Company Registration No. SC081893 (Scotland)
Merchiston Enterprises Limited
Financial statements
for the year ended 31 July 2025
Pages for filing with the registrar
Merchiston Enterprises Limited
Contents
Page
Statement of financial position
1
Notes to the financial statements
2 - 7
Merchiston Enterprises Limited
Statement of financial position
As at 31 July 2025
2025
2024
Notes
£
£
£
£
Current assets
Stocks
9,975
9,214
Debtors
5
17,580
Cash at bank and in hand
10,766
57,392
38,321
66,606
Creditors: amounts falling due within one year
6
(11,126)
(49,269)
Net current assets
27,195
17,337
Reserves
Income and expenditure account
27,195
17,337
Members' funds
27,195
17,337
The directors of the company have elected not to include a copy of the income and expenditure account within the financial statements.true
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The financial statements were approved by the board of directors and authorised for issue on
and are signed on its behalf by:
..............................
Robert Cook
Director
Company Registration No. SC081893
1
Merchiston Enterprises Limited
Notes to the financial statements
For the year ended 31 July 2025
1
Accounting policies
Company information
Merchiston Enterprises Limited is a private company limited by guarantee incorporated in Scotland. The registered office is 294 Colinton Road, Colinton, Edinburgh, EH13 0PU.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
Merchiston Enterprises is a wholly owned subsidiary of Merchiston Castle School, a company registered in Scotland. The results of Merchiston Enterprises Limited are included within the consolidated financial statements of Merchiston Castle School which are available at their registered office being 294 Colinton Road, Colinton, Edinburgh, EH13 0PU.
1.2
Going concern
The directors consider the company to be a going concern and the financial statements have been prepared on that basis. The future operations of the company are dependent upon the continued going concern status and ongoing support of the parent company, Merchiston Castle School (MCS). The future operations of the MCS are dependent on sufficient continued pupil numbers and future operating cashflows to finance ordinary activities. true
The directors are satisfied that the Governors’ of MCS have taken into consideration the current economic environment, government legislation, the current and forecasted school roll and the cost control and realisation of assets measures available to the School, in their assessment of going concern. Consequently, the directors of the company are of the opinion that the company can continue to meet its obligations as they fall due for at least 12 months from the date of approval of the financial statements and that there are no material uncertainties in this regard to disclose.
1.3
Income and expenditure
Income and expenses are included in the financial statements as they become receivable or due.
Expenses include VAT where applicable as the company cannot reclaim it.
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Fixtures and fittings
20% per annum straight line
2
Merchiston Enterprises Limited
Notes to the financial statements (continued)
For the year ended 31 July 2025
1
Accounting policies (continued)
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to surplus or deficit.
1.5
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss.
1.6
Stocks
3
Stocks are stated at the lower of cost and net realisable value. Cost is defined as the purchase cost of materials. Net realisable value is the amount which it is anticipated would be realised in the normal course of trade after making due allowance for discounts and selling expenses.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.7
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.8
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Merchiston Enterprises Limited
Notes to the financial statements (continued)
For the year ended 31 July 2025
1
Accounting policies (continued)
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
1.9
Taxation
The company is not carrying on a business for the purposes of making a profit and is therefore exempt from corporation tax.
1.10
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
4
Merchiston Enterprises Limited
Notes to the financial statements (continued)
For the year ended 31 July 2025
1
Accounting policies (continued)
1.11
Leases
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
2
Critical accounting judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
There are no critical accounting judgements to disclose.
3
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
0
1
4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 August 2024 and 31 July 2025
4,479
Depreciation and impairment
At 1 August 2024 and 31 July 2025
4,479
Carrying amount
At 31 July 2025
At 31 July 2024
5
Merchiston Enterprises Limited
Notes to the financial statements (continued)
For the year ended 31 July 2025
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Other debtors
17,580
6
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
5,160
2,234
Amounts owed to group undertakings
1,476
35,071
Corporation tax
4,727
Other taxation and social security
2,737
Other creditors
4,490
4,500
11,126
49,269
7
Members' liability
The company is limited by guarantee, not having a share capital and consequently the liability of members is limited, subject to an undertaking by each member to contribute to the net assets or liabilities of the company on winding up such amounts as may be required not exceeding £1.
8
Audit report information
As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.
The auditor's report is unqualified and includes the following:
Opinion
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 July 2025 and of its surplus for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
Senior Statutory Auditor:
Kenneth McDowell
Statutory Auditors:
Saffery LLP
Date of audit report:
6
Merchiston Enterprises Limited
Notes to the financial statements (continued)
For the year ended 31 July 2025
-- (continued)
9
Related party transactions
The company has taken advantage of the disclosure exemptions available in FRS 102 section 33 whereby it has not disclosed transactions with the ultimate parent charitable company.
The directors are of the opinion that all other related party transactions are conducted under normal market conditions and on an arm's length basis and therefore do not need to be disclosed under FRS 102 section 1A appendix C.
7