Caseware UK (AP4) 2025.0.111 2025.0.111 2025-12-312025-12-31Holding company2025-04-28false4falsefalsefalse 16413386 2025-04-28 2025-12-31 16413386 2024-04-28 2025-04-27 16413386 2025-12-31 16413386 2025-04-27 16413386 c:Director1 2025-04-28 2025-12-31 16413386 c:Director2 2025-04-28 2025-12-31 16413386 c:Director3 2025-04-28 2025-12-31 16413386 c:Director4 2025-04-28 2025-12-31 16413386 c:Director4 2025-12-31 16413386 c:Director5 2025-04-28 2025-12-31 16413386 c:Director5 2025-12-31 16413386 c:Director6 2025-04-28 2025-12-31 16413386 c:RegisteredOffice 2025-04-28 2025-12-31 16413386 d:CurrentFinancialInstruments 2025-12-31 16413386 d:Non-currentFinancialInstruments 2025-12-31 16413386 d:Non-currentFinancialInstruments 1 2025-12-31 16413386 d:Non-currentFinancialInstruments 2 2025-12-31 16413386 d:CurrentFinancialInstruments d:WithinOneYear 2025-12-31 16413386 d:Non-currentFinancialInstruments d:AfterOneYear 2025-12-31 16413386 d:ShareCapital 2025-04-28 2025-12-31 16413386 d:ShareCapital 2025-12-31 16413386 d:ShareCapital 2025-04-27 16413386 d:SharePremium 2025-04-28 2025-12-31 16413386 d:SharePremium 2025-12-31 16413386 d:SharePremium 2025-04-27 16413386 d:RetainedEarningsAccumulatedLosses 2025-04-28 2025-12-31 16413386 d:RetainedEarningsAccumulatedLosses 2025-12-31 16413386 d:RetainedEarningsAccumulatedLosses 2025-04-27 16413386 c:OrdinaryShareClass1 2025-04-28 2025-12-31 16413386 c:OrdinaryShareClass1 2025-12-31 16413386 c:PreferenceShareClass1 2025-04-28 2025-12-31 16413386 c:PreferenceShareClass1 2025-12-31 16413386 c:FRS102 2025-04-28 2025-12-31 16413386 c:Audited 2025-04-28 2025-12-31 16413386 c:FullAccounts 2025-04-28 2025-12-31 16413386 c:PrivateLimitedCompanyLtd 2025-04-28 2025-12-31 16413386 d:Subsidiary1 2025-04-28 2025-12-31 16413386 d:Subsidiary1 1 2025-04-28 2025-12-31 16413386 6 2025-04-28 2025-12-31 16413386 f:Euro 2025-04-28 2025-12-31 iso4217:GBP xbrli:shares xbrli:pure
Registered number: 16413386














HRKL TOPCO LTD
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2025

 
HRKL TOPCO LTD
 
 
COMPANY INFORMATION


Directors
T Simon 
C M A Barral 
S Watson 
N C Shah 




Registered number
16413386



Registered office
C/O Cogency Global (UK) Limited
6 Lloyds Avenue

Unit 4CL

London

United Kingdom

EC3N 3AX




Independent auditors
Sopher + Co LLP
Chartered Accountants & Statutory Auditors

5 Elstree Gate

Elstree Way

Borehamwood

Hertfordshire

WD6 1JD





 
HRKL TOPCO LTD
 

CONTENTS



Page
Strategic Report
 
 
1 - 2
Directors' Report
 
 
3 - 4
Independent Auditors' Report
 
 
5 - 8
Statement of Comprehensive Income
 
 
9
Statement of Financial Position
 
 
10
Statement of Changes in Equity
 
 
11
Notes to the Financial Statements
 
 
12 - 19


 
HRKL TOPCO LTD
 
 
STRATEGIC REPORT
FOR THE PERIOD ENDED 31 DECEMBER 2025


Introduction
 
The Board of Directors is pleased to present the strategic report for HRKL TopCo Limited (the "Company") for the period ended 31 December 2025. 
The Company was incorporated on 28 April 2025. Its principal activity during the period was to act as a holding company. The Company holds 100% of the ordinary shares in HRKL HoldCo Limited, through which it indirectly holds the operating subsidiaries of the HRKL wealth management group. The Company does not itself conduct regulated wealth management activities and has no employees other than its directors.
The Company is a direct subsidiary of HRKL Seven2 Limited, which is also the ultimate parent and controlling company. The Company’s results are included in the consolidated financial statements of HRKL Seven2 Limited.

Business review
 
During the period, the Company was established as part of the acquisition and financing structure for the HRKL wealth management business. Its principal activities comprised receiving ordinary and preference share funding and investing the proceeds in its wholly owned subsidiary, HRKL HoldCo Limited.
As at 31 December 2025, the carrying value of the Company’s investment in HRKL HoldCo Limited was €135.3 million. The Directors assessed the recoverability of this investment by reference to the trading performance, financial position and future prospects of the underlying subsidiary group and concluded that no impairment was required at the reporting date.
The Company recorded a loss for the period of €4.5 million. This principally comprised finance costs of €3.9 million relating to cumulative dividends on preference shares classified as financial liabilities and administrative expenses of €0.6 million, primarily comprising acquisition-related legal and professional fees. As a holding company, the Company did not generate operating revenue during the period. 
The Company’s future performance and financial position will primarily depend on the performance and value of its investment in HRKL HoldCo Limited and the wider underlying business. The Directors will continue to monitor the recoverability of the investment, the Company’s financing obligations and its access to sufficient liquidity and financial support.

Principal risks and uncertainties
 
The Company’s principal asset is its investment in HRKL HoldCo Limited. Accordingly, the Company is exposed to the risk that the financial performance, net asset position or future prospects of HRKL HoldCo Limited and its underlying subsidiaries may deteriorate, which could result in an impairment of the Company’s investment.
The Company is financed primarily through preference shares classified as financial liabilities. These instruments carry a fixed cumulative dividend of 10% per annum, which accrues and compounds, and are redeemable on a Liquidity Event at the option of the Company. The accumulation of these finance costs may adversely affect the Company’s net asset position over time.  
As a non-trading holding company, the Company is dependent on financial support and, ultimately, distributions or other returns from entities within the wider group to meet its obligations. In assessing going concern, the Directors considered the Company’s own financial position, group cash-flow forecasts covering a period of at least twelve months from the date of approval of the financial statements, and the availability of financial support from other group entities.
The Directors regularly review the carrying value of the Company’s investment, its financing structure, liquidity position and ongoing obligations. Based on their current assessment, the Directors consider that the Company has access to adequate resources to continue in operation for the foreseeable future.

Page 1

 
HRKL TOPCO LTD
 

STRATEGIC REPORT (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2025

Financial key performance indicators
 
Given the Company’s nature as a non-trading holding company, operational measures such as assets under management, revenue, EBITDA and EBITDA margin are not considered appropriate stand-alone KPIs for the Company.
The Directors consider the following financial measures to be more relevant in assessing the Company’s financial position:

2025
        €
Performance measure

Investment in subsidiary undertaking

135.3m

Preference shares including accrued cumulative dividends

133.2m

Total equity + preference shares including accrued cumulative dividends

135.5m


The Company was incorporated during the period and therefore no comparative figures are presented. 


This report was approved by the board and signed on its behalf.


T Simon
Director

Date: 24 September 2026

Page 2

 
HRKL TOPCO LTD
 
 
DIRECTORS' REPORT
FOR THE PERIOD ENDED 31 DECEMBER 2025

The directors present their report and the financial statements for the period ended 31 December 2025.

Directors

The directors who served during the period were:

T Simon 
C M A Barral 
S Watson 
A Brandt (resigned 15 January 2026)
B M S Cleyet-Merle (resigned 15 January 2026)
N C Shah 

T Simon was appointed as a director of the Company on 28 April 2025. C M A Barral, A Brandt and B M S Cleyet-Merle were appointed as directors on 15 September 2025.
After the period end, on 15 January 2026, A Brandt and B M S Cleyet-Merle resigned as directors and S Watson was appointed as a director. On 19 June 2026 N C Shah was appointed as a director.

Directors' responsibilities statement

The directors are responsible for preparing the Strategic Report, the Directors' Report and the financial statements in accordance with applicable law and regulations.
 
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and of the profit or loss of the Company for that period.

 In preparing these financial statements, the directors are required to:


∙select suitable accounting policies for the Company's financial statements and then apply them consistently;

∙make judgments and accounting estimates that are reasonable and prudent;

∙prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and to enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Results and dividends

The loss for the period, after taxation, amounted to €4,505,486.

Dividends on preference shares of €3,931,892 were accrued for at period end in accordance with the Company's articles of association. No ordinary dividends were declared or paid out during the period.

Page 3

 
HRKL TOPCO LTD
 
 
DIRECTORS' REPORT (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2025

Disclosure of information to auditors

Each of the persons who are directors at the time when this Directors' Report is approved has confirmed that:
 
∙so far as the director is aware, there is no relevant audit information of which the Company's auditors are unaware, and

∙the director has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the Company's auditors are aware of that information.

Auditors

The auditors, Sopher + Co LLP, will be proposed for reappointment in accordance with section 485 of the Companies Act 2006.

This report was approved by the board and signed on its behalf.
 


T Simon
Director

Date: 24 September 2026

Page 4

 
HRKL TOPCO LTD
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF HRKL TOPCO LTD
 

Opinion


We have audited the financial statements of HRKL TOPCO LTD (the 'Company') for the period ended 31 December 2025, which comprise the Statement of Comprehensive Income, the Statement of Financial Position, the Statement of Changes in Equity and the related notes, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).


In our opinion the financial statements:


∙give a true and fair view of the state of the Company's affairs as at 31 December 2025 and of its loss for the period then ended;
∙have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
∙have been prepared in accordance with the requirements of the Companies Act 2006.


Basis for opinion


We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the Company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.


Conclusions relating to going concern


In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.


Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.


Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.


Page 5

 
HRKL TOPCO LTD
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF HRKL TOPCO LTD (CONTINUED)

Other information


The directors are responsible for the other information. The other information comprises the information included in the Annual Report, other than the financial statements and our Auditors' Report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.


In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.


We have nothing to report in this regard.


Opinion on other matters prescribed by the Companies Act 2006
 

In our opinion, based on the work undertaken in the course of the audit:


∙the information given in the Strategic Report and the Directors' Report for the financial period for which the financial statements are prepared is consistent with the financial statements; and
∙the Strategic Report and the Directors' Report have been prepared in accordance with applicable legal requirements.


Matters on which we are required to report by exception
 

In the light of the knowledge and understanding of the Company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report or the Directors' Report.


We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:


∙adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
∙the financial statements are not in agreement with the accounting records and returns; or
∙certain disclosures of directors' remuneration specified by law are not made; or
∙we have not received all the information and explanations we require for our audit.


Responsibilities of directors
 

As explained more fully in the Directors' Responsibilities Statement set out on page 3, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.


In preparing the financial statements, the directors are responsible for assessing the Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Company or to cease operations, or have no realistic alternative but to do so.


Page 6

 
HRKL TOPCO LTD
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF HRKL TOPCO LTD (CONTINUED)

Auditors' responsibilities for the audit of the financial statements
 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditors' Report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.


Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was as follows: 
 
∙the engagement partner ensured that the engagement team collectively had the appropriate competence, capabilities and skills to identify or recognise non-compliance with applicable laws and regulations; 
∙we identified the laws and regulations applicable to the Company through discussions with directors and other management, and from our commercial knowledge and experience of the sector; 
∙we focused on specific laws and regulations which we considered may have a direct material effect on the financial statements or the operations of the Company, including the Companies Act 2006, taxation legislation and data protection, anti-bribery and employment legislation.
∙we assessed the extent of compliance with the laws and regulations identified above through making enquiries of management and inspecting legal correspondence; and 
∙identified laws and regulations were communicated within the audit team regularly and the team remained alert to instances of non-compliance throughout the audit. 

We assessed the susceptibility of the Company’s financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by: 
 
∙making enquiries of management as to where they considered there was susceptibility to fraud, their knowledge of actual, suspected and alleged fraud; 
∙considering the internal controls in place to mitigate risks of fraud and non-compliance with laws and regulations; and 
∙understanding the design of the Company’s remuneration policies. 

To address the risk of fraud through management bias and override of controls, we: 
 
∙performed analytical procedures to identify any unusual or unexpected relationships; 
∙tested journal entries to identify unusual transactions; 
∙assessed whether judgments and assumptions made in determining the accounting estimates were indicative of potential bias; and 
∙investigated the rationale behind significant or unusual transactions. 

In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to: 
 
∙agreeing financial statement disclosures to underlying supporting documentation; 
∙reading the minutes of meetings of those charged with governance; 
∙enquiring of management as to actual and potential litigation and claims; and 
∙reviewing correspondence with HMRC, relevant regulators and the Company’s legal advisors. 

 
Page 7

 
HRKL TOPCO LTD
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF HRKL TOPCO LTD (CONTINUED)

There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any. 
Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.


A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditors' Report.


Use of our report
 

This report is made solely to the Company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the Company's members those matters we are required to state to them in an Auditors' Report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's members, as a body, for our audit work, for this report, or for the opinions we have formed.


Stephen Iseman (Senior Statutory Auditor)
  
for and on behalf of
Sopher + Co LLP
 
Chartered Accountants
Statutory Auditors
  
5 Elstree Gate
Elstree Way
Borehamwood
Hertfordshire
WD6 1JD

24 September 2026
Page 8

 
HRKL TOPCO LTD
 
 
STATEMENT OF COMPREHENSIVE INCOME
FOR THE PERIOD ENDED 31 DECEMBER 2025

31 December
2025
Note
€

  

Administrative expenses
  
(573,594)

Interest payable and similar expenses
  
(3,931,892)

Loss before tax
  
(4,505,486)

Taxation
 6 
-

Loss for the financial period
  
(4,505,486)

There was no other comprehensive income for 2025.

The notes on pages 12 to 19 form part of these financial statements.

Page 9

 
HRKL TOPCO LTD
REGISTERED NUMBER:16413386

STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2025

2025
Note
€

Fixed assets
  

Investments
 7 
135,283,197

Current assets
  

Debtors: amounts falling due within one year
 8 
18,122

Cash at bank and in hand
  
248,966

  
267,088

Current liabilities
  

Creditors: amounts falling due within one year
 9 
(27,092)

Net current assets
  
239,996

Total assets less current liabilities
  
135,523,193

Creditors: amounts falling due after more than one year
 10 
(133,223,842)

Net assets
  
2,299,351


Capital and reserves
  

Called up share capital 
 11 
68,048

Share premium account
 12 
6,736,789

Profit and loss account
 12 
(4,505,486)

  
2,299,351


The financial statements were approved and authorised for issue by the board and were signed on its behalf on 24 September 2026.


T Simon
Director

The notes on pages 12 to 19 form part of these financial statements.

Page 10

 
HRKL TOPCO LTD
 

STATEMENT OF CHANGES IN EQUITY
FOR THE PERIOD ENDED 31 DECEMBER 2025


Called up share capital
Share premium account
Profit and loss account
Total equity

€
€
€
€

At 28 April 2025
-
-
-
-



Loss for the period
-
-
(4,505,486)
(4,505,486)

Shares issued during the period
68,048
6,736,789
-
6,804,837


At 31 December 2025
68,048
6,736,789
(4,505,486)
2,299,351

The notes on pages 12 to 19 form part of these financial statements.

Page 11

 
HRKL TOPCO LTD
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2025

1.


General information

HRKL TopCo Ltd is a private company limited by shares incorporated in England and Wales. The registered office is C/O Cogency Global (UK) Limited, 6 Lloyds Avenue, Unit 4CL, London, United Kingdom, EC3N 3AX.
The Company was incorporated on 28 April 2025.
The principal activity of the Company for the period was that of a holding company.
The Company's functional and presentational currency is € Euro.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies (see note 3).

The following principal accounting policies have been applied:

  
2.2

Financial Reporting Standard 102 - reduced disclosure exemptions

The Company has taken advantage of the following disclosure exemptions in preparing these financial statements, as permitted by the FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland":
 
∙the requirements of Section 7 Statement of Cash Flows;
∙the requirements of Section 11 Financial Instruments paragraphs 11.41(b), 11.41(c), 11.41(e), 11.41(f), 11.42, 11.44 to 11.45, 11.47, 11.48(a)(ii), 11.48(a)(iv), 11.48(b) and 11.48(c);
∙the requirements of Section 33 Related Party Disclosures paragraph 33.7.

HRKL TopCo Ltd is a direct subsidiary of HRKL Seven2 Ltd, which is also the Company's ultimate parent and controlling party. The results of HRKL TopCo Ltd are included in the consolidated financial statements of HRKL Seven2 Ltd which are available from its registered office at C/O Cogency Global (UK) Limited, 6 Lloyds Avenue, Unit 4CL, London, United Kingdom, EC3N 3AX.

 
2.3

Exemption from preparing consolidated financial statements

The Company is a parent company that is also a subsidiary included in the consolidated financial statements of a larger group by a parent undertaking established under the law of any part of the United Kingdom and is therefore exempt from the requirement to prepare consolidated financial statements under section 400 of the Companies Act 2006.

Page 12

 
HRKL TOPCO LTD
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.4

Going concern

The directors have prepared these financial statements on a going concern basis. In assessing going concern, the directors have reviewed the Company's own financial position, cash flow forecasts prepared by the wider group covering a period of at least twelve months from the date of approval of these financial statements, and the availability of financial support from other group entities.
The Company's preference share liability carries a fixed cumulative dividend which accrues and compounds but does not require cash settlement until redemption on a Liquidity Event, at the option of the Company. The directors have concluded that this obligation does not give rise to a near-term cash outflow requirement and therefore does not create a going concern risk within the period assessed.
The directors have also considered the financial position and going concern status of the wider group, including parent's own assessment, and are satisfied that the Company will continue to have access to adequate resources. Accordingly, the directors continue to adopt the going concern basis in preparing these financial statements.

 
2.5

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

 
2.6

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.7

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.8

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.9

Financial instruments

The Company enters into basic financial instrument transactions. Basic financial instruments, including trade debtors, trade creditors, cash, loans to related parties and preference shares classified as financial liabilities (see note 2.10), are accounted for in accordance with FRS 102 Section 11.

Page 13

 
HRKL TOPCO LTD
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

  
2.10

Preference shares

Preference shares are classified as financial liabilities where the substance of the contractual arrangement gives rise to an obligation to deliver cash, in accordance with FRS 102 Section 22. The Company's preference shares carry a fixed cumulative dividend, which accrues and compounds whether or not declared. The Company has no discretion to waive or extinguish this obligation, and it will ultimately fall due for payment on redemption or a Liquidity Event, subject to the Company having lawfully available reserves at the point of any interim payment. This unavoidable accrual of a cash obligation means the shares are classified as financial liabilities under Section 22.4. The shares are also redeemable in full on a Liquidity Event, at the option of the Company.
The preference shares meet the conditions for a basic financial instrument set out in FRS 102 paragraph 11.9. They are initially recognised at the fair value of consideration received, net of issue costs, and subsequently measured at amortised cost using the effective interest method in accordance with Section 11.
The dividend is recognised as a finance cost in profit or loss over the life of the instrument, rather than as a distribution of equity.

 
2.11

Dividends

Dividends on shares recognised as liabilities are recognised as expenses and classified within interest payable.


3.


Judgments in applying accounting policies and key sources of estimation uncertainty

In applying the Company's accounting policies, the directors make judgments, estimates and assumptions that affect the reported amounts of assets and liabilities. Actual results may differ from these estimates. The directors consider the following to be the key judgments and sources of estimation uncertainty in preparing these financial statements.
Recoverability of investment in subsidiary undertakings
The Company holds an investment in HRKL HoldCo Ltd, carried at cost of €135,283,197, representing the majority of the Company's total assets. At each reporting date, the directors assess whether indicators of impairment exist, having regard to the trading performance, net asset position and future prospects of the underlying subsidiary group. This assessment requires judgment over the recoverable amount of the investment and the assumptions underlying any valuation model used. Based on this assessment, the directors concluded that no impairment was required at 31 December 2025.
Classification and measurement of preference shares
The directors exercised judgment in determining that the Company's preference shares meet the definition of a financial liability under FRS 102 Section 22.4, given the mandatory nature of the cumulative dividend and the absence of any discretion to avoid the obligation. Having classified the shares as a liability, the directors applied the effective interest method to measure the instrument at amortised cost. This required estimation of the expected timing of redemption and the resulting effective interest rate, both of which are sensitive to assumptions about the timing of a future Liquidity Event.

Page 14

 
HRKL TOPCO LTD
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2025

4.


Auditors' remuneration

During the period, the Company obtained the following services from the Company's auditors:


31 December
2025
€

Fees payable to the Company's auditors for the audit of the Company's financial statements
4,830

The Company has taken advantage of the exemption not to disclose amounts paid for non-audit services as these are disclosed in the consolidated accounts of the parent Company.


5.


Employees

The Company has no employees other than the directors, who did not receive any remuneration.




The average monthly number of employees, including the directors, during the period was as follows:


     31 December
        2025
            No.






Directors
4

Page 15

 
HRKL TOPCO LTD
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2025

6.


Taxation



Factors affecting tax charge for the period

The tax assessed for the period is higher than the standard rate of corporation tax in the UK of 25%. The differences are explained below:

31 December
2025
€


(Loss)/profit on ordinary activities before tax
(4,505,486)


(Loss)/profit on ordinary activities multiplied by standard rate of corporation tax in the UK of 25%
(1,126,372)

Effects of:


Expenses not deductible for tax purposes
1,123,965

Unrelieved tax losses carried forward
2,407

Total tax charge for the period
-


Factors that may affect future tax charges

There were no factors that may affect future tax charges.
As at the year end, the Company had corporation tax losses of €9,625 representing a potential deferred tax asset totalling €2,407, in respect of unutilised trade losses. As it cannot be foreseen with any underlying certainty as to when this asset will be realised in the near future, it has not been recognised in the accounts.

Page 16

 
HRKL TOPCO LTD
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2025

7.


Fixed asset investments





Investments in subsidiary companies

€



Cost


Additions
135,283,197




The Company reviews its investment in subsidiary undertakings for impairment at each reporting date. At 31 December 2025, the directors concluded that the carrying value of the investment is fully recoverable and no impairment is required.


Subsidiary undertakings


The following were subsidiary undertakings of the Company:

Name

Registered office

Class of shares

Holding

HRKL HoldCo Ltd
C/O Cogency Global (UK) Limited 6 Lloyds Avenue, Unit 4cl, London, EC3N 3AX
Ordinary
100%
Indirect subsidiary undertakings
HRKL JerseyCo Ltd
3rd Floor, 44 Esplanade, St Helier, Jersey, JE4 9WG
Ordinary
100%
HRKL GmbH & Co. KG
Neue Burg 1, 20457 Hamburg, Germany
Limited partnership capital
100%
HRKL Komplementär GmbH
Neue Burg 1, 20457 Hamburg, Germany
Ordinary
100%
HRK LUNIS AG
Friedrichstraße 31, 60323 Frankfurt am Main, Germany
Ordinary
100%
Grossbötzl, Schmitz & Partner Vermögensverwaltersozietät GmbH
Königsallee 60 G, 40212 Düsseldorf, Germany
Ordinary
100%
WERTIQ GmbH
Möhlstraße 9, 81675 München, Germany
Ordinary
100%


8.


Debtors

2025
€


Other debtors
18,122


Page 17

 
HRKL TOPCO LTD
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2025

9.


Creditors: Amounts falling due within one year

2025
€

Trade creditors
18,122

Accruals and deferred income
8,970

27,092



10.


Creditors: Amounts falling due after more than one year

2025
€

Other creditors
3,931,892

Share capital treated as debt
1,292,920

Share premium treated as debt
127,999,030

133,223,842


The preference shares, which were issued at par plus premium, are redeemable in full on a Liquidity Event at the subscription amount plus accrued dividend, at the option of the Company. The shares carry a cumulative dividend at a fixed rate of 10% per annum, which accrues and compounds whether or not declared, and carry no voting rights.
The preference shares are classified as financial liabilities. At 31 December 2025, the total carrying amount of €133,223,842 comprised the nominal value of the preference shares of €1,292,920 , the related share premium of €127,999,030 and accrued amounts recognised during the period of €3,931,892.


11.


Share capital

2025
€
Shares classified as equity

Allotted, called up and fully paid


6,804,837 Ordinary shares of €0.01 each
68,048

2025
€
Shares classified as debt

Allotted, called up and fully paid


129,291,950 Preference shares of €0.01 each
1,292,920


Page 18

 
HRKL TOPCO LTD
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2025

11.Share capital (continued)

On 12 September 2025, the Company allotted new shares. Before the allotment, share capital stood at €1, divided into 100 ordinary shares of €0.01 each. After the allotment, share capital stood at €1,360,968, divided into 6,804,837 ordinary shares of €0.01 each and 129,291,950 preference shares of €0.01 each.


12.


Reserves

Share premium account

The share premium reserve contains the premium arising on issue of equity shares, net of issue expenses.

Profit and loss account

Profit and loss reserves include all current and prior period retained losses.


13.


Related party transactions

Included within other debtors is an amount of €9,237 due by a minority shareholder. This amount is interest free and repayable on demand.
Included within other debtors is an amount of €8,885 due by a minority shareholder. This amount is interest free and repayable on demand.


14.


Controlling party

The ultimate parent and controlling company is HRKL Seven2 Ltd, a company registered in England and Wales. HRKL Seven2 Ltd is the largest group in which the results of the Company are consolidated.
The consolidated financial statements of HRKL Seven2 Ltd are available from its registered office at C/O Cogency Global (UK) Limited, 6 Lloyds Avenue, Unit 4CL, London, United Kingdom, EC3N 3AX. 

 
Page 19