Caseware UK (AP4) 2024.0.164 2024.0.164 2025-09-302025-09-30truetrue2024-10-01falseHolding company22truefalsefalse 14263876 2024-10-01 2025-09-30 14263876 2023-10-01 2024-09-30 14263876 2025-09-30 14263876 2024-09-30 14263876 2023-10-01 14263876 c:Director1 2024-10-01 2025-09-30 14263876 c:Director1 2025-09-30 14263876 c:Director2 2024-10-01 2025-09-30 14263876 c:RegisteredOffice 2024-10-01 2025-09-30 14263876 d:CurrentFinancialInstruments 2025-09-30 14263876 d:CurrentFinancialInstruments 2024-09-30 14263876 d:CurrentFinancialInstruments d:WithinOneYear 2025-09-30 14263876 d:CurrentFinancialInstruments d:WithinOneYear 2024-09-30 14263876 d:UKTax 2024-10-01 2025-09-30 14263876 d:UKTax 2023-10-01 2024-09-30 14263876 d:RetainedEarningsAccumulatedLosses 2024-10-01 2025-09-30 14263876 d:RetainedEarningsAccumulatedLosses 2025-09-30 14263876 d:RetainedEarningsAccumulatedLosses 2023-10-01 2024-09-30 14263876 d:RetainedEarningsAccumulatedLosses 2024-09-30 14263876 d:RetainedEarningsAccumulatedLosses 2023-10-01 14263876 c:OrdinaryShareClass1 2024-10-01 2025-09-30 14263876 c:OrdinaryShareClass1 2025-09-30 14263876 c:OrdinaryShareClass1 2024-09-30 14263876 c:FRS102 2024-10-01 2025-09-30 14263876 c:Audited 2024-10-01 2025-09-30 14263876 c:FullAccounts 2024-10-01 2025-09-30 14263876 c:PrivateLimitedCompanyLtd 2024-10-01 2025-09-30 14263876 d:Subsidiary1 2024-10-01 2025-09-30 14263876 d:Subsidiary1 1 2024-10-01 2025-09-30 14263876 d:Subsidiary2 2024-10-01 2025-09-30 14263876 d:Subsidiary2 1 2024-10-01 2025-09-30 14263876 d:Subsidiary3 2024-10-01 2025-09-30 14263876 d:Subsidiary3 1 2024-10-01 2025-09-30 14263876 6 2024-10-01 2025-09-30 14263876 e:PoundSterling 2024-10-01 2025-09-30 iso4217:GBP xbrli:shares xbrli:pure
Registered number: 14263876










SELBA CARE LTD
DIRECTORS' REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025

 
SELBA CARE LTD
 

COMPANY INFORMATION


Directors
Mr S Le Cam (resigned 18 July 2025)
Mr B G Vanderschrick 




Registered number
14263876



Registered office
84 Brook Street
London

W1K 5EH




Independent auditors
Sumer Auditco Limited
Chartered Accountants & Statutory Auditors

14 City Quay

Dundee

DD1 3JA





 
SELBA CARE LTD
 

CONTENTS



Page
Strategic report
1 - 2
Directors' report
3 - 4
Independent auditors' report
5 - 7
Statement of comprehensive income
8
Statement of financial position
9
Statement of changes in equity
10
Notes to the financial statements
11 - 17


 
SELBA CARE LTD
 

STRATEGIC REPORT
FOR THE YEAR ENDED 30 SEPTEMBER 2025

Introduction
 
The director presents their strategic report for the period ended 30 September 2025.

Business review
 
The Company is a holding company and plans to remain so for the foreseeable future. In 2022 the Company acquired the Balhousie Care Group by purchasing the entire share capital of Balhousie Holdings Limited. 

The principal activity of the Group is the provision of care services including personal care for frail, elderly, nursing care, dementia care, learning disability support, mental health care, support and care for physically disabled adults, palliative care and Huntington’s care. 

The Balhousie Care Group experienced a 6.6% increase in turnover from 2024, largely reflecting increased fee rates. Recruitment and retention of staff remain critical to the delivery of quality care, and the care sector as a whole continues to face challenges attracting and retaining high quality staff.  Increases to staff wages has put pressure on margins. Steps to mitigate agency use that were implemented in prior years have resulted in agency costs decreasing in the period. Administration costs are closely monitored, however we are seeing price increases across all of our supplies.

Principal risks and uncertainties
 
The director is responsible for risk assessment and management within the Group. The main risks associated with the Group’s financial assets and liabilities are set out below:

Financial Risks

The Group holds bank and other loans and is therefore exposed to interest rate fluctuations. The Group aims to mitigate risk by managing cash generated by its operations and has a hedge in place.

The provision of loans to the Group is subject to compliance with financial covenants. Should financial performance deteriorate, the breach of covenants may have a material impact on the continued availability of loan facilities. Covenant compliance is monitored on a monthly basis. 

The Group’s credit risk is managed by invoicing private residents in advance and ensuring that all sales invoices are raised timeously. Appropriate credit control procedures are followed for all operations. Credit risk is also reduced by being in the advantageous position of having a significant level of income generated through local government across a variety of local authorities.     

Operational risks

The Group’s services are regulated by the Care Inspectorate which has significant enforcement powers against operators who do not comply with statutory requirements. Operational risk is managed by care home managers and the Group’s Operational Support Team. This is monitored internally by management, internal quality controls and externally by regular unannounced inspections by the Care Inspectorate.

Financial key performance indicators
 
Given the nature of the business, the Company's director is of the opinion that analysis using KPIs is not necessary for an understanding of the development, performance or position of the business. 

Corporate governance
 
The Group operates Care Governance and Audit & Remuneration Committees that provide oversight on key care quality, remuneration and audit issues impacting on the business.

Page 1

 
SELBA CARE LTD
 

STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025

Director's statement of compliance with duty to promote the success of the Company
 
The director considers that they have acted in the way they consider, in good faith, would be most likely to promote the success of the Company for the benefit of its members as a whole (having regard to the stakeholders and matters set out in s172(1)(a-f) of the Act) in the decisions taken during the year.

In doing so, section 172 requires a director to have regard, amongst other matters, to:

a) The likely consequences of any decision in the long term, 
b) The interests of the Company’s employees, 
c) The need to foster the Company’s business relationships with suppliers, customers and others, 
d) The impact of the Company’s operations on the community and the environment, 
e) The desirability of the Company maintaining a reputation for high standards of business conduct, and 
f) The need to act fairly as between members of the Company.

Consequences of decisions

The Board promotes a strong culture of governance and has installed, and continues to monitor, key performance indicators to increase the operational and financial performance of the Group.

Engagement with employees

The directors were the only employees of the Company and therefore there is nothing to report in this regard.

Engagement with suppliers, customers and others

The Company does not have any customers or suppliers therefore there is nothing to report in this regard.

Community and environment

The Company operates as part of the community and the environmental impact is considered when making business decisions and actions taken with the most favourable environmental outcome are taken wherever possible.

High standard of conduct

The high standard of conduct is ensured by the continuous internal monitoring by the Group's Operational team.

Act fairly between members

At Group level the Senior Leadership team have implemented regular meetings with Department Heads, Operational teams and Home Managers. 

Further detail on Group compliance with s172 of the Act can be found in the consolidated accounts of Selba Ventures Ltd. 


This report was approved by the board on 22 September 2026 and signed on its behalf.



Mr B G Vanderschrick
Director

Page 2

 
SELBA CARE LTD
 

 
DIRECTORS' REPORT
FOR THE YEAR ENDED 30 SEPTEMBER 2025

The director present their report and the financial statements for the year ended 30 September 2025.

Directors' responsibilities statement

The directors are responsible for preparing the Strategic report, the Directors' report and the financial statements in accordance with applicable law and regulations.
 
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and of the profit or loss of the Company for that period.

 In preparing these financial statements, the directors are required to:


∙select suitable accounting policies for the Company's financial statements and then apply them consistently;

∙make judgments and accounting estimates that are reasonable and prudent;

∙state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;

∙prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and to enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Results and dividends

The profit for the year, after taxation, amounted to £7,826k (2024 - £3,550k).

A dividend of £7,825k was paid during the period to Selba Ltd (2024 - £3,550k).

Directors

The directors who served during the year were:

Mr S Le Cam (resigned 18 July 2025)
Mr B G Vanderschrick 

Page 3

 
SELBA CARE LTD
 

 
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025


Disclosure of information to auditors

Each of the persons who are directors at the time when this Directors' report is approved has confirmed that:
 
∙so far as the director is aware, there is no relevant audit information of which the Company's auditors are unaware, and

∙the director has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the Company's auditors are aware of that information.

Auditors

The auditors, Sumer Auditco Limited, will be proposed for reappointment in accordance with section 485 of the Companies Act 2006.

This report was approved by the board on 22 September 2026 and signed on its behalf.
 





Mr B G Vanderschrick
Director

Page 4

 
SELBA CARE LTD
 

 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF SELBA CARE LTD
 

Opinion


We have audited the financial statements of Selba Care Ltd (the 'Company') for the year ended 30 September 2025, which comprise the Statement of comprehensive income, the Statement of financial position, the Statement of changes in equity and the related notes, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).


In our opinion the financial statements:


∙give a true and fair view of the state of the Company's affairs as at 30 September 2025 and of its profit for the year then ended;
∙have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
∙have been prepared in accordance with the requirements of the Companies Act 2006.


Basis for opinion


We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the Company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.


Conclusions relating to going concern


In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.


Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.


Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.


Other information


The other information comprises the information included in the Annual Report other than the financial statements and our Auditors' report thereon. The directors are responsible for the other information contained within the Annual Report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.


We have nothing to report in this regard.


Page 5

 
SELBA CARE LTD
 

 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF SELBA CARE LTD (CONTINUED)


Opinion on other matters prescribed by the Companies Act 2006
 

In our opinion, based on the work undertaken in the course of the audit:


∙the information given in the Strategic report and the Directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
∙the Strategic report and the Directors' report have been prepared in accordance with applicable legal requirements.


Matters on which we are required to report by exception
 

In the light of the knowledge and understanding of the Company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic report or the Directors' report.


We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:


∙adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
∙the financial statements are not in agreement with the accounting records and returns; or
∙certain disclosures of directors' remuneration specified by law are not made; or
∙we have not received all the information and explanations we require for our audit.


Responsibilities of directors
 

As explained more fully in the Directors' responsibilities statement set out on page 3, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.


In preparing the financial statements, the directors are responsible for assessing the Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Company or to cease operations, or have no realistic alternative but to do so.


Page 6

 
SELBA CARE LTD
 

 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF SELBA CARE LTD (CONTINUED)


Auditors' responsibilities for the audit of the financial statements
 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditors' report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.


Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

We gained an understanding of the legal and regulatory framework applicable to the company and the industry in which it operates, and considered the risk of acts by the company that were contrary to applicable laws and regulations, including fraud. We designed audit procedures to respond to the risk, recognising that the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or through collusion.

We focused on laws and regulations which could give rise to a material misstatement in the financial statements, including, but not limited to, the Companies Act 2006 and UK tax legislation. Our tests included agreeing the financial statement disclosures to underlying supporting documentation, enquiries with management and enquiries of legal counsel. There are inherent limitations in the audit procedures described above and, the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we would become aware of it. As in all our audits, we also addressed the risk of management override of internal controls, including testing journals and evaluating whether there was evidence of bias by the directors that represented a risk of material misstatement due to fraud.


A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditors' report.


Use of our report
 

This report is made solely to the Company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the Company's members those matters we are required to state to them in an Auditors' report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's members, as a body, for our audit work, for this report, or for the opinions we have formed.





Douglas Rae (Senior statutory auditor)
  
for and on behalf of
Sumer Auditco Limited
 
Chartered Accountants & Statutory Auditors
  
14 City Quay
Dundee
DD1 3JA

22 September 2026
Page 7

 
SELBA CARE LTD
 

STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 30 SEPTEMBER 2025

2025
2024
£000
£000

  

Administrative expenses
  
(140)
(297)

Operating loss
  
(140)
(297)

Income from fixed assets investments
  
11,917
8,054

Interest payable and similar expenses
 7 
(3,951)
(4,207)

Profit before tax
  
7,826
3,550

Tax on profit
 8 
-
-

Profit for the financial year
  
7,826
3,550

There were no recognised gains and losses for 2025 or 2024 other than those included in the statement of comprehensive income.

There was no other comprehensive income for 2025 (2024:£NIL).

The notes on pages 11 to 17 form part of these financial statements.

Page 8

 
SELBA CARE LTD
REGISTERED NUMBER: 14263876

STATEMENT OF FINANCIAL POSITION
AS AT 30 SEPTEMBER 2025

2025
2024
£000
£000

Fixed assets
  

Investments
 10 
111,829
114,729

  
111,829
114,729

Current assets
  

Debtors: amounts falling due within one year
 11 
16,646
8,850

Bank and cash balances
  
1
1

  
16,647
8,851

Creditors: amounts falling due within one year
 12 
(128,475)
(123,580)

Net current liabilities
  
 
 
(111,828)
 
 
(114,729)

Total assets less current liabilities
  
1
-

Net assets
  
1
-


Capital and reserves
  

Profit and loss account
 14 
1
-

  
1
-


The financial statements were approved and authorised for issue by the board and were signed on its behalf on 22 September 2026.




Mr B G Vanderschrick
Director

The notes on pages 11 to 17 form part of these financial statements.

Page 9

 
SELBA CARE LTD
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 SEPTEMBER 2025


Profit and loss account
Total equity

£000
£000


At 1 October 2023
-
-


Comprehensive income for the year

Profit for the year
3,550
3,550


Contributions by and distributions to owners

Dividends: Equity capital
(3,550)
(3,550)



At 1 October 2024
-
-


Comprehensive income for the year

Profit for the year
7,826
7,826


Contributions by and distributions to owners

Dividends: Equity capital
(7,825)
(7,825)


At 30 September 2025
1
1


The notes on pages 11 to 17 form part of these financial statements.

Page 10

 
SELBA CARE LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025

1.


General information

Selba Care Ltd is a private company limited by shares and incorporated in England. The registered office is 84 Brook Street, London, W1K 5EH.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The functional and presentational currency of the Group is GBP sterling (£).  The balances reported in the accounts have been rounded to the nearest thousand.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies (see note 3).

The following principal accounting policies have been applied:

 
2.2

Financial Reporting Standard 102 - reduced disclosure exemptions

The Company has taken advantage of the following disclosure exemptions in preparing these financial statements, as permitted by the FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland":
∙the requirements of Section 7 Statement of Cash Flows;
∙the requirements of Section 3 Financial Statement Presentation paragraph 3.17(d);
∙the requirements of Section 33 Related Party Disclosures paragraph 33.7.

This information is included in the consolidated financial statements of Selba Ventures Ltd as at 30 September 2025 and these financial statements may be obtained from Companies House.

 
2.3

Exemption from preparing consolidated financial statements

The Company is a parent company that is also a subsidiary included in the consolidated financial statements of a larger group by a parent undertaking established under the law of any part of the United Kingdom and is therefore exempt from the requirement to prepare consolidated financial statements under section 400 of the Companies Act 2006.

 
2.4

Going concern

The Group is in the final stage of restructuring its debt position. This will allow the Group to repay the current senior lender, National Westminster Bank PLC, in 2026, ahead of the end of the term (September 2027). The Group has also reached agreements with the junior lenders regarding repayment.

Page 11

 
SELBA CARE LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025

2.Accounting policies (continued)

 
2.5

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.6

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

 
2.7

Financial instruments

The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the Company's Statement of financial position when the Company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

 
2.8

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Judgments in applying accounting policies and key sources of estimation uncertainty

Investment valuations

Investments in subsidiary undertakings are included at cost. A review of the carrying value is undertaken at each balance sheet date and any permanent diminution in value adjusted accordingly.

Page 12

 
SELBA CARE LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025

4.


Auditors' remuneration

2025
2024
£000
£000

Fees payable to the Company's auditors and their associates for the audit of the Company's financial statements
12
12

The Company has taken advantage of the exemption not to disclose amounts paid for non-audit services as these are disclosed in the consolidated accounts of the parent Company.


5.


Employees



The average monthly number of employees, including the directors, during the year was as follows:


        2025
        2024
            No.
            No.







Directors
2
2

There were no staff costs incurred by the Company during the period.


6.


Income from investments

2025
2024
£000
£000



Dividends received from unlisted investments
(11,917)
(8,054)

(11,917)
(8,054)



7.


Interest payable and similar expenses

2025
2024
£000
£000


Bank interest payable
3,951
4,207

3,951
4,207

Page 13

 
SELBA CARE LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025

8.


Taxation


2025
2024
£000
£000

Corporation tax


Current tax on profits for the year
-
-


Deferred tax


Deferred tax movement for the year
-
-


Tax on profit
-
-

Factors affecting tax charge for the year

The tax assessed for the year is lower than (2024 - lower than) the standard rate of corporation tax in the UK of 25% (2024 - 25%). The differences are explained below:

2025
2024
£000
£000


Profit on ordinary activities before tax
7,826
3,550


Profit on ordinary activities multiplied by standard rate of corporation tax in the UK of 25% (2024 - 25%)
1,957
888

Effects of:


Expenses not deductible for tax purposes, other than goodwill amortisation and impairment
10
70

Non-taxable income
(2,979)
(2,014)

Group relief
1,012
1,056

Total tax charge for the year
-
-


Factors that may affect future tax charges

The only factors affecting future tax charges are those imposed by HMRC.

Page 14

 
SELBA CARE LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025

9.


Dividends

2025
2024
£000
£000


Dividends paid
7,825
3,550

7,825
3,550


10.


Fixed asset investments





Investments in subsidiary companies

£000



Cost or valuation


At 1 October 2024
114,729


Transfers intra group
(2,900)



At 30 September 2025
111,829




In the opinion of the director, the realisable value of the unlisted investments, as noted above, is not less than their carrying value.

The intra group transfer noted is a part repayment of a capital contribution created on the purchase of Balhousie Care Group. 


Subsidiary undertakings


The following were subsidiary undertakings of the Company:

Name

Registered office

Class of shares

Holding

Balhousie Holdings Limited
Scotland
Ordinary
100%
Balhousie Care Limited
Scotland
Ordinary
100%
Advanced Specialist Care Limited
Scotland
Ordinary
100%

Balhousie Holdings Limited is a direct subsidiary of the Company, the other subsidiaries noted above are held indirectly. 

The registered address of all subsidiary companies is Balhousie Care Group, Earn House, Lamberkine Drive, Perth, PH1 1RA. 

Page 15

 
SELBA CARE LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025

11.


Debtors

2025
2024
£000
£000


Amounts owed by group undertakings
16,350
8,520

Prepayments and accrued income
296
330

16,646
8,850



12.


Creditors: Amounts falling due within one year

2025
2024
£000
£000

Bank loans
49,300
52,200

Trade creditors
-
12

Amounts owed to group undertakings
79,106
71,292

Accruals and deferred income
69
76

128,475
123,580


The bank borrowings are secured by standard securities over properties held within the subsidiary companies, and by fixed and floating charges over the properties and undertakings of the Company and it's subsidiaries.

Selba Care Ltd agreed two long term loan facilities with National Westminster Bank PLC ("NatWest") in 2022 - Term Loan A and Term Loan B. 

Term Loan A was secured for £14.5m and was drawn down on 21 September 2022 with a completion date in June 2027. Loan A is subject to quarterly instalments and interest is charged on the loan at a  variable interest rate of 2.75% plus NatWest’s base rate. At the balance sheet date the loan has a carrying amount of £5.8m
 (2024 - £8.7m).

Term Loan B was secured for £43.5m was drawn down on 21 September 2022 with a completion date in June 2027. Loan B is subject to a bullet repayment at the end of the term and interest is charged on the loan at a variable interest rate of 3.25% plus NatWest’s base rate. At the balance sheet date the loan has a carrying amount of £43.5m 
(2024 - £43.5m).

The carrying amount of the bank loans have been classified as due within one year owing to the uncertainty over whether the bank may recall these due to continued breaches discussed in the audit report. 

Security 

National Westminster Bank PLC holds a fixed standard security over the fixed asset properties of the Group and a floating charge over the assets of the Group.

Page 16

 
SELBA CARE LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025

13.


Share capital

2025
2024
£
£
Allotted, called up and fully paid



1 (2024 - 1) Ordinary share of £1.00
1
1



14.


Reserves

Profit and loss account

Includes all current and previous period retained profits and losses.


15.


Related party transactions

The Company is a wholly owned subsidiary of Selba Ventures Ltd. Transactions between the Company and other wholly owned subsidiary companies of Selba Ventures Ltd are not disclosed as the Company has taken advantage of the exemption available under FRS102 33.1A "Related Party Disclosure" from disclosing such transactions.


16.


Controlling party

The immediate parent undertaking is Selba Ltd, a company incorporated in the United Kingdom. The ultimate parent undertaking is Zamoli Ventures AG, a company incorporated in Leichtenstein.

The parent undertaking of the largest group to consolidate these financial statements is Selba Ventures Ltd, a company incorporated in the United Kingdom.Copies of the Selba Ventures Ltd financial statements can be obtained from 84 Brook Street, London, England, W1K 5EH and are publicly available on Companies House.

The ultimate controlling party is The Olivetree Foundation, by virtue of the share ownership held in Zamoli Ventures AG. The registered address of The Olivetree Foundation is Bangarten 10, FL-9490 Vaduz, Leichtenstein. 

Page 17