| Page | |
|---|---|
| Balance Sheet | 1—2 |
| Reconciliation of Members' Interests | 3—4 |
| Notes to the Financial Statements | 4 |
| 31 December 2025 | 31 December 2024 | ||||
|---|---|---|---|---|---|
| Notes | £ | £ | £ | £ | |
| CURRENT ASSETS | |||||
| Debtors | 4 |
|
|
||
| Cash at bank and in hand |
|
|
|||
|
|
|
||||
| Creditors: Amounts Falling Due Within One Year | 5 |
( |
( |
||
| NET CURRENT ASSETS (LIABILITIES) |
|
|
|||
| TOTAL ASSETS LESS CURRENT LIABILITIES |
|
|
|||
| NET ASSETS ATTRIBUTABLE TO MEMBERS |
|
|
|||
| REPRESENTED BY: | |||||
| Loans and other debts due to members | |||||
| Other amounts | 259,002 | - | |||
| 259,002 | - | ||||
| Equity | |||||
| Members' other interests | |||||
| Members' capital | (357,654) | (90,000) | |||
| Other reserves | 140,645 | 140,645 | |||
| (217,009) | 50,645 | ||||
| 41,993 | 50,645 | ||||
| TOTAL MEMBERS' INTEREST | |||||
| Loans and other debts due to members | 259,002 | - | |||
| Members' other interests | (217,009) | 50,645 | |||
| 41,993 | 50,645 | ||||
|
Designated Member
|
Designated Member
|
|
|
| EQUITY | DEBT | ||||
|---|---|---|---|---|---|
| Members' other interests | Loans and other debts due to members less any amounts due from members in debtors | ||||
| Members'Capital classified as Equity | Other Reserves | Total Equity | Other amounts | Total members' interest | |
| £ | £ | £ | £ | £ | |
| Profit/(loss) for the financial year available for discretionary division among members | - |
|
|
- |
|
| Members' interests after profit/(loss) for the year | - | 140,645 | 140,645 | - | 140,645 |
| Drawings | (90,000) | - | (90,000) | - | (90,000) |
| As at 31 December 2024 and 1 January 2025 | (90,000) | 140,645 | 50,645 | - | 50,645 |
| Profit/(loss) for the financial year available for discretionary division among members | - |
|
|
- |
|
| Members' interests after profit/(loss) for the year | (90,000) | 399,647 | 309,647 | - | 309,647 |
| Other divisions of profits (losses) | - | (259,002) | (259,002) | 259,002 | - |
| Drawings | (267,654) | - | (267,654) | - | (267,654) |
| Amounts due to members | - | - | - | 259,002 | - |
| As at 31 December 2025 | (357,654) | 140,645 | (217,009) | 259,002 | 41,993 |
| 31 December 2025 | 31 December 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Due within one year | |||
| Other debtors | 23,181 | 169 | |
| 31 December 2025 | 31 December 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Other creditors | 1,566 | 1,470 | |
| Taxation and social security |
|
|
|
|
|
|
||