Company registration number 15330432 (England and Wales)
HOME WELLNESS PRIMROSE HILL LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
HOME WELLNESS PRIMROSE HILL LIMITED
COMPANY INFORMATION
Directors
Jonathan Sattin
Mark Walton
(Appointed 11/12/2025)
Robert Taylor
(Resigned 30/10/2025)
Michelle Lynn Cuttler
(Resigned 09/04/2026)
Company number
15330432
Registered office
Primrose Hill Courtyard
7 Erskine Road
London
NW3 3AJ
Accountants
Streets Bush Limited
Melrose House
Pynes Hill
Rydon Lane
Exeter
Devon
EX2 5AZ
HOME WELLNESS PRIMROSE HILL LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
HOME WELLNESS PRIMROSE HILL LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2025
31 December 2025
- 1 -
2025
2024
as restated
Notes
£
£
£
£
Fixed assets
Intangible assets
3
39,430
20,000
Tangible assets
4
795,753
28,243
835,183
48,243
Current assets
Stocks
9,286
-
Debtors
5
113,344
112,006
Cash at bank and in hand
148,384
912,481
271,014
1,024,487
Creditors: amounts falling due within one year
6
(701,798)
(59,756)
Net current (liabilities)/assets
(430,784)
964,731
Net assets
404,399
1,012,974
Capital and reserves
Called up share capital
200,000
200,000
Share premium account
864,819
864,819
Retained earnings
(660,420)
(51,845)
Total equity
404,399
1,012,974
HOME WELLNESS PRIMROSE HILL LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2025
31 December 2025
- 2 -

The directors of the company have elected not to include a copy of the income statement within the financial statements.true

For the financial year ended 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 25 September 2026 and are signed on its behalf by:
Mr J Sattin
Director
Company Registration No. 15330432
HOME WELLNESS PRIMROSE HILL LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 3 -
1
Accounting policies
Company information

Home Wellness Primrose Hill Limited is a private company limited by shares incorporated in England and Wales. The registered office is Primrose Hill Courtyard, 7 Erskine Road, London, NW3 3AJ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes.

1.4
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Website
20% Straight line
1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

HOME WELLNESS PRIMROSE HILL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 4 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold land and buildings
20 years straight line
Plant and equipment
25% straight line
Fixtures and fittings
15% straight line
Computers
20% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

HOME WELLNESS PRIMROSE HILL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 5 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
8
3
3
Intangible fixed assets
Website
£
Cost
At 1 January 2025
20,000
Additions
29,287
At 31 December 2025
49,287
Amortisation and impairment
At 1 January 2025
-
0
Amortisation charged for the year
9,857
At 31 December 2025
9,857
Carrying amount
At 31 December 2025
39,430
At 31 December 2024
20,000
HOME WELLNESS PRIMROSE HILL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 6 -
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 January 2025
29,729
-
0
29,729
Additions
649,528
168,828
818,356
At 31 December 2025
679,257
168,828
848,085
Depreciation and impairment
At 1 January 2025
1,486
-
0
1,486
Depreciation charged in the year
33,963
16,883
50,846
At 31 December 2025
35,449
16,883
52,332
Carrying amount
At 31 December 2025
643,808
151,945
795,753
At 31 December 2024
28,243
-
0
28,243
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
417
-
0
Other debtors
112,927
112,006
113,344
112,006
6
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
65,461
58,819
Taxation and social security
13,784
-
0
Other creditors
622,553
937
701,798
59,756
HOME WELLNESS PRIMROSE HILL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 7 -
7
Operating lease commitments

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2025
2024
£
£
2,270,025
-
0
8
Related PartyTransactions

Included within other creditors are amounts owed to the directors of £70,340. The loans are interest free and carry no fixed terms of repayment.

9
Prior period adjustment
Reconciliation of changes in equity
5 December
31 December
2023
2024
£
£
Adjustments to prior year
Capitalise website development costs
-
20,000
Equity as previously reported
-
992,974
Equity as adjusted
-
1,012,974
Analysis of the effect upon equity
Retained earnings
-
20,000
Reconciliation of changes in loss for the previous financial period
2024
£
Adjustments to prior year
Capitalise website development costs
20,000
Loss as previously reported
(71,845)
Loss as adjusted
(51,845)
HOME WELLNESS PRIMROSE HILL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
9
Prior period adjustment
(Continued)
- 8 -
Notes to reconciliation

The accounts for the year ended 31 December 2024 have been restated to correct an overstatement of computer expenses amounting to £20,000 which should have been capitalised as an intangible asset. The tax effect for this adjustment is a £20,000 reduction of the loss in the year and the total restatement has resulted in an increase in distributable reserves as at 31 December 2024 of £20,000.

2025-12-312025-01-01falsefalsefalse25 September 2026CCH SoftwareCCH Accounts Production 2026.200No description of principal activityMr J SattinMr M WaltonMrs M CuttlerMr R N Taylor153304322025-01-012025-12-3115330432bus:RegisteredOffice2025-01-012025-12-31153304322025-12-31153304322024-12-3115330432core:IntangibleAssetsOtherThanGoodwill2025-12-3115330432core:IntangibleAssetsOtherThanGoodwill2024-12-3115330432core:LandBuildings2025-12-3115330432core:OtherPropertyPlantEquipment2025-12-3115330432core:LandBuildings2024-12-3115330432core:OtherPropertyPlantEquipment2024-12-3115330432core:WithinOneYear2025-12-3115330432core:WithinOneYear2024-12-3115330432core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3115330432core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3115330432core:ShareCapital2025-12-3115330432core:ShareCapital2024-12-3115330432core:SharePremium2025-12-3115330432core:SharePremium2024-12-3115330432core:RetainedEarningsAccumulatedLosses2025-12-3115330432core:RetainedEarningsAccumulatedLosses2024-12-3115330432bus:Director12025-01-012025-12-3115330432core:IntangibleAssetsOtherThanGoodwill2025-01-012025-12-3115330432core:ComputerSoftware2025-01-012025-12-3115330432core:PlantMachinery2025-01-012025-12-3115330432core:FurnitureFittings2025-01-012025-12-3115330432core:ComputerEquipment2025-01-012025-12-31153304322023-12-052024-12-3115330432core:IntangibleAssetsOtherThanGoodwill2024-12-3115330432core:LandBuildings2024-12-3115330432core:OtherPropertyPlantEquipment2024-12-31153304322024-12-3115330432core:LandBuildings2025-01-012025-12-3115330432core:OtherPropertyPlantEquipment2025-01-012025-12-3115330432core:CurrentFinancialInstruments2025-12-3115330432core:CurrentFinancialInstruments2024-12-3115330432bus:PrivateLimitedCompanyLtd2025-01-012025-12-3115330432bus:SmallCompaniesRegimeForAccounts2025-01-012025-12-3115330432bus:FRS1022025-01-012025-12-3115330432bus:AuditExemptWithAccountantsReport2025-01-012025-12-3115330432bus:Director22025-01-012025-12-3115330432bus:Director32025-01-012025-12-3115330432bus:Director42025-01-012025-12-3115330432bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP