| REGISTERED NUMBER: |
| STRATEGIC REPORT, REPORT OF THE DIRECTORS AND |
| FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2025 |
| FOR |
| BRITISH HARLEQUIN PLC |
| REGISTERED NUMBER: |
| STRATEGIC REPORT, REPORT OF THE DIRECTORS AND |
| FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2025 |
| FOR |
| BRITISH HARLEQUIN PLC |
| BRITISH HARLEQUIN PLC (REGISTERED NUMBER: 01420396) |
| CONTENTS OF THE FINANCIAL STATEMENTS |
| FOR THE YEAR ENDED 31 DECEMBER 2025 |
| Page |
| Company Information | 1 |
| Strategic Report | 2 |
| Report of the Directors | 5 |
| Report of the Independent Auditors | 7 |
| Income Statement | 11 |
| Other Comprehensive Income | 12 |
| Balance Sheet | 13 |
| Statement of Changes in Equity | 14 |
| Cash Flow Statement | 15 |
| Notes to the Cash Flow Statement | 16 |
| Notes to the Financial Statements | 18 |
| BRITISH HARLEQUIN PLC |
| COMPANY INFORMATION |
| FOR THE YEAR ENDED 31 DECEMBER 2025 |
| DIRECTORS: |
| SECRETARY: |
| REGISTERED OFFICE: |
| REGISTERED NUMBER: |
| SENIOR STATUTORY AUDITOR: |
| AUDITORS: |
| 200 Aldersgate Street |
| London |
| EC1A 4HD |
| BANKERS: |
| 80 High Street |
| Sevenoaks |
| Kent |
| TN13 1LR |
| BRITISH HARLEQUIN PLC (REGISTERED NUMBER: 01420396) |
| STRATEGIC REPORT |
| FOR THE YEAR ENDED 31 DECEMBER 2025 |
| The directors present their strategic report for the year ended 31 December 2025. |
| REVIEW OF BUSINESS |
| Harlequin is the world leader in advanced technology floors for the performing arts. |
| Established in the UK over 40 years ago, Harlequin is the performance floor of choice for the world's most prestigious dance and performing arts companies, theatres, venues and schools, production companies and global events. |
| Harlequin's reputation is founded on the design, manufacture, supply and installation of a range of high quality portable and permanent sprung and vinyl floors, wooden dance surfaces and essential equipment for dance studios and performance spaces. Specified by the world's leading venues - from the Royal Opera House to the New York City Ballet, the Paris Opera Ballet to the Royal New Zealand Ballet. |
| Harlequin is the global leader in its field with offices in Europe, the Americas and Asia Pacific. |
| Business Strategy |
| Harlequin has continued to follow a growth strategy to build on its current market position. The key elements of this strategy are: |
| i) | Unification - One of Harlequin's strengths is its global reach and capability. By increasing standardisation and applying best practice across the group, it will improve financial performance. |
| ii) | Investment for growth - Targeting sales and marketing investment into those areas that offer greatest potential for growth. |
| iii) | Driving innovation by building on what we know - Innovation is critical from a brand perspective and Harlequin will maintain a healthy product development programme. |
| iv) | Environment, Social and Governance (ESG) - We continually monitor the environmental impact of our manufacturing processes and operations and ensure that every department works together to plan, measure and improve our social and environmental performance. |
| v) | Maintaining exceptional levels of service - The exceptional level of service Harlequin provides to its customers is a core brand value. |
| vi) | Investing in people - Harlequin's growth plan will be delivered through having the best people, motivated to deliver on strategic objectives. Harlequin continually reviews compensation and conditions to ensure and protect workforce wellbeing and has benefitted from a low staff turnover. |
| Innovation Update |
| Product development within the areas of our expertise continued in 2025 with ongoing development of Liberty Switch and completion of our fourth commercial installation. We can now count on the support of our new shareholders to develop new products. Gerflor has a dedicated research centre in France and we can benefit from their knowledge, processes and human support. |
| BRITISH HARLEQUIN PLC (REGISTERED NUMBER: 01420396) |
| STRATEGIC REPORT |
| FOR THE YEAR ENDED 31 DECEMBER 2025 |
| PRINCIPAL RISKS AND UNCERTAINTIES |
| It is the directors' duty to focus on the principal risks confronting the business such as those relating to commercial risk, staff resource, liquidity, operations, ESG, regulatory risk and business continuity. The material risks and responses currently being managed are: |
| Commercial Risk |
| The directors remain informed of the competitive landscape by membership of key trade associations, attendance at relevant trade fairs and our close working relationships with key customers. Competitor activity is continually monitored and short and long-term responses managed through senior management forums and the business strategy as appropriate. |
| Sustainability |
| Sustainability is part of Harlequin's business strategy with the aim of implementing initiatives to help reduce carbon emissions and reach net zero. |
| The directors are aware of the importance of the company to measure and improve its sustainability credentials wherever possible. The company engages in responsible product sourcing that combines customers' preference for quality with care for the environment, carefully selecting suppliers who reflect appropriate environmental and social concerns. |
| Harlequin is committed to sustainable development and our corporate responsibility in this area forms a fundamental part of our business strategy. We believe that sustainability is a team effort across the entire company, driven and supported by our board of Directors. |
| The company continually monitors the environmental impact of manufacturing processes and operations and ensures that every department works together to plan, measure and improve social and environmental performance. This plan is reviewed annually to demonstrate ongoing commitment to reduce carbon emissions and to improve overall sustainability. |
| Working Practices: |
| - | Harlequin has an ongoing commitment to reduce its carbon footprint by various initiatives from optimising fleet emissions by replacing fossil fuel powered cars with electric or hybrid cars, including the installation of on-site electric vehicle chargers to moving to the use of LED lighting in the working environment. |
| - | Harlequin works closely with partners, customers and suppliers to ensure that sustainable practices, products and services are developed. |
- |
The company provides business-wide training, advice and information to all team members to encourage the development of new environmental initiatives within the workplace. |
| - | All departments commit to reduce unnecessary waste by re-use and recycling. |
| - | Harlequin continually reviews and, where possible, implements more energy efficient processes in its own production and those of suppliers. |
| BRITISH HARLEQUIN PLC (REGISTERED NUMBER: 01420396) |
| STRATEGIC REPORT |
| FOR THE YEAR ENDED 31 DECEMBER 2025 |
| Polymeric and timber-based flooring: |
| - | All Harlequin vinyl flooring products achieve the highest BRE Green Guide rating of A+. All raw materials used in the manufacture of Harlequin vinyl flooring are REACH compliant (Registration, Evaluation, Authorisation and Restriction of Chemicals). |
| - | All Harlequin vinyl flooring products have been tested for volatile organic compounds, achieving Intertek's Clean Air Gold Certification for emissions and complying with both BREEAM (Building Research Establishment Environmental Assessment Method) and LEED (Leadership in Energy and Environmental Design) requirements for good indoor air quality, recycled content and end of life recycling. |
| - | Harlequin vinyl floorings contain between 23% to 30% of post manufacture recycled content. |
| - | Harlequin conforms to the recommendations of Vinyl Plus, the European PVC industry's commitment to sustainable development. |
| - | All timber used by Harlequin is responsibly sourced from sustainable well managed forests that are either FSC or PEFC certified. |
| - | Harlequin has demonstrated its commitment to sustainability by gaining FSC 'Chain of Custody' certification. |
| Harlequin Initiatives |
| - | Optimising fleet emissions replacing fossil fuel drive cars by electric /hybrid cars. |
| - | Installation of onsite EV chargers with a projected annual reduction of 26.8 tonnes of CO2e. |
| - | Customer installation projects, 92% of the waste generated is recycled converting into sustainable biomass to generate energy. |
| - | Harlequin is engaging with customers in their Sustainability 'Theatre Green Book' Workshop with the aim of reducing Scope 3 emissions, whilst identifying Harlequins carbon footprint setting targets for reduction. |
| - | Harlequin is, where possible, adopting the guiding principles of the 17 UN Sustainable Development Goals. |
| - | Harlequin is currently working to develop products that can be loose laid without the need for tape or adhesive. This would enable products to be re-used or recycled far more easily than if taped or adhered to a surface. |
| Liquidity and business continuity risk |
| The company seeks to mitigate any liquidity risk by maintaining sufficient levels of funds within the business to meet its forecast working capital requirements. The company policy has consistently been to build up reserves to enable it to manage such risks. These risks are managed by management on a regular basis with reference to trading and cashflow forecasts. The group has developed appropriate, reliable IT systems to manage financial performance, stock control and its business services to customers. |
| BUSINESS PERFORMANCE |
| Overall, the business performance in 2025 was acceptable. There was an increase in the Distributor and Flooring Contractor industry where large projects were implemented. The installation part of the business has grown and so the gross margin percentage made on it thanks to a better cost control. On the other hand, the delivery times have increased, due to costs of dedicated trucks. The Directors are confident that next year will show results in line with actual positive trends. |
| ON BEHALF OF THE BOARD: |
| 30 September 2026 |
| BRITISH HARLEQUIN PLC (REGISTERED NUMBER: 01420396) |
| REPORT OF THE DIRECTORS |
| FOR THE YEAR ENDED 31 DECEMBER 2025 |
| The directors present their report with the financial statements of the company for the year ended 31 December 2025. |
| PRINCIPAL ACTIVITIES |
| The principal activities of the company in the year under review were those of dealing in goods and services connected with education, the theatre and entertainment industry. |
| DIVIDENDS |
| No dividends will be distributed for the year ended 31 December 2025. |
| DIRECTORS |
| The directors shown below have held office during the whole of the period from 1 January 2025 to the date of this report. |
| Other changes in directors holding office are as follows: |
| G F W Dagger ceased to be a director on 3 August 2026. |
| STATEMENT OF DIRECTORS' RESPONSIBILITIES |
| The directors are responsible for preparing the Strategic Report, the Report of the Directors and the financial statements in accordance with applicable law and regulations. |
| Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to: |
| - | select suitable accounting policies and then apply them consistently; |
| - | make judgements and accounting estimates that are reasonable and prudent; |
| - | state whether applicable accounting standards have been followed, subject to any material departures disclosed and explained in the financial statements; |
| - | prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business. |
| The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities. |
| STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS |
| So far as the directors are aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the company's auditors are unaware, and each director has taken all the steps that he ought to have taken as a director in order to make himself aware of any relevant audit information and to establish that the company's auditors are aware of that information. |
| BRITISH HARLEQUIN PLC (REGISTERED NUMBER: 01420396) |
| REPORT OF THE DIRECTORS |
| FOR THE YEAR ENDED 31 DECEMBER 2025 |
| AUDITORS |
| The auditors, Constantin, will be proposed for re-appointment at the forthcoming Annual General Meeting. |
| ON BEHALF OF THE BOARD: |
| REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF |
| BRITISH HARLEQUIN PLC |
| Opinion |
| In our opinion the financial statements of British Harlequin PLC (the 'company'): |
- | give a true and fair view of the state of the company's affairs as at 31st December 2025 and of its loss for the year then ended; |
- | have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice, including Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland"; and |
| - | have been prepared in accordance with the requirements of the Companies Act 2006. |
| We have audited the financial statements which comprise: |
| - | the statement of comprehensive income; |
| - | the balance sheet; |
| - | the statement of changes in equity; |
| - | the cash flow statement; |
| - | the related notes 1 to 28, which include the statement of accounting policies. |
| The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice). |
| Basis for opinion |
| We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the auditor's responsibilities for the audit of the financial statements section of our report. |
| We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the Financial Reporting Council's (the 'FRC's') Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion. |
| Conclusions relating to going concern |
| In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate. |
| Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue. |
| Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report. |
| Other information |
| The other information comprises the information included in the annual report, other than the financial statements and our auditor's report thereon. |
| The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. |
| Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. |
| We have nothing to report in this regard. |
| REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF |
| BRITISH HARLEQUIN PLC |
| Opinions on other matters prescribed by the Companies Act 2006 |
| In our opinion, based on the work undertaken in the course of the audit: |
| - | the information given in the Strategic Report and the Report of the Directors for the financial year for which the financial statements are prepared is consistent with the financial statements; and |
| - | the Strategic Report and the Report of the Directors have been prepared in accordance with applicable legal requirements. |
| In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report or the Report of the Directors. |
| Matters on which we are required to report by exception |
| We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion: |
| - | adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or |
| - | the financial statements are not in agreement with the accounting records and returns; or |
| - | certain disclosures of directors' remuneration specified by law are not made; or |
| - | we have not received all the information and explanations we require for our audit. |
| Responsibilities of directors |
| As explained more fully in the Statement of Directors' Responsibilities set out on page five, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. |
| In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so. |
| REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF |
| BRITISH HARLEQUIN PLC |
| Auditors' responsibilities for the audit of the financial statements |
| Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements. |
| The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below: |
| Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below. |
| We considered the nature of the company's industry and its control environment, and reviewed the company's documentation of their policies and procedures relating to fraud and compliance with laws and regulations. We also enquired of management and the directors about their own identification and assessment of the risks of irregularities, including those that are specific to the company's business sector. |
| We obtained an understanding of the legal and regulatory frameworks that the company operates in, and identified the key laws and regulations that: |
| - | had a direct effect on the determination of material amounts and disclosures in the financial |
| statements. These included the UK Companies Act, tax legislation; and |
| - | do not have a direct effect on the financial statements but compliance with which may be fundamental |
| to the company's ability to operate or to avoid a material penalty. |
| We discussed among the audit engagement team regarding the opportunities and incentives that may exist within the organisation for fraud and how and where fraud might occur in the financial statements. |
| As a result of performing the above, we have identified the greatest potential for the following area, and our procedures performed to address it ae described below: |
| - | cut-off of turnover due to varying timing of transfer of risks and rewards of the revenue transactions |
| We addressed this risk by performing the following procedures: |
- |
obtaining an understanding of management's processes and controls in relation to ensuring the correct recognition of revenue. This includes performing the design and implementation of relevant controls. |
- |
performed analytical procedures to identify any unusual relationships that may indicate an error in the revenue recognition for the year. |
- |
selecting a sample of revenue transactions before and after the year end and verifying that the services had been concluded in order to ensure that the performance obligations were satisfied. |
| In common with all audits under ISAs (UK), we are also required to perform specific procedures to respond to the risk of management override. In addressing the risk of fraud through management override of controls, we tested the appropriateness of journal entries and other adjustments; assessed whether the judgements made in making accounting estimates are indicative of a potential bias; and evaluated the business rationale of any significant transactions that are unusual or outside the normal course of business. |
| In addition to the above, our procedures to respond to the risks identified included the following: |
| - | reviewing financial statement disclosures by testing to supporting documentation to assess |
| compliance with provisions of relevant laws and regulations described as having a direct effect on the |
| financial statements; |
| - | performing analytical procedures to identify any unusual or unexpected relationships that may |
| indicate risks of material misstatement due to fraud; |
| - | enquiring of management concerning actual and potential litigation and claims, and instances of |
| non-compliance with laws and regulations; and |
| - | reading minutes of meetings of those charged with governance. |
| REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF |
| BRITISH HARLEQUIN PLC |
| A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors. |
| Use of our report |
| This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed. |
| for and on behalf of |
| 200 Aldersgate Street |
| London |
| EC1A 4HD |
| BRITISH HARLEQUIN PLC (REGISTERED NUMBER: 01420396) |
| INCOME STATEMENT |
| FOR THE YEAR ENDED 31 DECEMBER 2025 |
| 31/12/25 | 31/12/24 |
| as | restated |
| Notes | £ | £ |
| TURNOVER | 3 |
| Cost of sales |
| GROSS PROFIT |
| Administrative expenses |
| (4,490,291 | ) | (2,059,669 | ) |
| Other operating income | 4 |
| OPERATING (LOSS)/PROFIT | 6 | ( |
) |
| Interest receivable and similar income |
| (1,967,458 | ) | 144,498 |
| Amounts written off investments | 7 | 114,407 | - |
| (2,081,865 | ) | 144,498 |
| Interest payable and similar expenses | 8 |
| (LOSS)/PROFIT BEFORE TAXATION | ( |
) |
| Tax on (loss)/profit | 9 | ( |
) | ( |
) |
| (LOSS)/PROFIT FOR THE FINANCIAL YEAR |
( |
) |
| BRITISH HARLEQUIN PLC (REGISTERED NUMBER: 01420396) |
| OTHER COMPREHENSIVE INCOME |
| FOR THE YEAR ENDED 31 DECEMBER 2025 |
| 31/12/25 | 31/12/24 |
| as | restated |
| Notes | £ | £ |
| (LOSS)/PROFIT FOR THE YEAR | ( |
) |
| OTHER COMPREHENSIVE INCOME |
| Revaluation of freehold property | ( |
) |
| Profit and loss prior year adjustment |
| Income tax relating to other comprehensive income |
| OTHER COMPREHENSIVE INCOME FOR THE YEAR, NET OF INCOME TAX |
( |
) |
| TOTAL COMPREHENSIVE INCOME FOR THE YEAR |
( |
) |
( |
) |
| Note |
| Prior year adjustment | 11 |
| TOTAL COMPREHENSIVE INCOME SINCE LAST ANNUAL REPORT |
(2,122,810 |
) |
| BRITISH HARLEQUIN PLC (REGISTERED NUMBER: 01420396) |
| BALANCE SHEET |
| 31 DECEMBER 2025 |
| 31/12/25 | 31/12/24 |
| as restated |
| Notes | £ | £ | £ | £ |
| FIXED ASSETS |
| Intangible assets | 12 |
| Tangible assets | 13 |
| Investments | 14 |
| CURRENT ASSETS |
| Stocks | 15 |
| Debtors | 16 |
| Cash at bank and in hand |
| CREDITORS |
| Amounts falling due within one year | 17 |
| NET CURRENT ASSETS |
| TOTAL ASSETS LESS CURRENT LIABILITIES |
| CREDITORS |
| Amounts falling due after more than one year |
18 |
( |
) |
( |
) |
| PROVISIONS FOR LIABILITIES | 21 | ( |
) | ( |
) |
| NET ASSETS |
| CAPITAL AND RESERVES |
| Called up share capital | 22 |
| Retained earnings | 23 | 5,156,199 |
| SHAREHOLDERS' FUNDS |
| The financial statements were approved by the Board of Directors and authorised for issue on |
| BRITISH HARLEQUIN PLC (REGISTERED NUMBER: 01420396) |
| STATEMENT OF CHANGES IN EQUITY |
| FOR THE YEAR ENDED 31 DECEMBER 2025 |
| Called up |
| share | Retained | Revaluation | Total |
| capital | earnings | reserve | equity |
| £ | £ | £ | £ |
| Balance at 1 January 2024 |
| Changes in equity |
| Dividends | - | ( |
) | - | ( |
) |
| Total comprehensive income | - | ( |
) | ( |
) |
| Balance at 31 December 2024 |
| Prior year adjustment | - | - |
| As restated |
| Changes in equity |
| Total comprehensive income | - | ( |
) | ( |
) |
| Balance at 31 December 2025 |
| BRITISH HARLEQUIN PLC (REGISTERED NUMBER: 01420396) |
| CASH FLOW STATEMENT |
| FOR THE YEAR ENDED 31 DECEMBER 2025 |
| 31/12/25 | 31/12/24 |
| as | restated |
| Notes | £ | £ |
| Cash flows from operating activities |
| Cash generated from operations | 1 | ( |
) |
| Interest paid | ( |
) | ( |
) |
| Interest element of finance lease payments paid |
( |
) |
( |
) |
| Tax paid |
| Net cash from operating activities | ( |
) |
| Cash flows from investing activities |
| Purchase of tangible fixed assets | ( |
) | ( |
) |
| Purchase of fixed asset investments | - | (100 | ) |
| Sale of tangible fixed assets |
| Interest received |
| Net cash from investing activities | ( |
) |
| Cash flows from financing activities |
| New loans in year |
| Loan repayments in year | ( |
) | ( |
) |
| Capital repayments in year | ( |
) | ( |
) |
| Amount withdrawn by directors | - | 7,649 |
| Equity dividends paid | ( |
) |
| Net cash from financing activities | ( |
) | ( |
) |
| Increase/(decrease) in cash and cash equivalents | ( |
) |
| Cash and cash equivalents at beginning of year |
2 |
750,407 |
| Cash and cash equivalents at end of year |
2 |
725,939 |
494,257 |
| BRITISH HARLEQUIN PLC (REGISTERED NUMBER: 01420396) |
| NOTES TO THE CASH FLOW STATEMENT |
| FOR THE YEAR ENDED 31 DECEMBER 2025 |
| 1. | RECONCILIATION OF (LOSS)/PROFIT BEFORE TAXATION TO CASH GENERATED FROM OPERATIONS |
| 31/12/25 | 31/12/24 |
| as | restated |
| £ | £ |
| (Loss)/profit before taxation | ( |
) |
| Depreciation charges |
| Profit on disposal of fixed assets | ( |
) | ( |
) |
| Impairment of assets | 114,407 | - |
| Finance costs | 69,839 | 125,915 |
| Finance income | (1,691 | ) | (2,219 | ) |
| (1,857,325 | ) | 288,667 |
| (Increase)/decrease in stocks | ( |
) |
| Decrease in trade and other debtors |
| Decrease in trade and other creditors | ( |
) | ( |
) |
| Cash generated from operations | ( |
) |
| 2. | CASH AND CASH EQUIVALENTS |
| The amounts disclosed on the Cash Flow Statement in respect of cash and cash equivalents are in respect of these Balance Sheet amounts: |
| Year ended 31 December 2025 |
| 31/12/25 | 1/1/25 |
| £ | £ |
| Cash and cash equivalents | 725,939 | 494,257 |
| Year ended 31 December 2024 |
| 31/12/24 | 1/1/24 |
| as restated |
| £ | £ |
| Cash and cash equivalents | 494,257 | 750,407 |
| BRITISH HARLEQUIN PLC (REGISTERED NUMBER: 01420396) |
| NOTES TO THE CASH FLOW STATEMENT |
| FOR THE YEAR ENDED 31 DECEMBER 2025 |
| 3. | ANALYSIS OF CHANGES IN NET DEBT |
| At 1/1/25 | Cash flow | At 31/12/25 |
| £ | £ | £ |
| Net cash |
| Cash at bank and in hand | 494,257 | 231,682 | 725,939 |
| 494,257 | 725,939 |
| Debt |
| Finance leases | (118,654 | ) | 30,595 | (88,059 | ) |
| Debts falling due within 1 year | (326,873 | ) | 168,121 | (158,752 | ) |
| Debts falling due after 1 year | (2,173,409 | ) | 779,931 | (1,393,478 | ) |
| (2,618,936 | ) | 978,647 | (1,640,289 | ) |
| Total | (2,124,679 | ) | 1,210,329 | (914,350 | ) |
| 4. | MAJOR NON-CASH TRANSACTIONS |
| The Directors consider that there was no likelihood of a significant element of the intercompany trade debt and loans being paid and therefore have made a provision for bad debts amounting to £2,611,471. |
| BRITISH HARLEQUIN PLC (REGISTERED NUMBER: 01420396) |
| NOTES TO THE FINANCIAL STATEMENTS |
| FOR THE YEAR ENDED 31 DECEMBER 2025 |
| 1. | STATUTORY INFORMATION |
| British Harlequin PLC is a public company, registered in England and Wales. The company's registered number and registered office address can be found on the company information page. |
| The presentation currency of the financial statements is the Pound Sterling (£). |
| 2. | ACCOUNTING POLICIES |
| Basis of preparing the financial statements |
| The financial statements have been prepared in accordance with UK Accounting Standards. |
| During the previous financial period, the company elected to early adopt the amendments to Section 20 (Leases) arising from the Periodic Review of FRS 102. In the current financial year, management reversed this decision to align with the standard's mandatory effective date. |
| Consequently, the financial statements for the prior period have been restated to remove the on-balance sheet recognition of Right-of-Use assets and corresponding lease liabilities. The comparative figures have been adjusted to reflect lease costs as operating lease rental expenses charged straight-line over the lease term, in accordance with the unamended FRS 102 standard |
| Financial Reporting Standard 102 - reduced disclosure exemptions |
| The Company has taken advantage of the following disclosure exemptions in preparing these financial statements, as permitted by the FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland": |
| - the requirements of Section11 Basic Financial Instruments; |
| This information is included in the consolidated financial statements of Hestiafloor 2 SAS as at 31 December 2025 and can be obtained by the address mentioned in note 28. |
| Preparation of consolidated financial statements |
| The financial statements contain information about British Harlequin PLC as an individual company and do not contain consolidated financial information as the parent of a group. The company is exempt under Section 401 of the Companies Act 2006 from the requirements to prepare consolidated financial statements as it and its subsidiary undertaking are included by full consolidation in the consolidated financial statements of its parent, Hestiafloor 2 SAS, Batiment B, Campus Verrazzano, 1 Place Giovanni Da Verrazzano 69009 Lyon. |
| BRITISH HARLEQUIN PLC (REGISTERED NUMBER: 01420396) |
| NOTES TO THE FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31 DECEMBER 2025 |
| 2. | ACCOUNTING POLICIES - continued |
| Significant judgements and estimates |
| Critical accounting judgements and key sources of estimation uncertainty |
| In applying the Company's accounting policies, which are described in note 2, the directors are required to make judgements (other than those involving estimations) that have a significant impact on the amounts recognised and to make estimates and assumptions about the carrying amounts of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates. |
| The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods. |
| Key sources of estimation uncertainty |
| The key assumptions concerning the future, and other key sources of estimation uncertainty at the reporting date, that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year, are discussed below. |
| Stock |
| At each Statement of Financial Position date, management will make a provision against finished goods. This provision is based on applying 100% to stock which has not moved in over 2 years. |
| Critical judgements in applying the Company's accounting policies |
| There are no critical judgements, apart from those involving estimations, that the directors have made in the process of applying the Company's accounting policies and that have the most significant effect on the amounts recognised in financial statements. |
| Turnover |
| Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. |
| Intangible assets |
| Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses. |
| Tangible fixed assets |
| Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life. |
| Freehold property | - 2.5% on cost |
| Improvements to property | - 5% on cost |
| Leasehold property | - over the period of the lease |
| Fixtures and fittings | - 33.33% on cost for computer equipment |
| - 14.29% on cost for other fixtures |
| Motor Vehicles | - 20% on cost- over the period of the lease |
| Plant and Machinery | - 14.29% on cost- over the period of the lease |
| No depreciation is provided on Freehold Land. |
| Investments in subsidiaries |
| Investments in subsidiary undertakings are recognised at cost less impairment. |
| BRITISH HARLEQUIN PLC (REGISTERED NUMBER: 01420396) |
| NOTES TO THE FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31 DECEMBER 2025 |
| 2. | ACCOUNTING POLICIES - continued |
| Stocks |
| Stocks and work in progress are valued at the lower of average cost and net realisable value, after making due allowance for obsolete and slow moving items. |
| Taxation |
| Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. |
| Current or deferred taxation assets and liabilities are not discounted. |
| Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date. |
| Deferred tax |
| Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date. |
| Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference. |
| Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. |
| Foreign currencies |
| Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result. |
| Hire purchase and leasing commitments |
| Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter. |
| The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability. |
| Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease. |
| Pension costs and other post-retirement benefits |
| The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate. |
| BRITISH HARLEQUIN PLC (REGISTERED NUMBER: 01420396) |
| NOTES TO THE FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31 DECEMBER 2025 |
| 3. | TURNOVER |
| The turnover and loss (2024 - profit) before taxation are attributable to the principal activities of the company. |
| An analysis of turnover by geographical market is given below: |
| 31/12/25 | 31/12/24 |
| as | restated |
| £ | £ |
| United Kingdom |
| Europe |
| Rest of the world | 1,485,576 | 1,306,297 |
| 4. | OTHER OPERATING INCOME |
| 31/12/25 | 31/12/24 |
| as | restated |
| £ | £ |
| Rents received |
| Dividends received |
| Management & Services fee |
| Profit on sale of intangible fixed assets | - | 55,899 |
| 2,521,142 | 2,201,948 |
| 5. | EMPLOYEES AND DIRECTORS |
| 31/12/25 | 31/12/24 |
| as | restated |
| £ | £ |
| Wages and salaries |
| Social security costs |
| Other pension costs |
| The average number of employees during the year was as follows: |
| 31/12/25 | 31/12/24 |
| as | restated |
| Installation | 5 | 5 |
| Administration | 16 | 15 |
| Selling | 11 | 16 |
| Warehouse | 4 | 5 |
| BRITISH HARLEQUIN PLC (REGISTERED NUMBER: 01420396) |
| NOTES TO THE FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31 DECEMBER 2025 |
| 5. | EMPLOYEES AND DIRECTORS - continued |
| 31/12/25 | 31/12/24 |
| as | restated |
| £ | £ |
| Directors' remuneration |
| Directors' pension contributions to money purchase schemes |
| Information regarding the highest paid director is as follows: |
| 31/12/25 | 31/12/24 |
| as | restated |
| £ | £ |
| Emoluments etc |
| Pension contributions to money purchase schemes |
| 6. | OPERATING (LOSS)/PROFIT |
| The operating loss (2024 - operating profit) is stated after charging/(crediting): |
| 31/12/25 | 31/12/24 |
| as | restated |
| £ | £ |
| Other operating leases |
| Depreciation - owned assets |
| Depreciation - assets on finance leases |
| Profit on disposal of fixed assets | ( |
) | ( |
) |
| Patents and licences amortisation |
| Auditors' remuneration |
| Auditors' remuneration for non audit work |
| Impairment of intercompany debtors |
| Impairment of investments |
| DIRECTORS | 2025 | 2024 |
| £ | £ |
| Remuneration | 226,044 | 270,069 |
| Medical insurance | 1,643 | 7,322 |
| Pension contributions | 12,000 | 17,000 |
| Employers national insurance | 32,478 | 32,998 |
| 272,165 | 327,389 |
| Emoluments disclosed above (excluding pension contribution) |
| include amounts paid to: |
| The chairman and the highest paid director | 226,044 | 218,400 |
| BRITISH HARLEQUIN PLC (REGISTERED NUMBER: 01420396) |
| NOTES TO THE FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31 DECEMBER 2025 |
| 7. | AMOUNTS WRITTEN OFF INVESTMENTS |
| 31/12/25 | 31/12/24 |
| as | restated |
| £ | £ |
| Impairment of investments | 114,407 | - |
| 8. | INTEREST PAYABLE AND SIMILAR EXPENSES |
| 31/12/25 | 31/12/24 |
| as | restated |
| £ | £ |
| Bank interest |
| Bank loan interest |
| Other interest |
| HMRC Interest |
| Leasing |
| Lease surrender payments |
| 9. | TAXATION |
| Analysis of the tax credit |
| The tax credit on the loss for the year was as follows: |
| 31/12/25 | 31/12/24 |
| as | restated |
| £ | £ |
| Current tax: |
| UK corporation tax |
| Under/over provision in prior years | (1,859 | ) | - |
| R&D reclaim | (5,828 | ) | (23,397 | ) |
| Total current tax | ( |
) |
| Deferred tax | ( |
) | ( |
) |
| Tax on (loss)/profit | ( |
) | ( |
) |
| UK corporation tax has been charged at 25% (2024 - 25%). |
| BRITISH HARLEQUIN PLC (REGISTERED NUMBER: 01420396) |
| NOTES TO THE FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31 DECEMBER 2025 |
| 9. | TAXATION - continued |
| Reconciliation of total tax credit included in profit and loss |
| The tax assessed for the year is higher than the standard rate of corporation tax in the UK. The difference is explained below: |
| 31/12/25 | 31/12/24 |
| as | restated |
| £ | £ |
| (Loss)/profit before tax | ( |
) |
| (Loss)/profit multiplied by the standard rate of corporation tax in the UK of |
( |
) |
| Effects of: |
| Expenses not deductible for tax purposes |
| Income not taxable for tax purposes | ( |
) | ( |
) |
| Depreciation in excess of capital allowances |
| Loss/(Profit) on sale of assets | (6 | ) | (50,784 | ) |
| Overprovision in current year | - | 790 |
| Overprovision in prior year | (1,859 | ) | - |
| Movement in deferred tax | (31,311 | ) | (43,512 | ) |
| R&D Tax reclaim | (5,828 | ) | (23,397 | ) |
| Taxable losses carried forward | - | 17,055 |
| Utilisation of Taxable losses brought forward | (61,163 | ) | - |
| Total tax credit | (4,588 | ) | (66,119 | ) |
| Tax effects relating to effects of other comprehensive income |
| There were no tax effects for the year ended 31 December 2025. |
| 31/12/24 |
| Gross | Tax | Net |
| £ | £ | £ |
| Revaluation of property | ( |
) | - | (1,337,879 | ) |
| Factors that may affect future tax charges |
| Deferred tax balances have been measured using a tax rate of 25%, being the corporation tax rate substantively enacted at the balance sheet date that is expected to apply when the related timing differences reverse. |
| 10. | DIVIDENDS |
| 31/12/25 | 31/12/24 |
| as | restated |
| £ | £ |
| Interim |
| BRITISH HARLEQUIN PLC (REGISTERED NUMBER: 01420396) |
| NOTES TO THE FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31 DECEMBER 2025 |
| 11. | PRIOR YEAR ADJUSTMENT |
| During the previous financial period, the company elected to early adopt the amendments arising from the periodic review of FRS 102. During the current financial year, management reversed this decision to align with the standard mandatory effective date. Consequently, the financial statements for the prior period have been restated to reflect the accounting policies applicable under the unamended version of FRS 102. This adjustment corrects the prior period treatment to ensure comparability and consistency. |
| The effect of the prior period adjustments is summarised below |
| The Income Statement | 2024 |
| Decrease in administrative expenses | (4,153 | ) |
| Decrease in interest payable | (22,721 | ) |
| Increase in profit for the year | 26,874 |
| The Balance Sheet | 31/12/2024 |
| Decrease in Tangible Assets | (1,217,614 | ) |
| Decrease in creditors | 116,506 |
| Decrease in creditors falling due in more than one year | 1,125,415 |
| Increase in Net Assets | 24,307 |
| 12. | INTANGIBLE FIXED ASSETS |
| Patents |
| and |
| licences |
| £ |
| COST |
| At 1 January 2025 |
| and 31 December 2025 |
| AMORTISATION |
| At 1 January 2025 |
| Amortisation for year |
| At 31 December 2025 |
| NET BOOK VALUE |
| At 31 December 2025 |
| At 31 December 2024 |
| BRITISH HARLEQUIN PLC (REGISTERED NUMBER: 01420396) |
| NOTES TO THE FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31 DECEMBER 2025 |
| 13. | TANGIBLE FIXED ASSETS |
| Fixtures |
| Plant and | and | Motor |
| machinery | fittings | vehicles | Totals |
| £ | £ | £ | £ |
| COST |
| At 1 January 2025 |
| Additions |
| Disposals | ( |
) | ( |
) |
| Reclassification/transfer | ( |
) | ( |
) |
| At 31 December 2025 |
| DEPRECIATION |
| At 1 January 2025 |
| Charge for year |
| Eliminated on disposal | ( |
) | ( |
) |
| Reclassification/transfer | ( |
) | ( |
) |
| At 31 December 2025 |
| NET BOOK VALUE |
| At 31 December 2025 |
| At 31 December 2024 |
| As presented in note 11, the opening balance of tangible fixed assets were restated and decreased by £1,217,614 as at 1 January 2025. The cost and accumulated depreciation of motor vehicles were reduced by £130,571 and £51,475 respectively as at 1 January 2025. The full cost (£1,188,018) and accumulated depreciation (£49,500) of short leasehold were derecognised as at 1 January 2025. |
| Fixed assets, included in the above, which are held under finance leases are as follows: |
| Plant and | Motor |
| machinery | vehicles | Totals |
| £ | £ | £ |
| COST |
| At 1 January 2025 |
| Reclassification/transfer | ( |
) | ( |
) |
| At 31 December 2025 |
| DEPRECIATION |
| At 1 January 2025 |
| Charge for year |
| Reclassification/transfer | ( |
) | ( |
) |
| At 31 December 2025 |
| NET BOOK VALUE |
| At 31 December 2025 |
| At 31 December 2024 |
| BRITISH HARLEQUIN PLC (REGISTERED NUMBER: 01420396) |
| NOTES TO THE FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31 DECEMBER 2025 |
| 14. | FIXED ASSET INVESTMENTS |
| Shares in |
| group |
| undertakin |
| £ |
| COST |
| At 1 January 2025 |
| Impairments | ( |
) |
| At 31 December 2025 |
| NET BOOK VALUE |
| At 31 December 2025 |
| At 31 December 2024 |
| The company's investments at the Balance Sheet date in the share capital of companies include the following: |
| Registered office: Festival House, Chapman Way, Tunbridge Wells, Kent, TN2 3EF, United Kingdom |
| Nature of business: |
| % |
| Class of shares: | holding |
| £ | £ |
| Aggregate capital and reserves |
| Registered office: 29 Rue Notre Dame, Luxembourg, L-2240, Luxembourg |
| Nature of business: |
| % |
| Class of shares: | holding |
| 31/12/25 | 31/12/24 |
| £ | £ |
| Aggregate capital and reserves |
| Profit for the year |
| Registered office: 2/F The Strand, 49 Bonham Strand, Sheung Wan, Hong Kong |
| Nature of business: |
| % |
| Class of shares: | holding |
| 31/12/25 | 31/12/24 |
| £ | £ |
| Aggregate capital and reserves |
| Profit for the year |
| BRITISH HARLEQUIN PLC (REGISTERED NUMBER: 01420396) |
| NOTES TO THE FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31 DECEMBER 2025 |
| 14. | FIXED ASSET INVESTMENTS - continued |
| Registered office: Melanchthonstraße 16, D-10557 Berlin, Germany |
| Nature of business: |
| % |
| Class of shares: | holding |
| 31/12/25 | 31/12/24 |
| £ | £ |
| Aggregate capital and reserves | ( |
) | ( |
) |
| Profit/(loss) for the year | ( |
) |
| Registered office: 1/47 Prime Drive, Seven Hills, NSW 2147, Australia |
| Nature of business: |
| % |
| Class of shares: | holding |
| 31/12/25 | 31/12/24 |
| £ | £ |
| Aggregate capital and reserves | ( |
) | ( |
) |
| Profit/(loss) for the year | ( |
) |
| Registered office: 3 Rue de Benister, Aywaille, 4920, Belgium |
| Nature of business: |
| % |
| Class of shares: | holding |
| 31/12/25 | 31/12/24 |
| £ | £ |
| Aggregate capital and reserves | ( |
) | ( |
) |
| Profit for the year |
| These accounts present information about the company as an individual undertaking and not about its group. |
| 15. | STOCKS |
| 31/12/25 | 31/12/24 |
| as | restated |
| £ | £ |
| Stocks |
| Work-in-progress |
| BRITISH HARLEQUIN PLC (REGISTERED NUMBER: 01420396) |
| NOTES TO THE FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31 DECEMBER 2025 |
| 16. | DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
| 31/12/25 | 31/12/24 |
| as | restated |
| £ | £ |
| Trade debtors |
| Amounts due from associate undertakings |
1,515,306 |
4,495,051 |
| Other debtors |
| Prepayments and accrued income |
| 17. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
| 31/12/25 | 31/12/24 |
| as | restated |
| £ | £ |
| Other loans (see note 19) |
| Finance leases (see note 20) |
| Trade creditors |
| Tax |
| Social security and other taxes |
| VAT | 98,087 | 70,838 |
| Pension control | 36,885 | - |
| Accruals and deferred income |
| 18. | CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR |
| 31/12/25 | 31/12/24 |
| as | restated |
| £ | £ |
| Other loans (see note 19) |
| Finance leases (see note 20) |
| 19. | LOANS |
| An analysis of the maturity of loans is given below: |
| 31/12/25 | 31/12/24 |
| as | restated |
| £ | £ |
| Amounts falling due within one year or on demand: |
| Other loans |
| Amounts falling due between one and two years: |
| Other loans - 1-2 years | 159,753 |
| BRITISH HARLEQUIN PLC (REGISTERED NUMBER: 01420396) |
| NOTES TO THE FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31 DECEMBER 2025 |
| 19. | LOANS - continued |
| 31/12/25 | 31/12/24 |
| as | restated |
| £ | £ |
| Amounts falling due between two and five years: |
| Other loans - 2-5 years |
| Amounts falling due in more than five years: |
| Repayable by instalments |
| Other loans more 5yrs instal | 716,635 | 1,096,038 |
| 20. | LEASING AGREEMENTS |
| Minimum lease payments fall due as follows: |
| Finance leases |
| 31/12/25 | 31/12/24 |
| as | restated |
| £ | £ |
| Net obligations repayable: |
| Within one year |
| Between one and five years |
| Non-cancellable |
| operating leases |
| 31/12/25 | 31/12/24 |
| as | restated |
| £ | £ |
| Within one year |
| Between one and five years |
| In more than five years |
| 21. | PROVISIONS FOR LIABILITIES |
| 31/12/25 | 31/12/24 |
| as | restated |
| £ | £ |
| Deferred tax | 40,571 | 71,882 |
| BRITISH HARLEQUIN PLC (REGISTERED NUMBER: 01420396) |
| NOTES TO THE FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31 DECEMBER 2025 |
| 21. | PROVISIONS FOR LIABILITIES - continued |
| Deferred |
| tax |
| £ |
| Balance at 1 January 2025 |
| Credit to Income Statement during year | ( |
) |
| Balance at 31 December 2025 |
| 22. | CALLED UP SHARE CAPITAL |
| Allotted, issued and fully paid: |
| Number: | Class: | Nominal | 31/12/25 | 31/12/24 |
| value: | as restated |
| £ | £ |
| Ordinary | £1 | 50,000 | 50,000 |
| 23. | RESERVES |
| Retained |
| earnings |
| £ |
| At 1 January 2025 |
| Prior year adjustment |
| Deficit for the year | ( |
) |
| At 31 December 2025 |
| Called-up share capital - represents the nominal value of shares that have been issued. |
| Retained earnings - includes all current and prior period retained profits and losses. |
| 24. | PENSION COMMITMENTS |
| The charge in the accounts for the directors pension costs represent contributions made by the company to the Dagger Executive Pension Scheme on behalf of the directors. The amount payable during the year was £12,000 (2024: £17,000). No contributions were outstanding at the end of the financial year (2024: £Nil). |
| The company also contributes to a defined contribution pension scheme, which was set up for the benefit of the staff. The amount paid during the year was £112,615 (2024: £85,751). Contributions of £36,885 (2024: £11,581) were outstanding at the end of the financial year. |
| 25. | IMMEDIATE PARENT COMPANY |
| At 31 December 2025 the immediate parent company is Hestiafloor 2 Holding UK Limited, a company incorporated in England and Wales. |
| BRITISH HARLEQUIN PLC (REGISTERED NUMBER: 01420396) |
| NOTES TO THE FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31 DECEMBER 2025 |
| 26. | CONTINGENT LIABILITIES |
| The company has a contingent liability to its bankers in respect of a Duty Deferment Guarantee for £14,000 to HM Customs Excise dated 26 May 1988. |
| 27. | RELATED PARTY DISCLOSURES |
| The company provided management and support services to certain wholly owned subsidiary undertakings during the year. |
| Management and service fee income recognised from these subsidiaries amounted to £1,118,114 (2024: £991,229). |
| During the year the company wrote off trade debts and loans with the subsidiary undertakings amounting to £2,611,471 |
| Amounts due from wholly owned subsidiary undertakings at the balance sheet date totalled £1,515,307 (2024: £4,495,050). |
| All transactions were undertaken on normal commercial terms and in the ordinary course of business. |
| 28. | ULTIMATE CONTROLLING PARTY |
| The ultimate controlling party is |
| The group in which the results of the Company are consolidated into Hestiafloor 2 SAS whose registered address is Batiment B, Campus Verrazzano, 1 Place Giovanni Da Verrazzano 69009 Lyon. |