2025-07-012026-06-302026-06-30falseSC185171KAMINN MEDIA LIMITED2026-09-2458110falseiso4217:GBPxbrli:pureSC1851712025-06-30SC1851712026-06-30SC1851712025-07-012026-06-30SC1851712024-06-30SC1851712025-06-30SC1851712024-07-012025-06-30SC185171bus:SmallEntities2025-07-012026-06-30SC185171bus:AuditExempt-NoAccountantsReport2025-07-012026-06-30SC185171bus:FullAccounts2025-07-012026-06-30SC185171bus:PrivateLimitedCompanyLtd2025-07-012026-06-30SC185171core:WithinOneYear2026-06-30SC185171core:AfterOneYear2026-06-30SC185171core:WithinOneYear2025-06-30SC185171core:AfterOneYear2025-06-30SC185171core:ShareCapital2026-06-30SC185171core:SharePremium2026-06-30SC185171core:RevaluationReserve2026-06-30SC185171core:OtherReservesSubtotal2026-06-30SC185171core:RetainedEarningsAccumulatedLosses2026-06-30SC185171core:ShareCapital2025-06-30SC185171core:SharePremium2025-06-30SC185171core:RevaluationReserve2025-06-30SC185171core:OtherReservesSubtotal2025-06-30SC185171core:RetainedEarningsAccumulatedLosses2025-06-30SC185171core:LandBuildings2026-06-30SC185171core:PlantMachinery2026-06-30SC185171core:Vehicles2026-06-30SC185171core:FurnitureFittings2026-06-30SC185171core:OfficeEquipment2026-06-30SC185171core:NetGoodwill2026-06-30SC185171core:IntangibleAssetsOtherThanGoodwill2026-06-30SC185171core:ListedExchangeTraded2026-06-30SC185171core:UnlistedNon-exchangeTraded2026-06-30SC185171core:LandBuildings2025-06-30SC185171core:PlantMachinery2025-06-30SC185171core:Vehicles2025-06-30SC185171core:FurnitureFittings2025-06-30SC185171core:OfficeEquipment2025-06-30SC185171core:NetGoodwill2025-06-30SC185171core:IntangibleAssetsOtherThanGoodwill2025-06-30SC185171core:ListedExchangeTraded2025-06-30SC185171core:UnlistedNon-exchangeTraded2025-06-30SC185171core:LandBuildings2025-07-012026-06-30SC185171core:PlantMachinery2025-07-012026-06-30SC185171core:Vehicles2025-07-012026-06-30SC185171core:FurnitureFittings2025-07-012026-06-30SC185171core:OfficeEquipment2025-07-012026-06-30SC185171core:NetGoodwill2025-07-012026-06-30SC185171core:IntangibleAssetsOtherThanGoodwill2025-07-012026-06-30SC185171core:ListedExchangeTraded2025-07-012026-06-30SC185171core:UnlistedNon-exchangeTraded2025-07-012026-06-30SC185171core:MoreThanFiveYears2025-07-012026-06-30SC185171core:Non-currentFinancialInstruments2026-06-30SC185171core:Non-currentFinancialInstruments2025-06-30SC185171dpl:CostSales2025-07-012026-06-30SC185171dpl:DistributionCosts2025-07-012026-06-30SC185171core:LandBuildings2025-07-012026-06-30SC185171core:PlantMachinery2025-07-012026-06-30SC185171core:Vehicles2025-07-012026-06-30SC185171core:FurnitureFittings2025-07-012026-06-30SC185171core:OfficeEquipment2025-07-012026-06-30SC185171dpl:AdministrativeExpenses2025-07-012026-06-30SC185171core:NetGoodwill2025-07-012026-06-30SC185171core:IntangibleAssetsOtherThanGoodwill2025-07-012026-06-30SC185171dpl:GroupUndertakings2025-07-012026-06-30SC185171dpl:ParticipatingInterests2025-07-012026-06-30SC185171dpl:GroupUndertakingscore:ListedExchangeTraded2025-07-012026-06-30SC185171core:ListedExchangeTraded2025-07-012026-06-30SC185171dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2025-07-012026-06-30SC185171core:UnlistedNon-exchangeTraded2025-07-012026-06-30SC185171dpl:CostSales2024-07-012025-06-30SC185171dpl:DistributionCosts2024-07-012025-06-30SC185171core:LandBuildings2024-07-012025-06-30SC185171core:PlantMachinery2024-07-012025-06-30SC185171core:Vehicles2024-07-012025-06-30SC185171core:FurnitureFittings2024-07-012025-06-30SC185171core:OfficeEquipment2024-07-012025-06-30SC185171dpl:AdministrativeExpenses2024-07-012025-06-30SC185171core:NetGoodwill2024-07-012025-06-30SC185171core:IntangibleAssetsOtherThanGoodwill2024-07-012025-06-30SC185171dpl:GroupUndertakings2024-07-012025-06-30SC185171dpl:ParticipatingInterests2024-07-012025-06-30SC185171dpl:GroupUndertakingscore:ListedExchangeTraded2024-07-012025-06-30SC185171core:ListedExchangeTraded2024-07-012025-06-30SC185171dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-07-012025-06-30SC185171core:UnlistedNon-exchangeTraded2024-07-012025-06-30SC185171core:NetGoodwill2026-06-30SC185171core:IntangibleAssetsOtherThanGoodwill2026-06-30SC185171core:LandBuildings2026-06-30SC185171core:PlantMachinery2026-06-30SC185171core:Vehicles2026-06-30SC185171core:FurnitureFittings2026-06-30SC185171core:OfficeEquipment2026-06-30SC185171core:AfterOneYear2026-06-30SC185171core:WithinOneYear2026-06-30SC185171core:ListedExchangeTraded2026-06-30SC185171core:UnlistedNon-exchangeTraded2026-06-30SC185171core:ShareCapital2026-06-30SC185171core:SharePremium2026-06-30SC185171core:RevaluationReserve2026-06-30SC185171core:OtherReservesSubtotal2026-06-30SC185171core:RetainedEarningsAccumulatedLosses2026-06-30SC185171core:NetGoodwill2025-06-30SC185171core:IntangibleAssetsOtherThanGoodwill2025-06-30SC185171core:LandBuildings2025-06-30SC185171core:PlantMachinery2025-06-30SC185171core:Vehicles2025-06-30SC185171core:FurnitureFittings2025-06-30SC185171core:OfficeEquipment2025-06-30SC185171core:AfterOneYear2025-06-30SC185171core:WithinOneYear2025-06-30SC185171core:ListedExchangeTraded2025-06-30SC185171core:UnlistedNon-exchangeTraded2025-06-30SC185171core:ShareCapital2025-06-30SC185171core:SharePremium2025-06-30SC185171core:RevaluationReserve2025-06-30SC185171core:OtherReservesSubtotal2025-06-30SC185171core:RetainedEarningsAccumulatedLosses2025-06-30SC185171core:NetGoodwill2024-06-30SC185171core:IntangibleAssetsOtherThanGoodwill2024-06-30SC185171core:LandBuildings2024-06-30SC185171core:PlantMachinery2024-06-30SC185171core:Vehicles2024-06-30SC185171core:FurnitureFittings2024-06-30SC185171core:OfficeEquipment2024-06-30SC185171core:AfterOneYear2024-06-30SC185171core:WithinOneYear2024-06-30SC185171core:ListedExchangeTraded2024-06-30SC185171core:UnlistedNon-exchangeTraded2024-06-30SC185171core:ShareCapital2024-06-30SC185171core:SharePremium2024-06-30SC185171core:RevaluationReserve2024-06-30SC185171core:OtherReservesSubtotal2024-06-30SC185171core:RetainedEarningsAccumulatedLosses2024-06-30SC185171core:AfterOneYear2025-07-012026-06-30SC185171core:WithinOneYear2025-07-012026-06-30SC185171core:Non-currentFinancialInstrumentscore:CostValuation2025-07-012026-06-30SC185171core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-07-012026-06-30SC185171core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-07-012026-06-30SC185171core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-07-012026-06-30SC185171core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-07-012026-06-30SC185171core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-07-012026-06-30SC185171core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2025-07-012026-06-30SC185171core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-07-012026-06-30SC185171core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-07-012026-06-30SC185171core:Non-currentFinancialInstrumentscore:CostValuation2026-06-30SC185171core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2026-06-30SC185171core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2026-06-30SC185171core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2026-06-30SC185171core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2026-06-30SC185171core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2026-06-30SC185171core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2026-06-30SC185171core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2026-06-30SC185171core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2026-06-30SC185171core:Non-currentFinancialInstrumentscore:CostValuation2025-06-30SC185171core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-06-30SC185171core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-06-30SC185171core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-06-30SC185171core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-06-30SC185171core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-06-30SC185171core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2025-06-30SC185171core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-06-30SC185171core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-06-30SC185171bus:Director12025-07-012026-06-30SC185171bus:Director22025-07-012026-06-30

KAMINN MEDIA LIMITED

Registered Number
SC185171
(Scotland)

Unaudited Financial Statements for the Year ended
30 June 2026

KAMINN MEDIA LIMITED
Company Information
for the year from 1 July 2025 to 30 June 2026

Directors

BOGLIOLO, Thierry Jean Philippe
MAYHEAD, Tamsin Ruth

Company Secretary

MAYHEAD, Tamsin Ruth

Registered Address

Clyde Offices
48 West George Street
Glasgow
G2 1BP

Registered Number

SC185171 (Scotland)
KAMINN MEDIA LIMITED
Balance Sheet as at
30 June 2026

Notes

2026

2025

£

£

£

£

Current assets
Stocks422,23514,131
Debtors542,32281,748
Cash at bank and on hand307,971337,325
372,528433,204
Creditors amounts falling due within one year6(4,056)(9,514)
Net current assets (liabilities)368,472423,690
Total assets less current liabilities368,472423,690
Accruals and deferred income(34,586)(69,253)
Net assets333,886354,437
Capital and reserves
Called up share capital360360
Profit and loss account333,526354,077
Shareholders' funds333,886354,437
The financial statements were approved and authorised for issue by the Board of Directors on 24 September 2026, and are signed on its behalf by:
BOGLIOLO, Thierry Jean Philippe
Director
Registered Company No. SC185171
KAMINN MEDIA LIMITED
Notes to the Financial Statements
for the year ended 30 June 2026

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in Scotland. The company's registered number and registered office address can be found on the Company Information page.
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, the financial reporting standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Going concern
After reviewing the company's forecasts and projections, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. The company therefore continues to adopt the going concern basis of accounting in preparing its financial statements.
Turnover policy
Turnover includes sales and royalty income, all arising on ordinary activities. Turnover relating to the sales of books and similar items is recognised on net sales of goods, excluding value added tax. Turnover relating to royalty income is recognised on net receipts, excluding value added tax.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Tangible fixed assets and depreciation
All fixed assets are initially recorded at cost. Depreciation is calculated so as to write off the cost of an asset over the useful economic life of the respective asset as follows:

Straight line (years)
Office Equipment3
Stocks and work in progress
Stock is valued at the lower of cost and estimated selling price less costs to complete and sell. Provision is made for slow-moving and obsolete items of stock. Such provisions are recognised in profit or loss.
2.Average number of employees

20262025
Average number of employees during the year00
3.Tangible fixed assets

Office Equipment

Total

££
Cost or valuation
At 01 July 255,4665,466
At 30 June 265,4665,466
Depreciation and impairment
At 01 July 255,4665,466
At 30 June 265,4665,466
Net book value
At 30 June 26--
At 30 June 25--
4.Stocks

2026

2025

££
Other stocks22,23514,131
Total22,23514,131
5.Debtors: amounts due within one year

2026

2025

££
Trade debtors / trade receivables41,52379,836
Other debtors82588
Prepayments and accrued income7171,324
Total42,32281,748
6.Creditors: amounts due within one year

2026

2025

££
Trade creditors / trade payables-2,115
Taxation and social security4,0567,245
Other creditors-154
Total4,0569,514