Elecmech Building Services Ltd SC627054 false 2025-01-01 2025-12-31 2025-12-31 The principal activity of the company is electrical installation Digita Accounts Production Advanced 6.30.9574.0 true SC627054 2025-01-01 2025-12-31 SC627054 2025-12-31 SC627054 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2025-12-31 SC627054 bus:OtherShareClass1 bus:Non-cumulativeShares 2025-12-31 SC627054 core:RetainedEarningsAccumulatedLosses 2025-12-31 SC627054 core:ShareCapital 2025-12-31 SC627054 core:CurrentFinancialInstruments 2025-12-31 SC627054 core:CurrentFinancialInstruments core:WithinOneYear 2025-12-31 SC627054 core:Non-currentFinancialInstruments core:AfterOneYear 2025-12-31 SC627054 core:FurnitureFittingsToolsEquipment 2025-12-31 SC627054 core:MotorVehicles 2025-12-31 SC627054 core:OtherPropertyPlantEquipment 2025-12-31 SC627054 bus:SmallEntities 2025-01-01 2025-12-31 SC627054 bus:AuditExemptWithAccountantsReport 2025-01-01 2025-12-31 SC627054 bus:FilletedAccounts 2025-01-01 2025-12-31 SC627054 bus:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 SC627054 bus:RegisteredOffice 2025-01-01 2025-12-31 SC627054 bus:Director1 2025-01-01 2025-12-31 SC627054 bus:Director2 2025-01-01 2025-12-31 SC627054 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2025-01-01 2025-12-31 SC627054 bus:OtherShareClass1 bus:Non-cumulativeShares 2025-01-01 2025-12-31 SC627054 bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 SC627054 bus:Agent1 2025-01-01 2025-12-31 SC627054 core:FurnitureFittingsToolsEquipment 2025-01-01 2025-12-31 SC627054 core:MotorVehicles 2025-01-01 2025-12-31 SC627054 core:OtherPropertyPlantEquipment 2025-01-01 2025-12-31 SC627054 core:PlantMachinery 2025-01-01 2025-12-31 SC627054 countries:Scotland 2025-01-01 2025-12-31 SC627054 2024-12-31 SC627054 core:FurnitureFittingsToolsEquipment 2024-12-31 SC627054 core:MotorVehicles 2024-12-31 SC627054 core:OtherPropertyPlantEquipment 2024-12-31 SC627054 2024-01-01 2024-12-31 SC627054 2024-12-31 SC627054 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2024-12-31 SC627054 bus:OtherShareClass1 bus:Non-cumulativeShares 2024-12-31 SC627054 core:RetainedEarningsAccumulatedLosses 2024-12-31 SC627054 core:ShareCapital 2024-12-31 SC627054 core:CurrentFinancialInstruments 2024-12-31 SC627054 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 SC627054 core:Non-currentFinancialInstruments core:AfterOneYear 2024-12-31 SC627054 core:FurnitureFittingsToolsEquipment 2024-12-31 SC627054 core:MotorVehicles 2024-12-31 SC627054 core:OtherPropertyPlantEquipment 2024-12-31 SC627054 bus:OtherShareClass1 bus:Non-cumulativeShares 2024-01-01 2024-12-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: SC627054

Elecmech Building Services Ltd

Unaudited Filleted Financial Statements

for the Year Ended 31 December 2025

 

Elecmech Building Services Ltd

Contents

Company Information

1

Accountants' Report

2

Balance Sheet

3

Notes to the Unaudited Financial Statements

4 to 8

 

Elecmech Building Services Ltd

Company Information

Directors

Mr Donald Nicholson Bain

Mrs Gillian Llewellyn Bain

Registered office

1 Napier Square
Napier Square
Houston Industrial Estate
Livingston
EH54 5DG

Accountants

Deans Accountants And Business Advisors Ltd 27 North Bridge Street
Hawick
Borders
TD9 9BD

 

DEANS

Chartered Accountants

Chartered Accountants' Report to the Board of Directors on the Preparation of the Unaudited Statutory Accounts of
Elecmech Building Services Ltd for the Year Ended 31 December 2025

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of Elecmech Building Services Ltd for the year ended 31 December 2025 as set out on pages 3 to 8 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants of Scotland (ICAS), we are subject to its ethical and other professional requirements which are detailed at http://www.icas.com/ethics/icas-code-of-ethics.

This report is made solely to the Board of Directors of Elecmech Building Services Ltd, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the accounts of Elecmech Building Services Ltd and state those matters that we have agreed to state to the Board of Directors of Elecmech Building Services Ltd, as a body, in this report in accordance with ICAS guidance (www.icas.com/accountsprep/guidance). To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Elecmech Building Services Ltd and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that Elecmech Building Services Ltd has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of Elecmech Building Services Ltd. You consider that Elecmech Building Services Ltd is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of Elecmech Building Services Ltd. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.

......................................

Deans Accountants And Business Advisors Ltd
27 North Bridge Street
Hawick
Borders
TD9 9BD

23 September 2026

 

Elecmech Building Services Ltd

(Registration number: SC627054)
Balance Sheet as at 31 December 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

4

138,765

63,824

Current assets

 

Stocks

5

207,198

341,165

Debtors

6

551,608

173,209

Cash at bank and in hand

 

1,392,063

606,661

 

2,150,869

1,121,035

Creditors: Amounts falling due within one year

7

(1,237,230)

(688,477)

Net current assets

 

913,639

432,558

Total assets less current liabilities

 

1,052,404

496,382

Creditors: Amounts falling due after more than one year

7

(30,995)

(20,000)

Net assets

 

1,021,409

476,382

Capital and reserves

 

Called up share capital

8

111

100

Retained earnings

1,021,298

476,282

Shareholders' funds

 

1,021,409

476,382

For the financial year ending 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

•

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

•

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 23 September 2026 and signed on its behalf by:
 

.........................................
Mr Donald Nicholson Bain
Director

.........................................
Mrs Gillian Llewellyn Bain
Director

 

Elecmech Building Services Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

1

General information

The company is a private company limited by share capital, incorporated in Scotland.

The address of its registered office is:
1 Napier Square
Napier Square
Houston Industrial Estate
Livingston
EH54 5DG

The principal place of business is:
1 Napier Square
Napier Square
Houston Industrial Estate
Livingston
EH54 5DG

These financial statements were authorised for issue by the Board on 23 September 2026.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The accounts are presented in £GBP and are rounded to the nearest £1.

Judgements

Preparation of the financial statements requires management to make significant judgements and estimates. The items in the financial statements where these judgements and estimates have been made included:

Useful economic lives of tangible assets – the annual depreciation charge for tangible assets is sensitive to change in the estimated useful economic lives and residual values of the assets. The useful economic lives and residual values are re-assessed annually. They are amended when necessary to reflect current estimates, based on economic utilisation, and the physical condition of the assets.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

Elecmech Building Services Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Furniture, fixtures and fittings

25% reducing balance

Motor vehicles

25% reducing balance

Plant and machinery

25% reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

 

Elecmech Building Services Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

Financial instruments

Classification
Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of it’s liabilities.
 Recognition and measurement
Where shares are issued, any component that creates, a financial liability of the company is presented as a liability in the balance sheet. The corresponding dividends relating to the liability component are charged as an interest expenses in the profit and loss account.
 Impairment
At the end of each reporting period financial instruments measured at fair value are assessed for objective evidence of impairment. The impairment loss is recognised in the profit and loss account.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 34 (2024 - 26).

 

Elecmech Building Services Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

4

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Plant and Machinery
£

Total
£

Cost or valuation

At 1 January 2025

7,525

77,487

7,333

92,345

Additions

1,306

85,101

5,684

92,091

At 31 December 2025

8,831

162,588

13,017

184,436

Depreciation

At 1 January 2025

2,116

20,532

5,873

28,521

Charge for the year

1,407

14,699

1,044

17,150

At 31 December 2025

3,523

35,231

6,917

45,671

Carrying amount

At 31 December 2025

5,308

127,357

6,100

138,765

At 31 December 2024

5,409

56,955

1,460

63,824

5

Stocks

2025
£

2024
£

Work in progress

207,198

298,866

Other inventories

-

42,299

207,198

341,165

6

Debtors

Current

Note

2025
£

2024
£

Trade debtors

 

358,594

99,432

Amounts owed by related parties

9

170,421

-

Prepayments

 

2,842

-

Other debtors

 

19,751

73,777

   

551,608

173,209

 

Elecmech Building Services Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

7

Creditors

Creditors: amounts falling due within one year

Note

2025
£

2024
£

Due within one year

 

Loans and borrowings

8,229

69,099

Trade creditors

 

611,163

432,463

Taxation and social security

 

258,922

112,123

Accruals and deferred income

 

207,500

3,864

Other creditors

 

151,416

70,928

 

1,237,230

688,477

Creditors: amounts falling due after more than one year

Note

2025
£

2024
£

Due after one year

 

Loans and borrowings

30,995

-

Other financial liabilities

 

-

20,000

 

30,995

20,000

8

Share capital

Allotted, called up and fully paid shares

2025

2024

No.

£

No.

£

Ordinary class A of £0.01 each

10,000

100

10,000

100

Non-voting class B of £0.01 (2024 - £0) each

1,111

11

-

-

11,111

111

10,000

100

9

Related party transactions

Other transactions with directors

During the year the directors advanced payments to the company. The loans were unsecured, interest free and no specific terms of repayment or dates were set. At the year end date the balance due to the director was £20,000.