Company registration number 00212209 (England and Wales)
PELICAN ENGINEERING CO. LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026
PELICAN ENGINEERING CO. LIMITED
COMPANY INFORMATION
Directors
Robert Edward Crump
Richard Basil Crump
Amelia Mary Crump
Company number
00212209
Registered office
Altofts Lane
Wakefield Europort
Castleford
West Yorkshire
WF10 5UB
Auditor
Sumer Auditco Limited
New Chartford House
Centurion Way
Cleckheaton
Bradford
West Yorkshire
BD19 3QB
PELICAN ENGINEERING CO. LIMITED
CONTENTS
Page
Strategic report
1 - 3
Directors' report
4 - 6
Directors' responsibilities statement
7
Independent auditor's report
8 - 10
Group statement of comprehensive income
11
Group balance sheet
12
Company balance sheet
13
Group statement of changes in equity
14
Company statement of changes in equity
15
Group statement of cash flows
16
Notes to the financial statements
17 - 34
PELICAN ENGINEERING CO. LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 MARCH 2026
- 1 -

The directors present the strategic report for the year ended 31 March 2026.

Fair review of the business

Pelican has continued to strengthen its position within the UK bus and coach market, becoming one of the largest suppliers nationally. By the end of March 2026, more than 2,600 Yutong buses and coaches were operating across the UK and Ireland, with several hundred additional vehicles on forward order. Alongside securing business from new customers, Pelican continues to receive repeat orders from a wide range of operators throughout England, Scotland and Wales.

The truck dealerships remain a significant contributor to the group profitability and delivered another strong performance in the year to March 2026, supported in part by reduced local competition. The truck aftersales sector continues to demonstrate resilience in the current economy and provides the business with a degree of protection against fluctuations in new vehicle sales. The local vehicle parc has grown steadily with Pelican gaining new customers throughout the year. Parts and labour revenues reached record levels, exceeding those achieved in any previous year.

The EV Automotive training business has seen a strong 59% year-on-year increase in the number of individuals completing training courses, while AE Auto introduced the World’s first battery electric tipper grab system into the UK market. This was alongside the sale of hundreds of individual charging units.

During the year, the site housing the EV training business underwent extensive refurbishment, resulting in the creation of two additional training rooms, a dedicated reception area, and an enhanced vehicle training facility. To support the continued growth of the bus and coach parts operation, the group has also leased additional premises pending the development of a new warehouse and distribution centre.

Principal risks and uncertainties

The group generates most of its revenue through the three franchise agreements it holds with DAF, MAN and Yutong. The loss of any one of these agreements would have a material impact on the business; however, the directors are not aware of any circumstances that would place these relationships at immediate risk. The current distribution agreement with Yutong extends until the end of the decade.

Maintaining multiple franchise relationships helps diversify risk and reduces the potential impact associated with the loss of any single franchise.

The group operates in a highly competitive market and must respond effectively to changes in competitor pricing and market offerings. To mitigate this risk, ongoing market research is undertaken to gather and evaluate competitor intelligence, enabling the business to remain competitive.

Operations are financed through a combination of retained earnings, asset finance facilities and bank borrowings. A blend of fixed and variable-rate funding arrangements limits the downside exposure to potential increases in interest rates.

The group is exposed to foreign exchange risk arising from international commercial transactions. This risk is actively managed through the use of forward foreign exchange contracts.

Customer credit risk is managed through the application of credit limits for account customers, determined by payment history, trade references and publicly available financial information. These limits are reviewed regularly alongside aged debt reports and collection performance. Credit facilities are restricted to parts and service customers, while all new vehicle sales require full payment prior to delivery.

Liquidity risk is controlled through the weekly monitoring of cash balances and forecasting. The directors maintain a policy of ensuring that sufficient cash resources are available at all times to meet the group financial obligations.

 

 

PELICAN ENGINEERING CO. LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 2 -
Key performance indicators

The company's key financial and other performance indicators during the year were as follows:

 

 

Unit

2026

2025

Turnover

£

258,949,105

226,110,357

Increase in turnover

%

14

70

Gross profit margin

%

16

18

Profit before tax

£

17,684,566

19,008,946

MOT first time pass rate

%

100

100

Parts first time pick rate

%

97

97

Vehicle off road ratio;

 

 

 

DAF

%

7

10

MAN

%

37

36

Promoting the success of the company

The group success depends upon the engagement and support of its stakeholders. The directors are committed to maintaining a strong corporate culture that recognises and considers the interests of all stakeholder groups.

Shareholders

 

The Board is committed to keeping shareholders appropriately informed of the group objectives, strategy and performance through the provision of relevant financial and operational information.

Employees

 

The directors are committed to fostering an environment that encourages employee engagement through clear communication, comprehensive employment practices, welfare monitoring, and ongoing training and development opportunities. These commitments are supported by full compliance with the group statutory responsibilities as an employer.

The group has a strong track record of reinvesting profits into its facilities, providing employees with modern, safe workplaces equipped with the latest tooling, training resources and welfare facilities.

Policies are in place to ensure equal opportunities for all employees and prospective employees regardless of race, nationality, religion, age, disability, gender or sexual orientation.

Community

 

The group has established policies covering group vehicles, energy consumption, waste management and recycling. It also supports local communities through charitable donations, contributions to food banks, sponsorship of junior sports teams, and support for community events throughout the year.

 

Suppliers

 

Strong relationships with key suppliers, including MAN, DAF and Yutong, are fundamental to the group success. The directors and senior management maintain long-standing relationships and regular engagement with senior representatives of these organisations.

 

Customers

 

The Pelican mission statement is “The Customer Comes First”. This philosophy is embedded throughout the organisation and is supported by investment in staff training, industry-leading equipment and tooling, and holding extensive parts inventories across its depots. This enables the group to provide a genuine one-stop solution for customer requirements.

The directors maintain regular contact with customers to understand their evolving needs, gather feedback and identify opportunities to enhance our offer and service.

PELICAN ENGINEERING CO. LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 3 -

Regulators

 

The group actively engages with regulators and industry bodies, including the Driver and Vehicle Standards Agency (DVSA), the LowCVP, the Confederation of Passenger Transport (CPT) and the Road Haulage Association (RHA). Legal and regulatory developments are carefully considered when evaluating future strategic decisions.

Future Outlook

 

The group future performance remains closely aligned with the strategies and success of the manufacturers, and the vehicles and equipment they develop.

DAF has maintained its position as the UK market leader for more than 30 years, and the local DAF vehicle parc continues to expand.

MAN is owned by VW group and the management team at MAN UK Ltd has a clear and credible plan to grow their UK market share.

As trucks become increasingly sophisticated, dealerships continue to retain a greater proportion of aftersales work, reducing reliance on independent repair providers. The geographic location of Pelican places the business in a particularly strong position to benefit from this trend.

Yutong is well positioned to capitalise on the continued transition towards zero-emission transport. It is anticipated that the majority of the UK bus fleet will be replaced with zero-emission vehicles by 2035. As the world’s largest manufacturer of electric buses, Yutong offers a technologically advanced product range that continues to gain market acceptance among UK bus operators.

The group continuously reviews the Yutong product portfolio available to the UK and Irish market. The GT14 three-axle diesel introduced in November 2025 has been selling very well. The TC9 diesel coach has been replaced with an updated version, and there has been growing interest in airport transit buses and in the TE7 electric truck. Demand for Yutong parts continues to grow steadily.

Pelican has established itself as a UK leader in supporting large electric vehicles in operation and is well placed to benefit as increasing numbers of electric trucks enter service.

 

On behalf of the board

Richard Basil Crump
Director
30 September 2026
PELICAN ENGINEERING CO. LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MARCH 2026
- 4 -

The directors present their annual report and financial statements for the year ended 31 March 2026.

 

Information relating to fair review of the business and principal risks and uncertainties is included in the strategic report.

Principal activities

The company is the UK and Ireland sole importer and distributor for the Yutong range of electric buses and diesel and electric coaches, responsible for all aspects of sales and aftersales throughout the UK and Ireland.

The company also operates truck dealerships for DAF and MAN providing a full range of services for truck operators in West Yorkshire. In addition the company offers IMI accredited training focused on large electric commercial vehicles under the brand EV Automotive Training and imports and distributes a wide range of EV chargers and battery storage equipment under the Pelican AE AUTO brand.

Results and dividends

The results for the year are set out on page 11.

Ordinary dividends were paid amounting to £2,499,000. The directors do not recommend payment of a further dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Robert Edward Crump
Richard Basil Crump
Amelia Mary Crump
Financial instruments
Objectives and policies

The group utilises financial instruments in order to finance its trading operations.

Price risk, credit risk, liquidity risk and cash flow risk

The group's principal financial instruments comprise bank balances, bank overdrafts, trade creditors, trade debtors, loans to/from the group and lease purchase agreements. The main purpose of these instruments is to raise funds for the group's operations and to finance the company's operations.

 

Due to the nature of the financial instruments used by the group there is no exposure to price risk. The group's approach to managing other risks applicable to the financial instruments concerned is shown below.

 

In respect of bank balances the liquidity risk is managed by maintaining a balance between the continuity of funding through the use of overdrafts and inter group borrowings.

 

Trade debtors are managed in respect of credit and cash flow risk policies concerning the credit offered to customers and the regular monitoring of amounts outstanding for both time and credit limits.

 

Trade creditors liquidity risk is managed by ensuring sufficient funds are available to meet amounts due.

Disabled persons

Applications for employment by disabled persons are always fully considered, bearing in mind the aptitudes of the applicant concerned. In the event of members of staff becoming disabled, every effort is made to ensure that their employment within the group continues and that the appropriate training is arranged. It is the policy of the group that the training, career development and promotion of disabled persons should, as far as possible, be identical to that of other employees.

PELICAN ENGINEERING CO. LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 5 -
Employee involvement

The group's policy is to consult and discuss with employees at meetings matters likely to affect employees' interests. Information of matters of concern to employees is given through information bulletins and reports which seek to achieve a common awareness on the part of all employees of the financial and economic factors affecting the group's performance.

Future developments

The directors have continued to ensure that the group is efficiently resourced, and are confident that the group is ideally placed to benefit from upturns in the economy.

Auditor

In accordance with the company's articles, a resolution proposing that Sumer Auditco Limited be reappointed as auditor of the group will be put at a General Meeting.

Energy and carbon report
2026
2025
Energy consumption
kWh
kWh
Aggregate of energy consumption in the year
- Gas combustion
1,054,520
980,135
- Electricity purchased
1,274,510
610,449
- Fuel consumed for transport
1,049,561
1,035,264
3,378,591
2,625,848
2026
2025
Emissions of CO2 equivalent
metric tonnes
metric tonnes
Scope 1 - direct emissions
- Gas combustion
191.86
178.96
- Fuel consumed for owned transport
292.46
290.13
484.32
469.09
Scope 2 - indirect emissions
- Electricity purchased
166.91
108.05
Scope 3 - other indirect emissions
- Fuel consumed for transport not owned by the group
-
-
Total gross emissions
651.23
577.14
Intensity ratio
Tonnes CO2e per employee
3.2
2.80
Quantification and reporting methodology

Emissions are calculated using the UK Government Conversion Factors for Company reporting 2025.

Intensity measurement

The chosen intensity measurement ratio is total gross emissions in metric tonnes CO2e per employee, the recommended ratio for the sector.

PELICAN ENGINEERING CO. LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 6 -
Measures taken to improve energy efficiency

All Pelican businesses maintain ISO 14001 Environmental Management accreditation.

Pelican will shortly adopt their own Carbon Reduction Plan, a series of initiatives that will steer the group towards the achievement of its Net Zero emission target. Many of these initiatives are already embedded in policies and practices, including fleet electrification, renewable energy procurement, and energy efficiency improvements within the infrastructure of the group properties.

The Plan also focuses on improving data collection, the ability to more accurately report on waste, business travel, and procurement practices. Under the scope of the Plan, the group would actively engage suppliers on emissions data and seek to make low-carbon procurement choices with regards to goods and services.

Long-distance business travel remains under continual review. Where practical, rail travel is preferred to road transport for longer journeys. In addition, online meetings and remote training programmes continue to replace face-to-face activities wherever feasible.

The 376 electric vehicles supplied during the year are estimated to reduce tailpipe carbon emissions by approximately 18.1 million tonnes annually when compared with the latest ultra-low-emission diesel buses, while also delivering significant improvements in air quality. As these vehicles often replace older, higher-emission models, the actual environmental benefits are likely to be substantially greater.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

On behalf of the board
Richard Basil Crump
Director
30 September 2026
PELICAN ENGINEERING CO. LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 MARCH 2026
- 7 -

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

United Kingdom company law requires the directors to prepare financial statements for each financial year. Under that law, the directors have elected to prepare the group and parent company financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and parent company, and of the profit or loss of the group for that period.

In preparing these financial statements, the directors are required to:

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and parent company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and parent company, and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and parent company, and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

The directors are responsible for the maintenance and integrity of the company website. Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.

PELICAN ENGINEERING CO. LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF PELICAN ENGINEERING CO. LIMITED
- 8 -
Opinion

We have audited the financial statements of Pelican Engineering Co. Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 March 2026 which comprise the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

PELICAN ENGINEERING CO. LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF PELICAN ENGINEERING CO. LIMITED
- 9 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the group's and parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or parent company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was as follows:

 

•    the engagement partner ensured that the engagement team collectively had the appropriate competence,     capabilities and skills to identify or recognise non-compliance with applicable laws and regulations;

•  we identified the laws and regulations applicable to the company through discussions with management,     and from our commercial knowledge and experience of the sector;

•  we focused on specific laws and regulations which we considered may have a direct material effect on     the financial statements or the operations of the company, including Companies Act 2006, taxation     legislation, data protection, anti-bribery, employment, environments and health and safety legislation;

•  we assessed the extent of compliance with the laws and regulations identified above through making     enquiries of management and inspecting legal correspondence; and

•  the identified laws and regulations were communicated within the audit team regularly and the team     remained alert to instances of non-compliance throughout the audit.

 

We assessed the susceptibility of the company's financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:

 

•  making enquiries of management as to where they considered there was susceptibility to fraud, their     knowledge of actual, suspected and alleged fraud; and

•  considering the internal controls in place to mitigate risks of fraud and non-compliance with laws and     regulations.

PELICAN ENGINEERING CO. LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF PELICAN ENGINEERING CO. LIMITED
- 10 -

To address the risk of fraud through management bias and override of controls, we:

 

•  performed analytical procedures to identify any unusual or unexpected relationships;

•  tested journal entries to identify unusual transactions;

•     assessed whether judgements and assumptions made in determining accounting estimates were     indicative of potential bias; and

•  investigated the rationale behind significant or unusual transactions.

In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:

 

•  agreeing financial statement disclosures to underlying supporting documentation; and

•  enquiring of management as to actual and potential litigation and claims.

 

There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any.

 

Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the parent company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the parent company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the parent company and the parent company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Jamie Williams (Senior Statutory Auditor)
For and on behalf of Sumer Auditco Limited, Statutory Auditor
Chartered Accountants
New Chartford House
Centurion Way
Cleckheaton
Bradford
West Yorkshire
BD19 3QB
1 October 2026
PELICAN ENGINEERING CO. LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 MARCH 2026
- 11 -
2026
2025
Notes
£
£
Turnover
3
258,949,105
226,110,357
Cost of sales
(218,607,999)
(185,606,844)
Gross profit
40,341,106
40,503,513
Administrative expenses
(23,598,171)
(19,363,767)
Other operating income
21,000
21,000
Operating profit
4
16,763,935
21,160,746
Interest payable and similar expenses
8
(522,736)
(883,505)
Fair value gains and losses on foreign exchange contracts
8
1,443,367
(1,268,295)
Profit before taxation
17,684,566
19,008,946
Tax on profit
9
(4,512,754)
(4,824,333)
Profit for the financial year
13,171,812
14,184,613
Profit for the financial year is all attributable to the owners of the parent company.
Total comprehensive income for the year is all attributable to the owners of the parent company.

The profit and loss account has been prepared on the basis that all operations are continuing operations.

PELICAN ENGINEERING CO. LIMITED
GROUP BALANCE SHEET
AS AT 31 MARCH 2026
31 March 2026
- 12 -
2026
2025
as restated
Notes
£
£
£
£
Fixed assets
Goodwill
11
188,607
-
0
Tangible assets
12
13,946,047
13,749,438
14,134,654
13,749,438
Current assets
Stocks
16
50,746,683
34,201,612
Debtors
17
14,740,024
37,216,287
Cash at bank and in hand
38,967,374
24,461,544
104,454,081
95,879,443
Creditors: amounts falling due within one year
18
(67,496,606)
(67,899,230)
Net current assets
36,957,475
27,980,213
Total assets less current liabilities
51,092,129
41,729,651
Creditors: amounts falling due after more than one year
19
(175,532)
(1,526,480)
Provisions for liabilities
21
(1,080,000)
(1,039,386)
Net assets
49,836,597
39,163,785
Capital and reserves
Called up share capital
23
2,856
2,856
Revaluation reserve
1,108,857
1,118,198
Profit and loss reserves
48,724,884
38,042,731
Equity attributable to owners of the parent company
49,836,597
39,163,785
The financial statements were approved by the board of directors and authorised for issue on 30 September 2026 and are signed on its behalf by:
30 September 2026
Richard Basil Crump
Director
Amelia Mary Crump
Director
PELICAN ENGINEERING CO. LIMITED
COMPANY BALANCE SHEET
AS AT 31 MARCH 2026
31 March 2026
- 13 -
2026
2025
Notes
£
£
£
£
Fixed assets
Tangible assets
12
10,979,334
10,965,037
Investments
13
301,000
100,000
11,280,334
11,065,037
Current assets
Debtors
17
22,021,197
22,309,130
Creditors: amounts falling due within one year
18
-
(211,485)
Net current assets
22,021,197
22,097,645
Total assets less current liabilities
33,301,531
33,162,682
Provisions for liabilities
Deferred tax liability
21
531,000
509,219
(531,000)
(509,219)
Net assets
32,770,531
32,653,463
Capital and reserves
Called up share capital
23
2,856
2,856
Revaluation reserve
1,108,857
1,118,198
Profit and loss reserves
31,658,818
31,532,409
Total equity
32,770,531
32,653,463

As permitted by section 408 of the Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £2,616,068 (2025 - £13,301,819 profit).

The financial statements were approved by the board of directors and authorised for issue on 30 September 2026 and are signed on its behalf by:
30 September 2026
Richard Basil Crump
Amelia Mary Crump
Director
Director
Company registration number 00212209 (England and Wales)
PELICAN ENGINEERING CO. LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2026
- 14 -
Share capital
Revaluation reserve
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 April 2024
2,856
1,127,539
24,591,337
25,721,732
Period ended 31 March 2025:
Total comprehensive income for the year
-
-
14,184,613
14,184,613
Dividends
10
-
-
(742,560)
(742,560)
Transfers
-
(9,341)
9,341
-
Balance at 31 March 2025
2,856
1,118,198
38,042,731
39,163,785
Period ended 31 March 2026:
Total comprehensive income for the year
-
-
13,171,812
13,171,812
Dividends
10
-
-
(2,499,000)
(2,499,000)
Transfers
-
(9,341)
9,341
-
Balance at 31 March 2026
2,856
1,108,857
48,724,884
49,836,597
PELICAN ENGINEERING CO. LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2026
- 15 -
Share capital
Revaluation reserve
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 April 2024
2,856
1,127,539
18,963,809
20,094,204
Year ended 31 March 2025:
Profit and total comprehensive income for the year
-
-
13,301,819
13,301,819
Dividends
10
-
-
(742,560)
(742,560)
Transfers
-
(9,341)
9,341
-
Balance at 31 March 2025
2,856
1,118,198
31,532,409
32,653,463
Year ended 31 March 2026:
Profit and total comprehensive income
-
-
2,616,068
2,616,068
Dividends
10
-
-
(2,499,000)
(2,499,000)
Transfers
-
(9,341)
9,341
-
Balance at 31 March 2026
2,856
1,108,857
31,658,818
32,770,531
PELICAN ENGINEERING CO. LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MARCH 2026
- 16 -
2026
2025
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from/(absorbed by) operations
29
18,306,958
(192,954)
Interest paid
(522,736)
(883,505)
Income taxes paid
(7,587,831)
(3,062,519)
Net cash inflow/(outflow) from operating activities
10,196,391
(4,138,978)
Investing activities
Purchase of business
(184,256)
-
Purchase of tangible fixed assets
(1,241,014)
(1,885,826)
Proceeds from disposal of tangible fixed assets
43,788
72,424
Net cash used in investing activities
(1,381,482)
(1,813,402)
Financing activities
Movement in bank loans
8,363,185
4,167,074
Payment of finance leases obligations
(173,264)
(369,050)
Dividends paid to equity shareholders
(2,499,000)
(742,560)
Net cash generated from financing activities
5,690,921
3,055,464
Net increase/(decrease) in cash and cash equivalents
14,505,830
(2,896,916)
Cash and cash equivalents at beginning of year
24,461,544
27,358,460
Cash and cash equivalents at end of year
38,967,374
24,461,544
PELICAN ENGINEERING CO. LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026
- 17 -
1
Accounting policies
Company information

Pelican Engineering Co. Limited (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is Altofts Lane, Wakefield Europort, Castleford, West Yorkshire, WF10 5UB.

 

The group consists of Pelican Engineering Co. Limited and all of its subsidiaries.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent

of that group prepares publicly available consolidated financial statements, including this company, which are

intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group.

The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

 

As permitted by section 408 of the Companies Act 2006, the company has not presented its own profit and

loss account and related notes. The company’s profit for the year was £2,616,068 (2025 - £13,301,819 profit).

1.2
Business combinations

In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.

 

Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.

PELICAN ENGINEERING CO. LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
1
Accounting policies
(Continued)
- 18 -
1.3
Basis of consolidation

The consolidated financial statements incorporate those of Pelican Engineering Co. Limited and all of its subsidiaries (i.e. entities that the Group controls through its power to govern the financial and operating policies so as to obtain economic benefits). Subsidiaries acquired during the year are consolidated using the acquisitions method of accounting. Their results are incorporated from the date that control passes. All financial statements are made up to 31 March 2026.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

 

During the year, the Group acquired 100% of the share capital of Earnstone Developments (Castleford) Ltd on 2 May 2025. As the acquisition occurred in the current financial year, the comparative figures for the year ended 31 March 2025 do not include the results, assets or liabilities of Earnstone Developments (Castleford) Ltd. Accordingly, the current year and comparative figures are not directly comparable.

 

The financial statements of Earnstone Developments (Castleford) Ltd have a reporting date of 30 April 2026. For the purposes of preparing the consolidated financial statements, the financial information of Earnstone Developments (Castleford) Ltd as at 30 April 2026 has been used. The directors consider that the effect of the difference in reporting dates is not material to the consolidated financial statements.

1.4
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future.

 

The directors have prepared cashflows and forecasts, which cover a period of no less than 12 months from the date of signing the accounts, which demonstrate the group can meet its debt repayments as they fall due during the period.

 

Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.5
Revenue

Turnover is recognised at the point of delivery of goods or completion of services provided. It is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

1.6
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of a business over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.7
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

PELICAN ENGINEERING CO. LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
1
Accounting policies
(Continued)
- 19 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
1% on cost
Plant and machinery
20% reducing balance
Fixtures and fittings
20% reducing balance
Computer equipment
33.3% and 50% reducing balance
Motor vehicles
33.3% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

1.8
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

 

The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

1.9
Stocks

Stock and work in progress are valued at the lower of cost and net realisable value, after due regard for obsolete and slow moving stocks. Net realisable value is based on selling price less anticipated costs to completion and selling costs. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads.

1.10
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.11
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

PELICAN ENGINEERING CO. LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
1
Accounting policies
(Continued)
- 20 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

PELICAN ENGINEERING CO. LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
1
Accounting policies
(Continued)
- 21 -
Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

1.12
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.13
Derivatives

Derivatives are initially recognised at fair value at the date a derivative contract is entered into and are subsequently remeasured to fair value at each reporting end date. The resulting gain or loss is recognised in profit or loss immediately unless the derivative is designated and effective as a hedging instrument, in which event the timing of the recognition in profit or loss depends on the nature of the hedge relationship.

 

A derivative with a positive fair value is recognised as a financial asset, whereas a derivative with a negative fair value is recognised as a financial liability.

1.14
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.15
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.16
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

PELICAN ENGINEERING CO. LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
1
Accounting policies
(Continued)
- 22 -
1.17
Leases
As lessee

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to the profit and loss account so as to produce a constant periodic rate of interest on the remaining balance of the liability.

 

Assets held under hire purchase agreements are capitalised as tangible fixed assets and are depreciated over the shorter of the lease term and their useful lives. The capital element of future finance payments is included within creditors. Finance charges are allocated to accounting periods over the length of the contract and represent a constant proportion of the balance of capital repayments outstanding.

1.18
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Stock provision

The company considers the recoverability of the cost of stock and associated provisioning required. When calculating the stock provision, management considers the ageing, nature and condition of the stock, as well as applying assumptions around its anticipated saleability and usability.

Warranty provision

Warranty is given to customers as part of the sales process. Management will calculate a year end provision of costs to be incurred on sales in the period.

3
Turnover and other revenue

The company's turnover arises from its principal activity, undertaken entirely in the UK.

PELICAN ENGINEERING CO. LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 23 -
4
Operating profit
2026
2025
£
£
Operating profit for the year is stated after charging/(crediting):
Exchange losses
1,104
7,973
Depreciation of owned tangible fixed assets
852,848
562,787
Depreciation of tangible fixed assets held under finance leases
153,564
164,838
(Profit)/loss on disposal of tangible fixed assets
(5,795)
19,184
Amortisation of intangible assets
20,956
-
5
Auditor's remuneration
2026
2025
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
3,550
3,380
Audit of the financial statements of the company's subsidiaries
21,150
20,620
24,700
24,000
For other services
Taxation compliance services
2,100
2,000
6
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

2026
2025
Number
Number
Administration and support
61
37
Production
185
163
Other departments
5
6
251
206

Their aggregate remuneration comprised:

2026
2025
£
£
Wages and salaries
18,140,015
14,260,790
Social security costs
2,451,766
1,764,260
Pension costs
242,236
334,401
20,834,017
16,359,451
PELICAN ENGINEERING CO. LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 24 -
7
Directors' remuneration
2026
2025
£
£
Remuneration for qualifying services
4,870,746
2,700,422
Company pension contributions to defined contribution schemes
20,000
23,812
4,890,746
2,724,234
Remuneration disclosed above includes the following amounts paid to the highest paid director:
2026
2025
£
£
Remuneration for qualifying services
2,499,999
1,300,768
Company pension contributions to defined contribution schemes
10,000
10,000

The number of directors for whom retirement benefits are accruing under money purchase pension schemes amounted to 2 (2025 - 3)

8
Interest payable and similar expenses
2026
2025
£
£
Interest on financial liabilities measured at amortised cost:
Interest on bank overdrafts and loans
421,185
874,905
Other finance costs:
Interest on finance leases and hire purchase contracts
16,258
10,499
Other interest
85,293
(1,899)
Total finance costs
522,736
883,505
Other interest shown separately:
Fair value (gain)/losses on foreign exchange contracts
(1,443,367)
1,268,295
PELICAN ENGINEERING CO. LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 25 -
9
Taxation
2026
2025
£
£
Current tax
UK corporation tax on profits for the current period
4,472,301
4,639,434
Adjustments in respect of prior periods
(160)
(1,674)
Total current tax
4,472,141
4,637,760
Deferred tax
Origination and reversal of timing differences
34,547
186,573
Adjustment in respect of prior periods
6,066
-
0
Total deferred tax
40,613
186,573
Total tax charge for the year
4,512,754
4,824,333

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2026
2025
£
£
Profit before taxation
17,684,566
19,008,946
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2025: 25.00%)
4,421,142
4,752,237
Tax effect of expenses that are not deductible in determining taxable profit
55,866
96,235
Change in unrecognised deferred tax assets
(311)
1,674
Adjustments in respect of prior years
6,391
(1,674)
Depreciation on assets not qualifying for tax allowances
29,666
(24,139)
Taxation charge for the year
4,512,754
4,824,333
10
Dividends
2026
2025
£
£
Dividends paid
2,499,000
742,560
PELICAN ENGINEERING CO. LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 26 -
11
Intangible fixed assets
Group
Goodwill
£
Cost
At 1 April 2025
-
0
Additions - business combinations
209,563
At 31 March 2026
209,563
Amortisation and impairment
At 1 April 2025
-
0
Amortisation charged for the year
20,956
At 31 March 2026
20,956
Carrying amount
At 31 March 2026
188,607
At 31 March 2025
-
0
The company had no intangible fixed assets at 31 March 2026 or 31 March 2025.
12
Tangible fixed assets
Group
Freehold land and buildings
Plant and machinery
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
£
Cost or valuation
At 1 April 2025
11,311,786
2,716,603
569,476
2,275,785
16,873,650
Additions
115,318
369,339
101,999
654,358
1,241,014
Disposals
-
0
-
0
-
0
(188,943)
(188,943)
At 31 March 2026
11,427,104
3,085,942
671,475
2,741,200
17,925,721
Depreciation and impairment
At 1 April 2025
346,749
1,378,048
346,655
1,052,760
3,124,212
Depreciation charged in the year
101,021
320,626
70,840
513,925
1,006,412
Eliminated in respect of disposals
-
0
-
0
-
0
(150,950)
(150,950)
At 31 March 2026
447,770
1,698,674
417,495
1,415,735
3,979,674
Carrying amount
At 31 March 2026
10,979,334
1,387,268
253,980
1,325,465
13,946,047
At 31 March 2025
10,965,037
1,338,555
222,821
1,223,025
13,749,438
PELICAN ENGINEERING CO. LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
12
Tangible fixed assets
(Continued)
- 27 -
Company
Freehold land and buildings
£
Cost or valuation
At 1 April 2025
11,311,786
Additions
115,318
At 31 March 2026
11,427,104
Depreciation and impairment
At 1 April 2025
346,749
Depreciation charged in the year
101,021
At 31 March 2026
447,770
Carrying amount
At 31 March 2026
10,979,334
At 31 March 2025
10,965,037

Included within tangible fixed assets are assets held under finance leases or hire purchase contracts, as follows:

Group
Company
2026
2025
2026
2025
£
£
£
£
Motor vehicles
330,448
628,385
-
0
-
0

Revaluations

The freehold land and buildings class of fixed assets was revalued on 10 June 2021 by Carter Jonas who is external to the company. The basis of this valuation was open market value. This class of assets has a carrying amount at historical cost of £2,893,780 (2025 - £2,893,780). The depreciation on this historical cost is £420,627 (2025 - £399,903). The directors have considered the valuation of freehold land and buildings as at 31 March 2026 and believe no revaluations are required.

PELICAN ENGINEERING CO. LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 28 -
13
Fixed asset investments
Group
Company
2026
2025
2026
2025
Notes
£
£
£
£
Investments in subsidiaries
14
-
0
-
0
301,000
100,000
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 April 2025
100,000
Additions
201,000
At 31 March 2026
301,000
Carrying amount
At 31 March 2026
301,000
At 31 March 2025
100,000
14
Subsidiaries

Details of the company's subsidiaries at 31 March 2026 are as follows:

Name of undertaking
Nature of business
Class of
% Held
shareholding
Direct
Indirect
Pelican Engineering Company (Sales), Limited
Commercial vehicle sales and service
Ordinary shares
100.00
0
Earnstone Developments (Castleford) Ltd
Development of building projects
Preference shares
100.00
0

Registered Office address:

 

The registered office of all subsidiaries is Altofts Lane, Wakefield Europort, Castleford, West Yorkshire, WF10 5UB.

PELICAN ENGINEERING CO. LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 29 -
15
Financial instruments
Group
Company
2026
2025
2026
2025
£
£
£
£
Carrying amount of financial assets include:
Instruments measured at fair value through profit or loss
175,072
-
-
-
Carrying amount of financial liabilities include:
Measured at fair value through profit or loss
- Other financial liabilities
-
1,268,295
-
-

The group enters into forward foreign currency contracts to mitigate the exchange rate risk for certain foreign currency payables. At 31 March 2026, the outstanding contracts all mature within 7 months of the year end. The group is committed to buy RMB172,368,500 and pay a fixed sterling £18,663,121.

 

The forward currency contracts are measured at fair value, which is determined using valuation techniques that utilise observable inputs. The key inputs used in valuing the derivatives are the current and forward exchange rates for GBP:RMB.

16
Stocks
Group
Company
2026
2025
2026
2025
£
£
£
£
Chassis stock
41,745,951
26,005,621
-
-
Work in progress
2,403,603
281,820
-
-
Parts stock
6,597,129
7,914,171
-
0
-
0
50,746,683
34,201,612
-
-
17
Debtors
Group
Company
Notes
2026
2025
2026
2025
as restated
Amounts falling due within one year:
£
£
£
£
Trade debtors
13,216,473
35,589,895
-
0
-
0
Corporation tax recoverable
49,621
-
0
49,621
-
0
Amounts owed by group undertakings
-
0
-
0
21,971,576
22,309,130
Derivative financial statements
13
175,072
-
0
-
0
-
0
Other debtors
390,449
921,947
-
0
-
0
Prepayments and accrued income
908,409
704,445
-
0
-
0
14,740,024
37,216,287
22,021,197
22,309,130

Amounts owed by group undertakings are interest free and repayable on demand.

PELICAN ENGINEERING CO. LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 30 -
18
Creditors: amounts falling due within one year
Group
Company
2026
2025
2026
2025
as restated
Notes
£
£
£
£
Bank loans
20
40,659,693
31,071,340
-
0
-
0
Obligations under finance leases
125,780
173,264
-
0
-
0
Trade creditors
3,404,798
3,497,994
-
0
-
0
Corporation tax payable
73,364
3,139,434
-
0
211,485
Other taxation and social security
9,839,362
18,471,677
-
0
-
0
Derivative financial instruments
13
-
0
1,268,295
-
0
-
0
Other creditors
10,219,729
3,362,205
-
0
-
0
Accruals and deferred income
3,173,880
6,915,021
-
0
-
0
67,496,606
67,899,230
-
211,485

Security has been given on the bank loans and overdrafts of £40,659,693 (2025 - £31,071,340) and the obligations under finance leases of £125,780 (2025 - £173,264).

 

Amounts due to parent undertaking are interest free and repayable on demand.

 

 

19
Creditors: amounts falling due after more than one year
Group
Company
2026
2025
2026
2025
Notes
£
£
£
£
Bank loans and overdrafts
20
98,736
1,323,904
-
0
-
0
Obligations under finance leases
76,796
202,576
-
0
-
0
175,532
1,526,480
-
-

Security has been given on the bank loans and overdrafts of £98,736 (2025 - £1,323,904) and the obligations under finance leases of £76,796 (2025 - £202,576).

20
Loans and overdrafts
Group
Company
2026
2025
2026
2025
£
£
£
£
Bank loans
40,758,429
32,395,244
-
0
-
0
Payable within one year
40,659,693
31,071,340
-
0
-
0
Payable after one year
98,736
1,323,904
-
0
-
0
PELICAN ENGINEERING CO. LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
20
Loans and overdrafts
(Continued)
- 31 -

The long-term loans and overdrafts are secured by a mortgage over the company's freehold property, a fixed and floating charge over the assets of the company and an unlimited multilateral guarantee given by the holding company and fellow subsidiary company.

 

Interest is charged on the loans at between 1.85% and 2.75% above BoE base rate.

 

The obligations under finance lease and hire purchase contracts are secured on the assets to which they relate.

21
Deferred taxation

Deferred tax assets and liabilities are offset where the group or company has a legally enforceable right to do so. The following is the analysis of the deferred tax balances (after offset) for financial reporting purposes:

Liabilities
Liabilities
2026
2025
Group
£
£
ACAs
912,168
660,733
Other timing differences
167,832
378,653
1,080,000
1,039,386
Liabilities
Liabilities
2026
2025
Company
£
£
ACAs
382,000
126,719
Other timing differences
149,000
382,500
531,000
509,219
Group
Company
2026
2026
Movements in the year:
£
£
Liability at 1 April 2025
1,039,386
509,219
Charge to profit or loss
40,614
21,781
Liability at 31 March 2026
1,080,000
531,000

Of the deferred tax liability set out above, £113,000 is expected to reverse within 12 months and relates to accelerated capital allowances that are expected to mature in the same period.

PELICAN ENGINEERING CO. LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 32 -
22
Retirement benefit schemes
2026
2025
Defined contribution schemes
£
£
Charge to profit and loss in respect of defined contribution schemes
242,236
334,401

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

23
Share capital
Group and company
2026
2025
Ordinary share capital
£
£
Issued and fully paid
2,856 Ordinary shares of £1 each
2,856
2,856

Each ordinary share is entitled to one vote in any circumstances.

24
Acquisition of a business

On 1 May 2025 the group acquired 100 percent of the issued capital of Earnstones Developments (Castleford) Ltd.

Book Value
Adjustments
Fair Value
Net assets acquired
£
£
£
Inventories
1,431,079
-
1,431,079
Trade and other receivables
302
-
302
Cash and cash equivalents
16,744
-
16,744
Trade and other payables
(1,456,688)
-
(1,456,688)
Total identifiable net assets
(8,563)
-
(8,563)
Goodwill
209,563
Total consideration
201,000
The consideration was satisfied by:
£
Cash
201,000
Contribution by the acquired business for the reporting period included in the group statement of comprehensive income since acquisition:
£
Turnover
-
Loss after tax
(2,090)
PELICAN ENGINEERING CO. LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 33 -
25
Financial commitments, guarantees and contingent liabilities

The company has given an unlimited multilateral guarantee in respect of the bank borrowings of other group companies. The amount guaranteed is £40,758,429 (2025 - £32,395,244).

 

The company is party to a trade finance agreement with the bank in relation to letters of credit. As at 31 March 2026 the companies maximum exposure under outstanding letter of credits was £44,218,389 (2025 - £41,823,091).

26
Related party transactions
Transactions with related parties
Amounts due from related parties
2026
2025
Balance
Balance
£
£
Group
Other related parties
-
730,138
27
Directors' transactions

Dividends totalling £2,499,999 (2025 - £742,560) were paid in the year in respect of shares held by the company's directors.

Advances
% Rate
Opening balance
Amounts advanced
Amounts repaid
Closing balance
£
£
£
£
Director loan
-
4,585
1,253,875
(1,262,205)
(3,745)
Director loan
-
14,220
973,875
(980,872)
7,223
Director loan
-
25,336
136,093
(137,359)
24,070
Director loan
-
14,139
135,625
(123,116)
26,648
58,280
2,499,468
(2,503,552)
54,196

Interest free loans have been granted by the directors to the company as follows:

28
Controlling party

The company is controlled by Richard Basil Crump, a director of the company, who owns 50.2% of the issued share capital.

PELICAN ENGINEERING CO. LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 34 -
29
Cash generated from/(absorbed by) group operations
2026
2025
£
£
Profit for the year after tax
13,171,812
14,184,613
Adjustments for:
Taxation charged
4,512,754
4,824,333
Finance costs
522,736
883,505
(Gain)/loss on disposal of tangible fixed assets
(5,795)
19,184
Fair value (gain)/loss on foreign exchange contracts
(1,443,367)
1,268,295
Amortisation and impairment of intangible assets
20,956
-
Depreciation and impairment of tangible fixed assets
1,006,412
727,625
Movements in working capital:
Increase in stocks
(15,113,992)
(18,389,320)
Decrease/(increase) in debtors
22,701,258
(23,360,098)
(Decrease)/increase in creditors
(7,065,816)
19,648,909
Cash generated from/(absorbed by) operations
18,306,958
(192,954)
30
Prior period reclassification

During the current year, the Pelican Engineering Company (Sales) Limited identified amounts totaling of £2,133,887 relating to deposits received by customers prior to transferring goods and services which were included in debtors for the year ended 30 June 2025. The Company has therefore determined that an adjustment was required to correctly reflect the deposits within other creditors. There is no impact to the Profit and Loss account or statement of changes in Equity.

2026-03-312025-04-01falsefalseCCH SoftwareCCH Accounts Production 2026.200Robert Edward CrumpAmelia Mary CrumpAmelia Mary CrumpRichard Basil Crumpfalse00212209bus:Consolidated2025-04-012026-03-31002122092025-04-012026-03-3100212209bus:Director12025-04-012026-03-3100212209bus:CompanySecretaryDirector12025-04-012026-03-3100212209bus:Director22025-04-012026-03-3100212209bus:Director32025-04-012026-03-3100212209bus:CompanySecretary12025-04-012026-03-3100212209bus:RegisteredOffice2025-04-012026-03-31002122092026-03-3100212209bus:Consolidated2026-03-3100212209bus:Consolidated2024-04-012025-03-31002122092024-04-012025-03-3100212209core:Goodwillbus:Consolidated2026-03-3100212209core:Goodwillbus:Consolidated2025-03-3100212209bus:Consolidated2025-03-3100212209core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2026-03-3100212209core:PlantMachinerybus:Consolidated2026-03-3100212209core:FurnitureFittingsbus:Consolidated2026-03-3100212209core:MotorVehiclesbus:Consolidated2026-03-3100212209core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2025-03-3100212209core:PlantMachinerybus:Consolidated2025-03-3100212209core:FurnitureFittingsbus:Consolidated2025-03-3100212209core:MotorVehiclesbus:Consolidated2025-03-3100212209core:LandBuildingscore:OwnedOrFreeholdAssets2026-03-3100212209core:LandBuildingscore:OwnedOrFreeholdAssets2025-03-31002122092025-03-3100212209core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2026-03-3100212209core:CurrentFinancialInstrumentsbus:Consolidated2025-03-3100212209core:ShareCapitalbus:Consolidated2026-03-3100212209core:ShareCapitalbus:Consolidated2025-03-3100212209core:RevaluationReservebus:Consolidated2026-03-3100212209core:RevaluationReservebus:Consolidated2025-03-3100212209core:ShareCapital2026-03-3100212209core:ShareCapital2025-03-3100212209core:RevaluationReserve2026-03-3100212209core:RevaluationReserve2025-03-3100212209core:RetainedEarningsAccumulatedLosses2026-03-3100212209core:RetainedEarningsAccumulatedLosses2025-03-3100212209core:ShareCapital2024-03-3100212209core:RevaluationReserve2024-03-3100212209core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-03-31002122092024-03-3100212209core:RetainedEarningsAccumulatedLosses2024-03-3100212209bus:Consolidated2024-03-3100212209core:Goodwill2025-04-012026-03-3100212209core:LandBuildingscore:OwnedOrFreeholdAssets2025-04-012026-03-3100212209core:PlantMachinery2025-04-012026-03-3100212209core:FurnitureFittings2025-04-012026-03-3100212209core:ComputerEquipment2025-04-012026-03-3100212209core:MotorVehicles2025-04-012026-03-3100212209core:UKTaxbus:Consolidated2025-04-012026-03-3100212209core:UKTaxbus:Consolidated2024-04-012025-03-3100212209bus:Consolidated12025-04-012026-03-3100212209bus:Consolidated12024-04-012025-03-3100212209core:Goodwillbus:Consolidated2025-03-3100212209core:Goodwillbus:Consolidated2025-04-012026-03-3100212209core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2025-03-3100212209core:PlantMachinerybus:Consolidated2025-03-3100212209core:FurnitureFittingsbus:Consolidated2025-03-3100212209core:MotorVehiclesbus:Consolidated2025-03-3100212209bus:Consolidated2025-03-3100212209core:LandBuildingscore:OwnedOrFreeholdAssets2025-03-3100212209core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2025-04-012026-03-3100212209core:PlantMachinerybus:Consolidated2025-04-012026-03-3100212209core:FurnitureFittingsbus:Consolidated2025-04-012026-03-3100212209core:MotorVehiclesbus:Consolidated2025-04-012026-03-3100212209core:MotorVehicles2026-03-3100212209core:MotorVehicles2025-03-3100212209core:Subsidiary12025-04-012026-03-3100212209core:Subsidiary22025-04-012026-03-3100212209core:Subsidiary112025-04-012026-03-3100212209core:Subsidiary222025-04-012026-03-3100212209core:CurrentFinancialInstrumentsbus:Consolidated2026-03-3100212209core:CurrentFinancialInstruments2026-03-3100212209core:CurrentFinancialInstruments2025-03-3100212209core:CurrentFinancialInstrumentsbus:Consolidated12026-03-3100212209core:CurrentFinancialInstrumentsbus:Consolidated12025-03-3100212209core:CurrentFinancialInstruments22026-03-3100212209core:CurrentFinancialInstruments22025-03-3100212209core:CurrentFinancialInstrumentsbus:Consolidated32026-03-3100212209core:CurrentFinancialInstrumentsbus:Consolidated32025-03-3100212209core:CurrentFinancialInstruments42026-03-3100212209core:CurrentFinancialInstruments42025-03-3100212209core:WithinOneYearbus:Consolidated2026-03-3100212209core:WithinOneYearbus:Consolidated2025-03-3100212209core:CurrentFinancialInstrumentscore:WithinOneYear2026-03-3100212209core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3100212209core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2026-03-3100212209core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2025-03-3100212209core:Non-currentFinancialInstrumentscore:AfterOneYear2026-03-3100212209core:Non-currentFinancialInstrumentscore:AfterOneYear2025-03-3100212209core:Non-currentFinancialInstrumentsbus:Consolidated2026-03-3100212209core:Non-currentFinancialInstrumentsbus:Consolidated2025-03-3100212209core:Non-currentFinancialInstruments2026-03-3100212209core:Non-currentFinancialInstruments2025-03-3100212209core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2025-03-3100212209bus:PrivateLimitedCompanyLtd2025-04-012026-03-3100212209bus:FRS1022025-04-012026-03-3100212209bus:Audited2025-04-012026-03-3100212209bus:ConsolidatedGroupCompanyAccounts2025-04-012026-03-3100212209bus:FullAccounts2025-04-012026-03-31xbrli:purexbrli:sharesiso4217:GBP