20 01/01/2025 31/12/2025 2025-12-31 true false false false false false false true false false true false false false false false true false No description of principal activities is disclosed 2025-01-01 Sage Accounts Production 24.0 - FRS102_2024 xbrli:pure xbrli:shares iso4217:GBP SC366497 2025-01-01 2025-12-31 SC366497 2025-12-31 SC366497 2024-12-31 SC366497 2024-01-01 2024-12-31 SC366497 2024-12-31 SC366497 2023-12-31 SC366497 core:FurnitureFittingsToolsEquipment 2025-01-01 2025-12-31 SC366497 core:OnerousContractsExcludingVacantProperties 2025-01-01 2025-12-31 SC366497 bus:RegisteredOffice 2025-01-01 2025-12-31 SC366497 bus:OrdinaryShareClass1 2025-01-01 2025-12-31 SC366497 bus:LeadAgentIfApplicable 2025-01-01 2025-12-31 SC366497 bus:Director1 2025-01-01 2025-12-31 SC366497 bus:Director2 2025-01-01 2025-12-31 SC366497 core:FurnitureFittingsToolsEquipment 2024-12-31 SC366497 core:FurnitureFittingsToolsEquipment 2025-12-31 SC366497 core:WithinOneYear 2025-12-31 SC366497 core:WithinOneYear 2024-12-31 SC366497 core:ShareCapital 2025-12-31 SC366497 core:ShareCapital 2024-12-31 SC366497 core:CapitalRedemptionReserve 2025-12-31 SC366497 core:RetainedEarningsAccumulatedLosses 2025-12-31 SC366497 core:RetainedEarningsAccumulatedLosses 2024-12-31 SC366497 bus:OrdinaryShareClass1 core:ShareCapital 2025-12-31 SC366497 bus:OrdinaryShareClass1 core:ShareCapital 2024-12-31 SC366497 core:FurnitureFittingsToolsEquipment 2024-12-31 SC366497 bus:Director2 2024-12-31 SC366497 bus:Director2 2025-12-31 SC366497 bus:Director2 2024-12-31 SC366497 bus:Director2 2024-01-01 2024-12-31 SC366497 bus:SmallEntities 2025-01-01 2025-12-31 SC366497 bus:AuditExemptWithAccountantsReport 2025-01-01 2025-12-31 SC366497 bus:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 SC366497 bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 SC366497 bus:FullAccounts 2025-01-01 2025-12-31 SC366497 core:ComputerEquipment 2025-01-01 2025-12-31 SC366497 core:ComputerEquipment 2024-12-31 SC366497 core:ComputerEquipment 2025-12-31 SC366497 core:OtherRelatedParties 2025-01-01 2025-12-31 SC366497 1 2025-01-01 2025-12-31
Company registration number: SC366497
Star Actuarial Futures Limited
Unaudited filleted financial statements
31 December 2025
Star Actuarial Futures Limited
Contents
Directors and other information
Accountants report
Statement of financial position
Notes to the financial statements
Star Actuarial Futures Limited
Directors and other information
Directors Mr Louis Manson (Resigned 31st October 2025)
Mr Antony Buxton
Company number SC366497
Registered office 123 Irish Street
Dumfries
Dumfries and Galloway
DG1 2PE
Accountants Carson & Trotter
Chartered Accountants
123 Irish Street
Dumfries
DG1 2PE
Star Actuarial Futures Limited
Report to the board of directors on the preparation of the
unaudited statutory financial statements of Star Actuarial Futures Limited
Year ended 31st December 2025
In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Star Actuarial Futures Limited for the year ended 31st December 2025 which comprise the statement of financial position and related notes from the company's accounting records and from information and explanations you have given us.
As a practising member firm of ICAS , we are subject to its ethical and other professional requirements which are detailed at http://www.icas.com/accountspreparationguidance.
This report is made solely to the board of directors of Star Actuarial Futures Limited, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the financial statements of Star Actuarial Futures Limited and state those matters that we have agreed to state to the board of directors of Star Actuarial Futures Limited as a body, in this report in accordance with the requirements of ICAS as detailed at http://www.icas.com/accountspreparationguidance. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Star Actuarial Futures Limited and its board of directors as a body for our work or for this report.
It is your duty to ensure that Star Actuarial Futures Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Star Actuarial Futures Limited. You consider that Star Actuarial Futures Limited is exempt from the statutory audit requirement for the year.
We have not been instructed to carry out an audit or a review of the financial statements of Star Actuarial Futures Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.
Carson & Trotter
Chartered Accountants
123 Irish Street
Dumfries
DG1 2PE
23rd September 2026
Star Actuarial Futures Limited
Statement of financial position
31st December 2025
2025 2024
Note £ £ £ £
Fixed assets
Tangible assets 5 1,962 3,936
_______ _______
1,962 3,936
Current assets
Debtors 6 372,460 356,104
Cash at bank and in hand 338,488 659,640
_______ _______
710,948 1,015,744
Creditors: amounts falling due
within one year 7 ( 274,709) ( 342,065)
_______ _______
Net current assets 436,239 673,679
_______ _______
Total assets less current liabilities 438,201 677,615
Provisions for liabilities ( 490) ( 984)
_______ _______
Net assets 437,711 676,631
_______ _______
Capital and reserves
Called up share capital 8 2 4
Capital redemption reserve 2 -
Profit and loss account 437,707 676,627
_______ _______
Shareholders funds 437,711 676,631
_______ _______
For the year ending 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
These financial statements were approved by the board of directors and authorised for issue on 23 September 2026 , and are signed on behalf of the board by:
Mr Antony Buxton
Director
Company registration number: SC366497
Star Actuarial Futures Limited
Notes to the financial statements
Year ended 31st December 2025
1. General information
The company is a private company limited by shares, registered in Scotland. The address of the registered office is 123 Irish Street, Dumfries, Dumfries and Galloway, DG1 2PE.
2. Statement of compliance
The significant accounting policies applied in the preparation of these financial statements are set out below. These have been consistently applied unless otherwise stated. These financial statements have been prepared in compliance with the provisions of FRS 102, section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Turnover
Turnover is measured at the fair value of the consideration received or receivable for services rendered, net of discounts and Value Added Tax.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Operating leases
Lease payments are recognised as an expense over the lease term on a straight-line basis. The aggregate benefit of lease incentives is recognised as a reduction to expense over the lease term, on a straight-line basis.
Tangible assets
tangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in capital and reserves, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in capital and reserves in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in capital and reserves in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Fittings fixtures and equipment - 25 % reducing balance
Computer equipmemt - 33.33 % straight line
If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.
Impairment
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. When it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that are largely independent of the cash inflows from other assets or groups of assets.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event; it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised in finance costs in profit or loss in the period it arises.
Financial instruments
The company only enters into Basic Financial Instrument transactions that result in the recognition of financial assets and liabilities such as trade and other debtors and creditors and loans with related parties.All financial assets and liabilities are initially measured at transaction price and subsequently measured at amortised cost.For financial assets measured at cost less impairment, the impairment loss is measured as the difference between an asset's carrying amount and best estimate of the recoverable amount, which is an approximation of the amount that the company would receive for the asset if it were to be sold at the balance sheet date.
Defined contribution plans
Contributions to pension plans are recognised as an expense when they are due.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 20 (2024: 21 ).
5. Tangible assets
Fixtures, fittings and equipment Computer Equipment Total
£ £ £
Cost
At 1st January 2025 13,484 67,113 80,597
Additions 133 822 955
_______ _______ _______
At 31st December 2025 13,617 67,935 81,552
_______ _______ _______
Depreciation
At 1st January 2025 11,731 64,930 76,661
Charge for the year 472 2,457 2,929
_______ _______ _______
At 31st December 2025 12,203 67,387 79,590
_______ _______ _______
Carrying amount
At 31st December 2025 1,414 548 1,962
_______ _______ _______
At 31st December 2024 1,753 2,183 3,936
_______ _______ _______
6. Debtors
2025 2024
£ £
Trade debtors 337,208 345,021
Other debtors 35,252 11,083
_______ _______
372,460 356,104
_______ _______
7. Creditors: amounts falling due within one year
2025 2024
£ £
Trade creditors 186,812 195,539
Corporation tax 6,673 40,066
Social security and other taxes 73,093 89,750
Other creditors 8,131 16,710
_______ _______
274,709 342,065
_______ _______
8. Called up share capital
Issued, called up and fully paid
2025 2024
No £ No £
Ordinary shares of £ 1.00 each 2 2 4 4
_______ _______ _______ _______
During the year, the company purchased and cancelled 2 ordinary shares of £1 for total consideration of £100,000, paid from distributable profits. The aggregate nominal value of the shares cancelled was £2. The consideration has been charged to retained earnings and £2 has been transferred from share capital to the capital redemption reserve. The transaction has not been charged to profit or loss.
9. Directors advances, credits and guarantees
During the year the directors entered into the following advances and credits with the company:
2025
Balance brought forward Advances /(credits) to the directors Balance o/standing
£ £ £
Mr Antony Buxton 1,716 10,855 12,571
_______ _______ _______
2024
Balance brought forward Advances /(credits) to the directors Balance o/standing
£ £ £
Mr Antony Buxton - 1,716 1,716
_______ _______ _______
10. Related party transactions
The company paid dividends to the directors of £212,500. There were no other commercial transactions during the year.
11. Controlling party
The company is under the control of the director.