|
|
|
Company Limited by Guarantee |
|
|
|
|
|
|
|
Company Limited by Guarantee |
|
Financial Statements |
|
Pages |
|
|
Trustees' annual report (incorporating the director's report) |
1 to 3 |
|
Independent examiner's report to the trustees |
4 |
|
Statement of financial activities (including income and expenditure account) |
5 |
|
Statement of financial position |
6 |
|
Notes to the financial statements |
7 to 11 |
|
|
|
Company Limited by Guarantee |
|
Trustees' Annual Report (Incorporating the Director's Report) |
|
Registered charity name |
|
|
Charity registration number |
|
|
Company registration number |
|
|
Principal office |
|
|
Registered office |
Ardintoul House |
|
Glenelg |
|
|
Kyle |
|
|
IV40 8JG |
|
|
Scotland |
|
|
|
||
|
|
||
|
|
||
|
|
(Resigned
|
|
|
|
(Resigned
|
|
|
|
(Resigned
|
|
|
Independent examiner |
|
|
103 High Street |
|
|
ELGIN |
|
|
Moray |
|
|
IV30 1EB |
|
|
|
|
Trustee |
|
|
|
Company Limited by Guarantee |
|
Independent Examiner's Report to the Trustees of
|
|
|
|
Company Limited by Guarantee |
|
Statement of Financial Activities |
|
(including income and expenditure account) |
|
Period from 1 Jul 24 to 30 Sep 25 |
||
|
Unrestricted funds |
Total funds |
|
|
Note |
£ |
£ |
|
Donations and legacies |
5 |
|
|
|
Charitable activities |
6 |
|
|
|
Investment income |
7 |
|
|
|
-------- |
-------- |
||
|
Total income |
|
|
|
|
-------- |
-------- |
||
|
Expenditure on charitable activities |
8,9 |
|
|
|
Taxation |
10 |
2,787 |
2,787 |
|
-------- |
-------- |
||
|
Total expenditure |
|
|
|
|
-------- |
-------- |
||
|
-------- |
-------- |
|
|
Net income and net movement in funds |
|
|
|
-------- |
-------- |
|
|
Total funds brought forward |
– |
– |
|
-------- |
-------- |
|
|
Total funds carried forward |
|
|
|
-------- |
-------- |
|
|
|
|
Company Limited by Guarantee |
|
Statement of Financial Position |
|
30 Sep 25 |
||
|
Note |
£ |
£ |
|
Stocks |
14 |
|
|
|
Debtors |
15 |
|
|
|
Cash at bank and in hand |
|
||
|
-------- |
|||
|
|
|||
|
Creditors: amounts falling due within one year |
16 |
|
|
|
-------- |
|||
|
Net current assets |
|
||
|
-------- |
|||
|
Total assets less current liabilities |
|
||
|
-------- |
|||
|
Net assets |
|
||
|
-------- |
|||
|
Unrestricted funds |
|
||
|
-------- |
|||
|
Total charity funds |
17 |
|
|
|
-------- |
|||
|
|
|
Trustee |
|
|
|
Company Limited by Guarantee |
|
Notes to the Financial Statements |
|
Unrestricted Funds |
Total Funds 2025 |
||
|
£ |
£ |
||
|
Donations |
3,789 |
3,789 |
|
|
Transfer from unincorporated |
12,055 |
12,055 |
|
|
Grants |
2,000 |
2,000 |
|
|
-------- |
-------- |
||
|
|
|
||
|
-------- |
-------- |
||
|
Unrestricted Funds |
Total Funds 2025 |
||
|
£ |
£ |
||
|
Drams tickets |
21,425 |
21,425 |
|
|
Drams bar |
10,192 |
10,192 |
|
|
Merchandise income |
1,522 |
1,522 |
|
|
Raffle income |
80 |
80 |
|
|
Cafe income |
623 |
623 |
|
|
Events |
8,683 |
8,683 |
|
|
-------- |
-------- |
||
|
|
|
||
|
-------- |
-------- |
||
|
Unrestricted Funds |
Total Funds 2025 |
||
|
£ |
£ |
||
|
Bank interest receivable |
|
|
|
|
---- |
---- |
||
|
Unrestricted Funds |
Total Funds 2025 |
||
|
£ |
£ |
||
|
Costs of operating music festival |
31,733 |
31,733 |
|
|
Support costs |
1,975 |
1,975 |
|
|
-------- |
-------- |
||
|
|
|
||
|
-------- |
-------- |
||
|
Activities undertaken directly |
Support costs |
Total funds 2025 |
||
|
£ |
£ |
£ |
||
|
Costs of operating music festival |
31,733 |
– |
31,733 |
|
|
Governance costs |
– |
1,975 |
1,975 |
|
|
-------- |
------- |
-------- |
||
|
|
|
|
||
|
-------- |
------- |
-------- |
||
|
Period from |
|
|
1 Jul 24 to |
|
|
30 Sep 25 |
|
|
£ |
|
|
UK current tax expense |
|
|
------- |
|
|
Taxation |
|
|
------- |
|
|
Period from |
|
|
1 Jul 24 to |
|
|
30 Sep 25 |
|
|
£ |
|
|
Income before taxation |
26,721 |
|
-------- |
|
|
Income by rate of tax |
|
|
Effect of income exempt from tax |
(
|
|
-------- |
|
|
Tax on income |
|
|
-------- |
|
|
Period from |
|
|
1 Jul 24 to |
|
|
30 Sep 25 |
|
|
£ |
|
|
Independent examination of the financial statements |
1,400 |
|
------- |
|
|
30 Sep 25 |
|
|
£ |
|
|
Consumables |
|
|
------- |
|
|
30 Sep 25 |
|
|
£ |
|
|
Trade debtors |
|
|
Other debtors |
|
|
------- |
|
|
|
|
|
------- |
|
|
30 Sep 25 |
|
|
£ |
|
|
Trade creditors |
|
|
Accruals and deferred income |
|
|
Corporation tax |
|
|
Other creditors |
|
|
------- |
|
|
|
|
|
------- |
|
|
At 1 July 2024 |
Income |
Expenditure |
At 30 September 2025 |
|
|
£ |
£ |
£ |
£ |
|
|
General funds |
– |
60,429 |
(36,495) |
23,934 |
|
---- |
-------- |
-------- |
-------- |
|
|
Unrestricted Funds |
Total Funds 2025 |
||
|
£ |
£ |
||
|
Current assets |
29,449 |
29,449 |
|
|
Creditors less than 1 year |
(5,515) |
(5,515) |
|
|
-------- |
-------- |
||
|
Net assets |
23,934 |
23,934 |
|
|
-------- |
-------- |
||