Company registration number SC187794 (Scotland)
TRIHEDRAL UK LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
TRIHEDRAL UK LIMITED
COMPANY INFORMATION
Directors
Mr B A Baker
Mr K W Donaldson
Mr S J Pomeroy
Mr A G Wadden
Company number
SC187794
Registered office
Glover Pavilion, Campus 3
Aberdeen Science Park
Balgownie
Aberdeen
AB22 8GW
Auditor
MHA
Richard House
9 Winckley Square
Preston
PR1 3HP
TRIHEDRAL UK LIMITED
CONTENTS
Page
Strategic report
1
Directors' report
2
Directors' responsibilities statement
3
Independent auditor's report
4 - 6
Statement of comprehensive income
7
Balance sheet
8
Statement of changes in equity
9
Notes to the financial statements
10 - 19
TRIHEDRAL UK LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 1 -

The directors present the strategic report for the year ended 31 December 2025.

Review of the business

The company is the UK base for Trihedral Engineering Limited, a Canadian entity that specializes in automation software. The Trihedral group is a member of the Delta Electronics group, which is a listed company based in Taiwan.

 

The company's primary operation is software development for its parent company, who owns any Intellectual Property derived from such activities. The company also supplies the group's software and associated consultancy for third parties primarily located in United Kingdom and Ireland. Therefore, the development output of the company is prioritized over its third party derived profitability.

 

Financial key performance indicators are:

 

 

2025

 

2024

 

 

 

 

Pre tax profit/(loss)

£31,607

 

£63,135

Cash at bank

£581,191

 

£468,116

 

 

The directors intend to maintain principal operations at a similar level to recent years.

Principal risks and uncertainties

The principal risk of the company is the recruitment and retention of high-quality staff, to maintain development output at the necessary standard, which will contribute towards the Trihedral group maintaining the standing and performance of its solutions within a competitive market.

 

The company is debt free and the directors believe they have minimal credit risk.

On behalf of the board

Mr A G Wadden
Director
24 September 2026
TRIHEDRAL UK LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 2 -

The directors present their annual report and financial statements for the year ended 31 December 2025.

Principal activities

The principal activity of the company continued to be that of software consultancy and supply.

Results and dividends

The results for the year are set out on page 7.

No ordinary dividends were paid. The directors do not recommend payment of a final dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr B A Baker
Mr K W Donaldson
Mr S J Pomeroy
Mr A G Wadden
Auditor

In accordance with the company's articles, a resolution proposing that MHA be reappointed as auditor of the company will be put at a General Meeting.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

Medium-sized companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.

On behalf of the board
Mr A G Wadden
Director
24 September 2026
TRIHEDRAL UK LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 3 -

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

In preparing these financial statements, the directors are required to:

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

TRIHEDRAL UK LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF TRIHEDRAL UK LIMITED
- 4 -
Opinion

We have audited the financial statements of Trihedral UK Limited (the 'company') for the year ended 31 December 2025 which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity and notes to the financial statements, including material accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our ethical responsibilities in accordance with those requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

TRIHEDRAL UK LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF TRIHEDRAL UK LIMITED (CONTINUED)
- 5 -

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

 

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

Matters on which we are required to report by exception

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The specific procedures for this engagement and the extent to which these are capable of detecting irregularities, including fraud, is detailed below:

TRIHEDRAL UK LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF TRIHEDRAL UK LIMITED (CONTINUED)
- 6 -

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than errors, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company's member in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's member those matters we are required to state to the member in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's member, for our audit work, for this report, or for the opinions we have formed.

Joe Sullivan FCA
Senior Statutory Auditor
For and on behalf of MHA, Statutory Auditor
Preston, United Kingdom
24 September 2026
MHA is the trading name of MHA Audit Services LLP, a limited liability partnership in England and Wales (registered number OC455542)
TRIHEDRAL UK LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2025
- 7 -
2025
2024
Notes
£
£
Turnover
2
835,918
946,810
Cost of sales
(80,956)
(188,490)
Gross profit
754,962
758,320
Administrative expenses
(725,932)
(695,185)
Operating profit
3
29,030
63,135
Interest receivable and similar income
6
2,577
-
0
Profit before taxation
31,607
63,135
Tax on profit
7
(11,552)
(17,068)
Profit for the financial year
20,055
46,067

The statement of comprehensive income has been prepared on the basis that all operations are continuing operations.

TRIHEDRAL UK LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2025
31 December 2025
- 8 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
8
8,784
12,954
Current assets
Debtors
9
106,072
205,573
Cash at bank and in hand
581,191
468,116
687,263
673,689
Creditors: amounts falling due within one year
10
(114,141)
(127,937)
Net current assets
573,122
545,752
Total assets less current liabilities
581,906
558,706
Provisions for liabilities
Deferred tax liability
11
3,145
-
0
(3,145)
-
Net assets
578,761
558,706
Capital and reserves
Called up share capital
13
1,200
1,200
Profit and loss reserves
577,561
557,506
Total equity
578,761
558,706

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.

The financial statements were approved by the board of directors and authorised for issue on 24 September 2026 and are signed on its behalf by:
Mr A G Wadden
Director
Company registration number SC187794 (Scotland)
TRIHEDRAL UK LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025
- 9 -
Share capital
Profit and loss reserves
Total
£
£
£
Balance at 1 January 2024
1,200
511,439
512,639
Year ended 31 December 2024:
Profit and total comprehensive income
-
46,067
46,067
Balance at 31 December 2024
1,200
557,506
558,706
Year ended 31 December 2025:
Profit and total comprehensive income
-
20,055
20,055
Balance at 31 December 2025
1,200
577,561
578,761
TRIHEDRAL UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 10 -
1
Accounting policies
Company information

Trihedral UK Limited is a private company limited by shares incorporated in Scotland. The registered office is Glover Pavilion, Campus 3, Aberdeen Science Park, Balgownie, Aberdeen, AB22 8GW.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

 

The financial statements of the company are consolidated in the financial statements of Trihedral Engineering Limited, a company incorporated and domiciled in Canada. These consolidated financial statements are available from its registered office, Suite 400, 1160 Bedford Highway, Bedford, Nova Scotia, Canada, B4A 1C1.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future after making reference to financial budgets for the 12 months following the date of these financial statements being approved.

 

Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Revenue

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes.

 

Revenue is recognised on provision of consultancy services or upon supply of goods if a one off event, or equally over the contracted period of consultancy support.

TRIHEDRAL UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 11 -
1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
5 years straight line
Furniture and equipment
20% reducing balance
Computer hardware
30% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand and deposits held at call with banks.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

All of the company's financial assets are basic financial instruments.

TRIHEDRAL UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 12 -
Impairment of financial assets

Financial assets are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

All of the company's financial liabilities are basic financial instruments.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

TRIHEDRAL UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 13 -
1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Leases
As lessee

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

2
Turnover and other revenue
2025
2024
£
£
Turnover analysed by geographical market
United Kingdom
161,313
373,428
Overseas
674,605
573,382
835,918
946,810
2025
2024
£
£
Other revenue
Interest income
2,577
-
TRIHEDRAL UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 14 -
3
Operating profit
2025
2024
Operating profit for the year is stated after charging:
£
£
Fees payable to the company's auditor for the audit of the company's financial statements
11,200
10,669
Depreciation of tangible fixed assets
3,798
6,404
Loss on disposal of tangible fixed assets
372
256
Operating lease charges
51,788
52,463
4
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Software development and sales
5
5

Their aggregate remuneration comprised:

2025
2024
£
£
Wages and salaries
522,703
505,957
Social security costs
57,753
46,539
Pension costs
16,631
13,763
597,087
566,259
5
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
238,046
224,292
Company pension contributions to defined contribution schemes
8,277
5,968
246,323
230,260

The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 2 (2024 - 2).

TRIHEDRAL UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
5
Directors' remuneration
(Continued)
- 15 -
Remuneration disclosed above include the following amounts paid to the highest paid director:
2025
2024
£
£
Remuneration for qualifying services
126,189
119,446
Company pension contributions to defined contribution schemes
5,429
3,391
6
Interest receivable and similar income
2025
2024
£
£
Interest income
Other interest income
2,577
-
0
7
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
8,407
17,068
Deferred tax
Origination and reversal of timing differences
3,145
-
0
Total tax charge
11,552
17,068

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2025
2024
£
£
Profit before taxation
31,607
63,135
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
7,902
15,784
Tax effect of expenses that are not deductible in determining taxable profit
243
168
Under/(over) provided in prior years
6
-
0
Deferred tax adjustments in respect of prior years
3,145
-
0
Other timing differences
256
1,116
Taxation charge for the year
11,552
17,068
TRIHEDRAL UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
7
Taxation
(Continued)
- 16 -

Legislation implementing the OECD Pillar Two Model Rules is effective for the Company for the year ended 31 December 2025. The Company is within the scope of the Pillar Two rules.

 

The Company has applied the mandatory exception under FRS102 Section 29 from recognising and disclosing deferred tax assets and liabilities related to Pillar Two income taxes.

 

Based on the Pillar Two assessment performed for the period ended 31 December 2025, no Pillar Two top-up tax arises and accordingly the Pillar Two current tax charge for the year is £nil (2024: £nil).

 

8
Tangible fixed assets
Leasehold improvements
Furniture and equipment
Computer hardware
Total
£
£
£
£
Cost
At 1 January 2025
4,711
4,515
31,394
40,620
Disposals
-
0
(215)
(284)
(499)
At 31 December 2025
4,711
4,300
31,110
40,121
Depreciation and impairment
At 1 January 2025
4,711
3,638
19,317
27,666
Depreciation charged in the year
-
0
175
3,623
3,798
Eliminated in respect of disposals
-
0
(43)
(84)
(127)
At 31 December 2025
4,711
3,770
22,856
31,337
Carrying amount
At 31 December 2025
-
0
530
8,254
8,784
At 31 December 2024
-
0
877
12,077
12,954
9
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
19,638
135,166
Corporation tax recoverable
86
-
0
Amounts owed by group undertakings
66,939
44,705
Prepayments and accrued income
19,409
25,702
106,072
205,573
TRIHEDRAL UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 17 -
10
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
4,487
353
Corporation tax
-
0
7,550
Other taxation and social security
24,779
34,945
Accruals and deferred income
84,875
85,089
114,141
127,937
11
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2025
2024
Balances:
£
£
Accelerated capital allowances
3,145
-
2025
Movements in the year:
£
Liability at 1 January 2025
-
Charge to profit or loss
3,145
Liability at 31 December 2025
3,145

The deferred tax liability set out above is expected to reverse within 3 years and relates to accelerated capital allowances that are expected to mature within the same period.

12
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
16,631
13,763

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

 

 

TRIHEDRAL UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 18 -
13
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
1,200
1,200
1,200
1,200
14
Operating lease commitments
As lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2025
2024
£
£
Within 1 year
20,000
40,000
Years 2-5
-
0
20,000
20,000
60,000
15
Events after the reporting date

In February 2026 the company decided to exit its premises at the end of the lease term in August 2026, due to a change in working arrangements. The cost of dilapidation and associated costs of this property exit total £46,183.

16
Related party transactions
Transactions with related parties

During the year the company entered into the following transactions with related parties:

Sale of services
Recharges from parent company
2025
2024
2025
2024
£
£
£
£
Entities with control, joint control or significant influence over the company
643,785
542,417
80,956
188,490

The following amounts were outstanding at the reporting end date:

2025
2024
Amounts due from related parties
£
£
Entities with control, joint control or significant influence over the company
66,939
44,705
TRIHEDRAL UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 19 -
17
Ultimate controlling party

The immediate parent company is Trihedral Engineering Limited, a company domiciled in Canada with a registered office of 1160 Bedford Highway, Suite 400, Bedford NS B4A 1C1, Canada.

 

The ultimate parent company is Delta Electronics Inc, a public limited company domiciled in Taiwan.

2025-12-312025-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2026.100Mr B A BakerMr K W DonaldsonMr S J PomeroyMr A G WaddenSC1877942025-01-012025-12-31SC187794bus:Director12025-01-012025-12-31SC187794bus:Director22025-01-012025-12-31SC187794bus:Director32025-01-012025-12-31SC187794bus:Director42025-01-012025-12-31SC187794bus:RegisteredOffice2025-01-012025-12-31SC1877942025-12-31SC1877942024-01-012024-12-31SC187794core:RetainedEarningsAccumulatedLosses2024-01-012024-12-31SC187794core:RetainedEarningsAccumulatedLosses2025-01-012025-12-31SC1877942024-12-31SC187794core:LeaseholdImprovements2025-12-31SC187794core:FurnitureFittings2025-12-31SC187794core:ComputerEquipment2025-12-31SC187794core:LeaseholdImprovements2024-12-31SC187794core:FurnitureFittings2024-12-31SC187794core:ComputerEquipment2024-12-31SC187794core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-31SC187794core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-31SC187794core:ShareCapital2025-12-31SC187794core:ShareCapital2024-12-31SC187794core:RetainedEarningsAccumulatedLosses2025-12-31SC187794core:RetainedEarningsAccumulatedLosses2024-12-31SC187794core:ShareCapital2023-12-31SC187794core:RetainedEarningsAccumulatedLosses2023-12-31SC187794core:ShareCapitalOrdinaryShareClass12025-12-31SC187794core:ShareCapitalOrdinaryShareClass12024-12-31SC187794core:LeaseholdImprovements2025-01-012025-12-31SC187794core:FurnitureFittings2025-01-012025-12-31SC187794core:ComputerEquipment2025-01-012025-12-31SC187794core:UKTax2025-01-012025-12-31SC187794core:UKTax2024-01-012024-12-31SC18779412025-01-012025-12-31SC18779412024-01-012024-12-31SC18779422025-01-012025-12-31SC18779422024-01-012024-12-31SC187794core:LeaseholdImprovements2024-12-31SC187794core:FurnitureFittings2024-12-31SC187794core:ComputerEquipment2024-12-31SC1877942024-12-31SC187794core:CurrentFinancialInstruments2025-12-31SC187794core:CurrentFinancialInstruments2024-12-31SC187794bus:OrdinaryShareClass12025-01-012025-12-31SC187794bus:OrdinaryShareClass12025-12-31SC187794bus:OrdinaryShareClass12024-12-31SC187794core:WithinOneYear2025-12-31SC187794core:WithinOneYear2024-12-31SC187794core:BetweenTwoFiveYears2025-12-31SC187794core:BetweenTwoFiveYears2024-12-31SC187794bus:PrivateLimitedCompanyLtd2025-01-012025-12-31SC187794bus:FRS1022025-01-012025-12-31SC187794bus:Audited2025-01-012025-12-31SC187794bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP