30 Sep 2024
£
£
£
Current assets
Stocks
3,154,832
(1,535,363)
1,619,469
Debtors due within one year
10,535,062
(270,343)
10,264,719
Creditors due within one year
Other creditors
(2,350,270)
1,842,436
(507,834)
Net assets
14,583,773
36,730
14,620,503
Capital and reserves
Share capital
200,773
35,282
236,055
Share premium
19,984,351
1,650
19,986,001
Profit and loss reserves
(5,601,351)
(201)
(5,601,552)
Changes to the profit and loss account
As previously reported
Adjustment
As restated
Period ended 30 September 2024
£
£
£
Loss for the financial period
(1,811,013)
-
(1,811,013)
Notes to reconciliation
Prior year credit note

Following a review of the prior year records, a credit note relating to that period has been recognised. The comparative figures have been restated accordingly.

Share capital

The comparative figures have been restated following the identification of errors in the prior year relating to share capital, share premium and unpaid share premium balances. The adjustment corrects the previously reported amounts and ensures the balances are presented accurately in the financial statements.

2025-09-302024-10-01falsefalsefalse25 September 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityMr S A BairdMr W J AndrewsMr T C S WatsonMr F G TuilMr C J R BoghanimMr M S ScattolaMr M Appleton132737492024-10-012025-09-30132737492025-09-30132737492024-09-3013273749core:OtherPropertyPlantEquipment2025-09-3013273749core:OtherPropertyPlantEquipment2024-09-3013273749core:WithinOneYear2025-09-3013273749core:WithinOneYear2024-09-3013273749core:CurrentFinancialInstrumentscore:WithinOneYear2025-09-3013273749core:CurrentFinancialInstrumentscore:WithinOneYear2024-09-3013273749core:ShareCapital2025-09-3013273749core:ShareCapital2024-09-3013273749core:SharePremium2025-09-3013273749core:SharePremium2024-09-3013273749core:RetainedEarningsAccumulatedLosses2025-09-3013273749core:RetainedEarningsAccumulatedLosses2024-09-3013273749core:ShareCapitalOrdinaryShareClass12025-09-3013273749core:ShareCapitalOrdinaryShareClass12024-09-3013273749core:ShareCapitalOrdinaryShareClass22025-09-3013273749core:ShareCapitalOrdinaryShareClass22024-09-3013273749core:ShareCapitalOrdinaryShareClass32025-09-3013273749core:ShareCapitalOrdinaryShareClass32024-09-3013273749core:ShareCapitalOrdinaryShares2025-09-3013273749core:ShareCapitalOrdinaryShares2024-09-3013273749core:ShareCapitalPreferenceShareClass12025-09-3013273749core:ShareCapitalPreferenceShareClass12024-09-3013273749bus:Director72024-10-012025-09-3013273749core:ComputerEquipment2024-10-012025-09-30132737492023-10-012024-09-3013273749core:OtherPropertyPlantEquipment2024-09-3013273749core:OtherPropertyPlantEquipment2024-10-012025-09-3013273749core:Subsidiary12024-10-012025-09-3013273749core:Subsidiary22024-10-012025-09-3013273749core:Subsidiary32024-10-012025-09-3013273749core:Subsidiary42024-10-012025-09-3013273749core:Subsidiary52024-10-012025-09-3013273749core:Subsidiary62024-10-012025-09-3013273749core:Subsidiary72024-10-012025-09-3013273749core:Subsidiary82024-10-012025-09-3013273749core:Subsidiary92024-10-012025-09-3013273749core:Subsidiary102024-10-012025-09-3013273749core:Subsidiary112024-10-012025-09-3013273749core:Subsidiary122024-10-012025-09-3013273749core:Subsidiary132024-10-012025-09-3013273749core:Subsidiary142024-10-012025-09-3013273749core:Subsidiary112024-10-012025-09-3013273749core:Subsidiary222024-10-012025-09-3013273749core:Subsidiary332024-10-012025-09-3013273749core:Subsidiary442024-10-012025-09-3013273749core:Subsidiary552024-10-012025-09-3013273749core:Subsidiary662024-10-012025-09-3013273749core:Subsidiary772024-10-012025-09-3013273749core:Subsidiary882024-10-012025-09-3013273749core:Subsidiary992024-10-012025-09-3013273749core:Subsidiary10102024-10-012025-09-3013273749core:Subsidiary11112024-10-012025-09-3013273749core:Subsidiary12122024-10-012025-09-3013273749core:Subsidiary13132024-10-012025-09-3013273749core:Subsidiary14142024-10-012025-09-3013273749core:CurrentFinancialInstruments2025-09-3013273749core:CurrentFinancialInstruments2024-09-3013273749bus:OrdinaryShareClass12024-10-012025-09-3013273749bus:OrdinaryShareClass22024-10-012025-09-3013273749bus:OrdinaryShareClass32024-10-012025-09-3013273749bus:PreferenceShareClass12024-10-012025-09-3013273749bus:OrdinaryShareClass12025-09-3013273749bus:OrdinaryShareClass12024-09-3013273749bus:OrdinaryShareClass22025-09-3013273749bus:OrdinaryShareClass22024-09-3013273749bus:OrdinaryShareClass32025-09-3013273749bus:OrdinaryShareClass32024-09-3013273749bus:AllOrdinaryShares2025-09-3013273749bus:AllOrdinaryShares2024-09-3013273749bus:PreferenceShareClass12025-09-3013273749bus:PreferenceShareClass12024-09-3013273749bus:PrivateLimitedCompanyLtd2024-10-012025-09-3013273749bus:SmallCompaniesRegimeForAccounts2024-10-012025-09-3013273749bus:FRS1022024-10-012025-09-3013273749bus:AuditExemptWithAccountantsReport2024-10-012025-09-3013273749bus:Director12024-10-012025-09-3013273749bus:Director22024-10-012025-09-3013273749bus:Director32024-10-012025-09-3013273749bus:Director42024-10-012025-09-3013273749bus:Director52024-10-012025-09-3013273749bus:Director62024-10-012025-09-3013273749bus:FullAccounts2024-10-012025-09-30xbrli:purexbrli:sharesiso4217:GBP