Company registration number SC056378 (Scotland)
BUCHANAN ORTHOTICS LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 SEPTEMBER 2025
PAGES FOR FILING WITH REGISTRAR
BUCHANAN ORTHOTICS LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 6
BUCHANAN ORTHOTICS LTD
BALANCE SHEET
AS AT
28 SEPTEMBER 2025
28 September 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
3
68,810
89,272
Tangible assets
4
165,970
193,357
Investments
5
1,430
1,430
236,210
284,059
Current assets
Stocks
305,282
252,901
Debtors
6
671,187
709,706
Cash at bank and in hand
202,099
207,243
1,178,568
1,169,850
Creditors: amounts falling due within one year
7
(638,707)
(589,177)
Net current assets
539,861
580,673
Total assets less current liabilities
776,071
864,732
Creditors: amounts falling due after more than one year
8
(42,402)
(89,895)
Provisions for liabilities
(33,322)
(49,431)
Deferred income
(49,576)
(64,869)
Net assets
650,771
660,537
Capital and reserves
Called up share capital
1,588
1,588
Other reserves
412
412
Profit and loss reserves
648,771
658,537
Total equity
650,771
660,537
BUCHANAN ORTHOTICS LTD
BALANCE SHEET (CONTINUED)
AS AT
28 SEPTEMBER 2025
28 September 2025
- 2 -
For the financial year ended 28 September 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved by the board of directors and authorised for issue on 24 September 2026 and are signed on its behalf by:
Mrs D Currie
Director
Company registration number SC056378 (Scotland)
BUCHANAN ORTHOTICS LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 SEPTEMBER 2025
- 3 -
1
Accounting policies
Company information
Buchanan Orthotics Ltd is a private company limited by shares incorporated in Scotland. The registered office is 603 Helen Street, Glasgow, G51 3AR.
1.1
Basis of preparation
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Going concern
Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3
Revenue
Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.
1.4
Intangible fixed assets other than goodwill
Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.
Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.
Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Software
amortised over 5 years
1.5
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
BUCHANAN ORTHOTICS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 SEPTEMBER 2025
1
Accounting policies
(Continued)
- 4 -
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Freehold land and buildings
no depreciation
Plant and equipment
25% on a reducing balance basis
Fixtures and fittings
25% on a reducing balance basis
Motor vehicles
25% on a reducing balance basis
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.6
Fixed asset investments
Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.
1.7
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
1.8
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
BUCHANAN ORTHOTICS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 SEPTEMBER 2025
- 5 -
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
69
71
3
Intangible fixed assets
Other
£
Cost
At 29 September 2024 and 28 September 2025
102,312
Amortisation and impairment
At 29 September 2024
13,040
Amortisation charged for the year
20,462
At 28 September 2025
33,502
Carrying amount
At 28 September 2025
68,810
At 28 September 2024
89,272
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 29 September 2024
69,305
623,750
693,055
Additions
10,445
10,445
At 28 September 2025
69,305
634,195
703,500
Depreciation and impairment
At 29 September 2024
499,698
499,698
Depreciation charged in the year
37,832
37,832
At 28 September 2025
537,530
537,530
Carrying amount
At 28 September 2025
69,305
96,665
165,970
At 28 September 2024
69,305
124,052
193,357
BUCHANAN ORTHOTICS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 SEPTEMBER 2025
- 6 -
5
Fixed asset investments
2025
2024
£
£
Other investments other than loans
1,430
1,430
6
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
561,060
636,753
Other debtors
110,127
72,953
671,187
709,706
7
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
47,553
36,466
Trade creditors
331,323
285,541
Taxation and social security
171,480
140,192
Other creditors
88,351
126,978
638,707
589,177
8
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
42,402
89,895
9
Secured debts
The bank loan is secured by a bond and floating charge over the assets of the company.