Caseware UK (AP4) 2025.0.111 2025.0.111 2025-12-312025-12-312025-01-0118falseNo description of principal activity18truetruefalse SC524941 2025-01-01 2025-12-31 SC524941 2024-01-01 2024-12-31 SC524941 2025-12-31 SC524941 2024-12-31 SC524941 2024-01-01 SC524941 c:Director1 2025-01-01 2025-12-31 SC524941 d:PlantMachinery 2025-01-01 2025-12-31 SC524941 d:PlantMachinery 2025-12-31 SC524941 d:PlantMachinery 2024-12-31 SC524941 d:PlantMachinery d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 SC524941 d:FurnitureFittings 2025-01-01 2025-12-31 SC524941 d:FurnitureFittings 2025-12-31 SC524941 d:FurnitureFittings 2024-12-31 SC524941 d:FurnitureFittings d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 SC524941 d:OfficeEquipment 2025-01-01 2025-12-31 SC524941 d:OfficeEquipment 2025-12-31 SC524941 d:OfficeEquipment 2024-12-31 SC524941 d:OfficeEquipment d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 SC524941 d:OtherPropertyPlantEquipment 2025-01-01 2025-12-31 SC524941 d:OtherPropertyPlantEquipment 2025-12-31 SC524941 d:OtherPropertyPlantEquipment 2024-12-31 SC524941 d:OtherPropertyPlantEquipment d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 SC524941 d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 SC524941 d:DevelopmentCostsCapitalisedDevelopmentExpenditure 2025-12-31 SC524941 d:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-12-31 SC524941 d:OtherResidualIntangibleAssets 2025-01-01 2025-12-31 SC524941 d:CurrentFinancialInstruments 2025-12-31 SC524941 d:CurrentFinancialInstruments 2024-12-31 SC524941 d:CurrentFinancialInstruments d:WithinOneYear 2025-12-31 SC524941 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 SC524941 d:ShareCapital 2025-01-01 2025-12-31 SC524941 d:ShareCapital 2025-12-31 SC524941 d:ShareCapital 2024-01-01 2024-12-31 SC524941 d:ShareCapital 2024-12-31 SC524941 d:ShareCapital 2024-01-01 SC524941 d:RetainedEarningsAccumulatedLosses 2025-01-01 2025-12-31 SC524941 d:RetainedEarningsAccumulatedLosses 2025-12-31 SC524941 d:RetainedEarningsAccumulatedLosses 2024-01-01 2024-12-31 SC524941 d:RetainedEarningsAccumulatedLosses 2024-12-31 SC524941 d:RetainedEarningsAccumulatedLosses 2024-01-01 SC524941 c:OrdinaryShareClass1 2025-01-01 2025-12-31 SC524941 c:FRS102 2025-01-01 2025-12-31 SC524941 c:Audited 2025-01-01 2025-12-31 SC524941 c:FullAccounts 2025-01-01 2025-12-31 SC524941 c:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 SC524941 c:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 SC524941 d:DevelopmentCostsCapitalisedDevelopmentExpenditure d:ExternallyAcquiredIntangibleAssets 2025-01-01 2025-12-31 SC524941 d:DevelopmentCostsCapitalisedDevelopmentExpenditure d:OwnedIntangibleAssets 2025-01-01 2025-12-31 SC524941 e:PoundSterling 2025-01-01 2025-12-31 iso4217:GBP xbrli:pure

Registered number: SC524941










MUIR MATHESON AVIATION LIMITED










FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2025

 
MUIR MATHESON AVIATION LIMITED
 

CONTENTS



Page
Balance Sheet
 
 
1 - 2
Statement of Changes in Equity
 
 
3
Notes to the Financial Statements
 
 
4 - 10


 
MUIR MATHESON AVIATION LIMITED
REGISTERED NUMBER: SC524941

BALANCE SHEET
AS AT 31 DECEMBER 2025

2025
2024
Note
£
£

Fixed assets
  

Intangible assets
 4 
629,717
343,617

Tangible assets
 5 
216,141
220,749

  
845,858
564,366

Current assets
  

Stocks
  
24,697
24,063

Debtors: amounts falling due within one year
 6 
600,633
1,152,792

Cash at bank and in hand
  
295,963
80,378

  
921,293
1,257,233

Creditors: amounts falling due within one year
 7 
(876,450)
(1,000,061)

Net current assets
  
 
 
44,843
 
 
257,172

Total assets less current liabilities
  
890,701
821,538

  

Net assets
  
890,701
821,538


Capital and reserves
  

Called up share capital 
  
1,010,404
1,010,404

Profit and loss account
  
(119,703)
(188,866)

  
890,701
821,538


Page 1

 
MUIR MATHESON AVIATION LIMITED
REGISTERED NUMBER: SC524941
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2025

The Company's financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.

The financial statements were approved by the board of directors and authorised for issue and are signed on its behalf by:




................................................
B Knight
Director

Date: 13 March 2026

Company registration number SC524941 (Scotland)

Page 2

 
MUIR MATHESON AVIATION LIMITED
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025


Called up share capital
Profit and loss account
Total equity

£
£
£


At 1 January 2024
1,010,404
(155,518)
854,886



Loss for the year
-
(33,348)
(33,348)
Total comprehensive income for the year
-
(33,348)
(33,348)



At 1 January 2025
1,010,404
(188,866)
821,538



Profit for the year
-
69,163
69,163
Total comprehensive income for the year
-
69,163
69,163


At 31 December 2025
1,010,404
(119,703)
890,701


Page 3

 
MUIR MATHESON AVIATION LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

1.


General information

Muir Matheson Aviation Limited is a private company limited by shares incorporated in Scotland. The  registered office and principal business address is Unit 3, ABZ Business Park, 1A International Avenue, Dyce,  Aberdeen, AB21 0BH. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The following principal accounting policies have been applied:

  
2.2

Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

 
2.3

Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred in relation to labour hours, as a proportion of total costs.  Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

Page 4

 
MUIR MATHESON AVIATION LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.4

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.5

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.6

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.


 
2.7

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 Amortisation is provided on the following bases:

Software
-
10%
straight line

 
2.8

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 5

 
MUIR MATHESON AVIATION LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)


2.8
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Plant and equipment
-
15%
straight line
Fixtures and fittings
-
15%
straight line
Computers
-
33%
straight line
Leasehold improvements
-
over the remaining term of the lease

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

  
2.9

Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects  current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued  amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

Page 6

 
MUIR MATHESON AVIATION LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.10

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each balance sheet date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

 
2.11

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

  
2.12

Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

  
2.13

Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets. 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

Termination benefits are recognised immediately as an expense when the company is demonstrably  committed to terminate the employment of an employee or to provide termination benefits.


3.


Employees

The average monthly number of employees, including the directors, during the year was as follows:


        2025
        2024
            No.
            No.







Average number of employees
18
18

Page 7

 
MUIR MATHESON AVIATION LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

4.


Intangible assets




Software

£



Cost


At 1 January 2025
389,000


Additions
325,000



At 31 December 2025

714,000



Amortisation


At 1 January 2025
45,383


Charge for the year
38,900



At 31 December 2025

84,283



Net book value



At 31 December 2025
629,717



At 31 December 2024
343,617



Page 8

 
MUIR MATHESON AVIATION LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

5.


Tangible fixed assets


Leasehold improvements
Plant and equipment
Fixtures and fittings
Computers
Total

£
£
£
£
£



Cost or valuation


At 1 January 2025
198,133
27,439
24,572
74,753
324,897


Additions
13,948
12,583
1,394
16,172
44,097



At 31 December 2025

212,081
40,022
25,966
90,925
368,994



Depreciation


At 1 January 2025
51,772
9,240
4,578
38,558
104,148


Charge for the year
26,786
4,309
3,064
14,546
48,705



At 31 December 2025

78,558
13,549
7,642
53,104
152,853



Net book value



At 31 December 2025
133,523
26,473
18,324
37,821
216,141



At 31 December 2024
146,361
18,199
19,994
36,195
220,749


6.


Debtors

2025
2024
£
£


Trade debtors
295,862
363,672

Prepayments and accrued income
304,771
789,145

Tax recoverable
-
(25)

600,633
1,152,792


Page 9

 
MUIR MATHESON AVIATION LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

7.


Creditors: Amounts falling due within one year

2025
2024
£
£

Trade creditors
58,933
94,336

Amounts owed to group undertakings
365,601
365,601

Other taxation and social security
143,602
103,388

Other creditors
123,292
260,247

Accruals and deferred income
185,022
176,489

876,450
1,000,061



8.


Share capital

2025
2024
£
£
Allotted, called up and fully paid



Ordinary shares of £1.00 each
1,010,404
1,010,404



9.


Commitments, guarantees and contingencies

The commitment relates to operating leases at the balance sheet date of £255,294 (2024 - £156,329).


10.


Related party transactions

In accordance with the exemption allowed by section 33.1A of FRS 102, no disclosure is made of transactions with wholly owned member companies of the group of which Muir Matheson Aviation Limited is a member.


11.


Consolidated accounts

The company is a fully consolidated subsidiary of Aircontract Group AS,  a company registered in Norway.
The smallest group into which Muir Matheson Aviation Limited is consolidated is Aircontract Group AS. The registered address of Aircontract Group AS is Karenslyst Alle 49, 0279 Oslo, Norway. The financial statements are publicly available from the Regnskapsregisteret, which is part of Brønnøysundregistrene, www.brreg.no.


12.


Auditors' information

The auditors' report on the financial statements for the year ended 31 December 2025 was unqualified.

The audit report was signed on 13 March 2026 by Stuart MacPherson ACCA (Senior Statutory Auditor) on behalf of MHA.

 
Page 10