IRIS Accounts Production v26.2.0.496 01252387 Board of Directors 1.3.25 28.2.26 28.2.26 the hire of plant and machinery. false true false false true false 521 9308 56479 10000 57000 1213 521 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh012523872025-02-28012523872026-02-28012523872025-03-012026-02-28012523872024-02-29012523872024-03-012025-02-28012523872025-02-2801252387ns15:EnglandWales2025-03-012026-02-2801252387ns14:PoundSterling2025-03-012026-02-2801252387ns10:Director12025-03-012026-02-2801252387ns10:PrivateLimitedCompanyLtd2025-03-012026-02-2801252387ns10:SmallEntities2025-03-012026-02-2801252387ns10:AuditExemptWithAccountantsReport2025-03-012026-02-2801252387ns10:SmallCompaniesRegimeForDirectorsReport2025-03-012026-02-2801252387ns10:SmallCompaniesRegimeForAccounts2025-03-012026-02-2801252387ns10:FullAccounts2025-03-012026-02-2801252387ns10:Director3432025-02-2801252387ns10:Director3432025-03-012026-02-2801252387ns10:Director3432024-03-012025-02-2801252387ns10:Director3432026-02-2801252387ns10:Director3432025-02-2801252387ns10:Director22025-03-012026-02-2801252387ns10:Director32025-03-012026-02-2801252387ns10:RegisteredOffice2025-03-012026-02-2801252387ns5:RetainedEarningsAccumulatedLosses2025-02-2801252387ns5:RetainedEarningsAccumulatedLosses2024-02-2901252387ns5:RetainedEarningsAccumulatedLosses2025-03-012026-02-2801252387ns5:RetainedEarningsAccumulatedLosses2024-03-012025-02-2801252387ns5:RetainedEarningsAccumulatedLosses2026-02-2801252387ns5:RetainedEarningsAccumulatedLosses2025-02-2801252387ns5:CurrentFinancialInstruments2026-02-2801252387ns5:CurrentFinancialInstruments2025-02-2801252387ns5:Non-currentFinancialInstruments2026-02-2801252387ns5:Non-currentFinancialInstruments2025-02-2801252387ns5:ShareCapital2026-02-2801252387ns5:ShareCapital2025-02-2801252387ns5:OwnedOrFreeholdAssetsns5:LandBuildings2025-03-012026-02-2801252387ns5:PlantMachinery2025-03-012026-02-2801252387ns5:FurnitureFittings2025-03-012026-02-2801252387ns5:MotorVehicles2025-03-012026-02-2801252387ns5:OwnedAssets2025-03-012026-02-2801252387ns5:OwnedAssets2024-03-012025-02-2801252387ns5:LandBuildings2025-02-2801252387ns5:PlantMachinery2025-02-2801252387ns5:FurnitureFittings2025-02-2801252387ns5:MotorVehicles2025-02-2801252387ns5:LandBuildings2025-03-012026-02-2801252387ns5:LandBuildings2026-02-2801252387ns5:PlantMachinery2026-02-2801252387ns5:FurnitureFittings2026-02-2801252387ns5:MotorVehicles2026-02-2801252387ns5:LandBuildings2025-02-2801252387ns5:PlantMachinery2025-02-2801252387ns5:FurnitureFittings2025-02-2801252387ns5:MotorVehicles2025-02-2801252387ns5:LeasedAssetsHeldAsLesseens5:PlantMachinery2025-02-2801252387ns5:LeasedAssetsHeldAsLesseens5:PlantMachinery2025-03-012026-02-2801252387ns5:LeasedAssetsHeldAsLesseens5:PlantMachinery2026-02-2801252387ns5:LeasedAssetsHeldAsLesseens5:PlantMachinery2025-02-2801252387ns5:WithinOneYearns5:CurrentFinancialInstruments2026-02-2801252387ns5:WithinOneYearns5:CurrentFinancialInstruments2025-02-2801252387ns5:Secured2026-02-2801252387ns5:Secured2025-02-28012523872ns10:Director22025-02-28012523872ns10:Director22024-02-29012523872ns10:Director22025-03-012026-02-28012523872ns10:Director22024-03-012025-02-28012523872ns10:Director22026-02-28012523872ns10:Director22025-02-2801252387ns10:Director112025-02-2801252387ns10:Director112024-02-2901252387ns10:Director112025-03-012026-02-2801252387ns10:Director112024-03-012025-02-2801252387ns10:Director112026-02-2801252387ns10:Director112025-02-28
REGISTERED NUMBER: 01252387 (England and Wales)










EXUMA PLANT LIMITED

REPORT OF THE DIRECTORS AND

UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 28 FEBRUARY 2026






EXUMA PLANT LIMITED (REGISTERED NUMBER: 01252387)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2026




Page

Company Information 1

Report of the Directors 2

Statement of Income and Retained Earnings 3

Balance Sheet 4

Notes to the Financial Statements 5


EXUMA PLANT LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 28 FEBRUARY 2026







DIRECTORS: D Allen
P V Allen
J Allen





REGISTERED OFFICE: Dock Road
The Docks
Port Talbot
Glamorgan
SA13 1RS





REGISTERED NUMBER: 01252387 (England and Wales)





ACCOUNTANTS: Bevan Buckland Ltd
Ground Floor Cardigan House
Castle Court
Swansea Enterprise Park
Swansea
SA7 9LA

EXUMA PLANT LIMITED (REGISTERED NUMBER: 01252387)

REPORT OF THE DIRECTORS
FOR THE YEAR ENDED 28 FEBRUARY 2026

The directors present their report with the financial statements of the company for the year ended 28 February 2026.

DIRECTORS
The directors shown below have held office during the whole of the period from 1 March 2025 to the date of this report.

D Allen
P V Allen
J Allen

This report has been prepared in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

ON BEHALF OF THE BOARD:





J Allen - Director


1 October 2026

EXUMA PLANT LIMITED (REGISTERED NUMBER: 01252387)

STATEMENT OF INCOME AND
RETAINED EARNINGS
FOR THE YEAR ENDED 28 FEBRUARY 2026

2026 2025
Notes £    £   

TURNOVER 472,931 493,032

Cost of sales (310,049 ) (300,188 )
GROSS PROFIT 162,882 192,844

Administrative expenses (60,392 ) (50,125 )
102,490 142,719

Other operating income 3 - 3,793
OPERATING PROFIT 5 102,490 146,512

Interest receivable and similar income 619 782
103,109 147,294

Interest payable and similar expenses (33,162 ) (33,718 )
PROFIT BEFORE TAXATION 69,947 113,576

Tax on profit (53,936 ) (22,326 )
PROFIT FOR THE FINANCIAL YEAR 16,011 91,250

Retained earnings at beginning of year 246,561 234,311

Dividends (78,000 ) (79,000 )

RETAINED EARNINGS AT END OF YEAR 184,572 246,561

EXUMA PLANT LIMITED (REGISTERED NUMBER: 01252387)

BALANCE SHEET
28 FEBRUARY 2026

2026 2025
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 6 648,531 775,329

CURRENT ASSETS
Stocks 8,000 8,000
Debtors 7 76,468 78,764
Cash at bank 50,033 32,914
134,501 119,678
CREDITORS
Amounts falling due within one year 8 371,715 308,775
NET CURRENT LIABILITIES (237,214 ) (189,097 )
TOTAL ASSETS LESS CURRENT LIABILITIES 411,317 586,232

CREDITORS
Amounts falling due after more than one year 9 (90,676 ) (218,729 )

PROVISIONS FOR LIABILITIES (131,069 ) (115,942 )
NET ASSETS 189,572 251,561

CAPITAL AND RESERVES
Called up share capital 5,000 5,000
Retained earnings 184,572 246,561
SHAREHOLDERS' FUNDS 189,572 251,561

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 28 February 2026.

The members have not required the company to obtain an audit of its financial statements for the year ended 28 February 2026 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the Board of Directors and authorised for issue on 1 October 2026 and were signed on its behalf by:





J Allen - Director


EXUMA PLANT LIMITED (REGISTERED NUMBER: 01252387)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2026

1. STATUTORY INFORMATION

Exuma Plant Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. Turnover is recognised when the customer simultaneously receives and consumes the benefit.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Freehold property - 2% on cost
Plant and Machinery - 25% reducing balance
Fixtures and fittings - 25% reducing balance
Motor vehicles - 25% reducing balance

Tangible fixed assets are included at cost less depreciation and impairment. Indication of impairment is reviewed annually and an impairment review is undertaken where there is an indication of impairment.

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

EXUMA PLANT LIMITED (REGISTERED NUMBER: 01252387)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 28 FEBRUARY 2026

2. ACCOUNTING POLICIES - continued

Financial instruments
The company has elected to apply the provisions of Section 11 'Basic Financial Instruments' and Section 12 'Other Financial I instruments Issues' of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets, which include trade and other receivables and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Trade debtors, loans and other receivables that have fixed or determinable payments that are not quoted in an active market are classified as 'loans and receivables'. Loans and receivables are measured at amortised cost using the effective interest method, less any impairment.

Interest is recognised by applying the effective interest rate, except for short-term receivables when the recognition of interest would be immaterial. The effective interest method is a method of calculating the amortised cost of a debt instrument and of allocating the interest income over the relevant period. The effective interest rate is the rate that exactly discounts estimated future cash receipts through the expected life of the debt instrument to the net carrying amount on initial recognition.

Cash at bank and cash in hand includes cash and short term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.

Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset's original effective interest rate. The impairment loss is recognised in profit or loss.

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Basic financial liabilities
Basic financial liabilities, including trade and other payables and bank loans are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade payables are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade payables are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

EXUMA PLANT LIMITED (REGISTERED NUMBER: 01252387)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 28 FEBRUARY 2026

2. ACCOUNTING POLICIES - continued

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into, An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Derecognition of financial liabilities
Financial liabilities are derecognised when the company's contractual obligations expire or are discharged or cancelled.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Cash at bank and cash in hand
Cash at bank and cash in hand includes cash and short term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.

Debtors
Short term debtors are measured at transaction price, less any impairment.

Creditors
Short term creditors are measured at transaction price.

Provision for liabilities
Provisions are recognised when the company has a present obligation (legal and constructive) from a past event that will probably result in a transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably.

Going Concern
The company continues to adopt the going concern basis in preparing its financial statements.

EXUMA PLANT LIMITED (REGISTERED NUMBER: 01252387)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 28 FEBRUARY 2026

3. OTHER OPERATING INCOME
2026 2025
£    £   
Government grants - 3,793

4. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 5 (2025 - 5 ) .

5. OPERATING PROFIT

The operating profit is stated after charging:

2026 2025
£    £   
Depreciation - owned assets 33,971 24,180

6. TANGIBLE FIXED ASSETS
Fixtures
Freehold Plant and and Motor
property Machinery fittings vehicles Totals
£    £    £    £    £   
COST
At 1 March 2025 153,420 1,385,286 12,241 46,137 1,597,084
Additions - 83,500 1,006 - 84,506
Disposals - (177,500 ) - - (177,500 )
At 28 February 2026 153,420 1,291,286 13,247 46,137 1,504,090
DEPRECIATION
At 1 March 2025 35,799 744,186 10,336 31,434 821,755
Charge for year 3,068 160,220 566 3,676 167,530
Eliminated on disposal - (133,726 ) - - (133,726 )
At 28 February 2026 38,867 770,680 10,902 35,110 855,559
NET BOOK VALUE
At 28 February 2026 114,553 520,606 2,345 11,027 648,531
At 28 February 2025 117,621 641,100 1,905 14,703 775,329

EXUMA PLANT LIMITED (REGISTERED NUMBER: 01252387)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 28 FEBRUARY 2026

6. TANGIBLE FIXED ASSETS - continued

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Plant and
Machinery
£   
COST
At 1 March 2025 745,017
Additions 83,500
Disposals (79,500 )
At 28 February 2026 749,017
DEPRECIATION
At 1 March 2025 216,712
Charge for year 133,559
Eliminated on disposal (47,167 )
At 28 February 2026 303,104
NET BOOK VALUE
At 28 February 2026 445,913
At 28 February 2025 528,305

7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2026 2025
£    £   
Trade debtors 65,748 64,245
Prepayments 10,720 14,519
76,468 78,764

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2026 2025
£    £   
Bank loans and overdrafts 99,088 91,110
Hire purchase contracts 143,841 144,944
Trade creditors 41,126 24,675
Taxation and social security 62,960 20,819
Other creditors 24,700 27,227
371,715 308,775

9. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2026 2025
£    £   
Bank loans 13,902 24,131
Hire purchase contracts 76,774 179,640
Other creditors - 14,958
90,676 218,729

EXUMA PLANT LIMITED (REGISTERED NUMBER: 01252387)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 28 FEBRUARY 2026

10. SECURED DEBTS

The following secured debts are included within creditors:

2026 2025
£    £   
Bank overdrafts 88,859 80,881
Hire purchase contracts 220,615 324,584
309,474 405,465

Standard debenture dated 26th September 1986, and a personal guarantee given by the directors.

Charge over Freehold land and premises dated 28th June 2013.

Hire purchase balances are secured against the asset they relate.

11. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to directors subsisted during the years ended 28 February 2026 and 28 February 2025:

2026 2025
£    £   
D Allen and P V Allen
Balance outstanding at start of year (521 ) -
Amounts advanced 9,308 56,479
Amounts repaid (10,000 ) (57,000 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year (1,213 ) (521 )

J Allen
Balance outstanding at start of year (159 ) -
Amounts advanced 67,210 21,841
Amounts repaid (68,000 ) (22,000 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year (949 ) (159 )

These amounts are included within creditors due within one year and are interest free and repayable on demand.