IRIS Accounts Production v26.2.0.496 01420396 Board of Directors 1.1.25 31.12.25 31.12.25 true true false true true false false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh014203962024-12-31014203962025-12-31014203962025-01-012025-12-31014203962023-12-31014203962024-01-012024-12-31014203962024-12-3101420396ns15:EnglandWales2025-01-012025-12-3101420396ns14:PoundSterling2025-01-012025-12-3101420396ns10:Director12025-01-012025-12-3101420396ns10:PublicLimitedCompanyPLC2025-01-012025-12-3101420396ns10:FRS1022025-01-012025-12-3101420396ns10:Audited2025-01-012025-12-3101420396ns10:LargeCompaniesRegimeForDirectorsReport2025-01-012025-12-3101420396ns10:LargeCompaniesRegimeForAccounts2025-01-012025-12-3101420396ns10:FullAccounts2025-01-012025-12-310142039612025-01-012025-12-3101420396ns10:OrdinaryShareClass12025-01-012025-12-3101420396ns10:Director32025-01-012025-12-3101420396ns10:CompanySecretary12025-01-012025-12-3101420396ns10:RegisteredOffice2025-01-012025-12-310142039612025-01-012025-12-310142039612024-01-012024-12-3101420396ns5:PreviouslyStatedAmount2025-01-012025-12-3101420396ns5:PriorPeriodIncreaseDecreasens5:RetainedEarningsAccumulatedLosses2025-01-012025-12-3101420396ns5:CurrentFinancialInstruments2025-12-3101420396ns5:CurrentFinancialInstruments2024-12-3101420396ns5:Non-currentFinancialInstruments2025-12-3101420396ns5:Non-currentFinancialInstruments2024-12-3101420396ns5:ShareCapital2025-12-3101420396ns5:ShareCapital2024-12-3101420396ns5:RetainedEarningsAccumulatedLosses2025-12-3101420396ns5:ShareCapital2023-12-3101420396ns5:RetainedEarningsAccumulatedLosses2023-12-3101420396ns5:RevaluationReserve2023-12-3101420396ns5:RetainedEarningsAccumulatedLosses2024-01-012024-12-3101420396ns5:PreviouslyStatedAmountns5:RetainedEarningsAccumulatedLosses2024-01-012024-12-3101420396ns5:RevaluationReserve2024-01-012024-12-3101420396ns5:PreviouslyStatedAmount2024-01-012024-12-3101420396ns5:PreviouslyStatedAmountns5:RetainedEarningsAccumulatedLosses2024-12-3101420396ns5:RevaluationReserve2024-12-3101420396ns5:PreviouslyStatedAmount2024-12-3101420396ns5:PriorPeriodIncreaseDecrease2025-01-012025-12-3101420396ns5:ShareCapital2024-12-3101420396ns5:RetainedEarningsAccumulatedLosses2024-12-3101420396ns5:RevaluationReserve2024-12-3101420396ns5:RetainedEarningsAccumulatedLosses2025-01-012025-12-3101420396ns5:RevaluationReserve2025-01-012025-12-3101420396ns5:RevaluationReserve2025-12-3101420396ns5:IntangibleAssetsOtherThanGoodwill2025-01-012025-12-3101420396ns5:PatentsTrademarksLicencesConcessionsSimilar2025-01-012025-12-3101420396ns15:UnitedKingdom2025-01-012025-12-3101420396ns15:UnitedKingdom2024-01-012024-12-3101420396ns15:Europe2025-01-012025-12-3101420396ns15:Europe2024-01-012024-12-3101420396ns5:TotalGeographicSegmentsIncludingAnyUnallocatedAmount2025-01-012025-12-3101420396ns5:TotalGeographicSegmentsIncludingAnyUnallocatedAmount2024-01-012024-12-310142039622025-01-012025-12-310142039622024-01-012024-12-310142039652025-01-012025-12-310142039652024-01-012024-12-3101420396ns10:HighestPaidDirector2025-01-012025-12-3101420396ns10:HighestPaidDirector2024-01-012024-12-3101420396ns5:OwnedAssets2025-01-012025-12-3101420396ns5:OwnedAssets2024-01-012024-12-3101420396ns5:LeasedAssets2025-01-012025-12-3101420396ns5:LeasedAssets2024-01-012024-12-3101420396ns5:PatentsTrademarksLicencesConcessionsSimilar2024-01-012024-12-3101420396122025-01-012025-12-3101420396122024-01-012024-12-3101420396132025-01-012025-12-3101420396132024-01-012024-12-3101420396ns5:FinanceLeases2025-01-012025-12-3101420396ns5:FinanceLeases2024-01-012024-12-3101420396102025-01-012025-12-3101420396102024-01-012024-12-3101420396ns10:OrdinaryShareClass12024-01-012024-12-3101420396ns5:PatentsTrademarksLicencesConcessionsSimilar2024-12-3101420396ns5:PatentsTrademarksLicencesConcessionsSimilar2025-12-3101420396ns5:PatentsTrademarksLicencesConcessionsSimilar2024-12-3101420396ns5:PlantMachinery2024-12-3101420396ns5:FurnitureFittings2024-12-3101420396ns5:MotorVehicles2024-12-3101420396ns5:PlantMachinery2025-01-012025-12-3101420396ns5:FurnitureFittings2025-01-012025-12-3101420396ns5:MotorVehicles2025-01-012025-12-3101420396ns5:PlantMachinery2025-12-3101420396ns5:FurnitureFittings2025-12-3101420396ns5:MotorVehicles2025-12-3101420396ns5:PlantMachinery2024-12-3101420396ns5:FurnitureFittings2024-12-3101420396ns5:MotorVehicles2024-12-3101420396ns5:LeasedAssetsHeldAsLesseens5:PlantMachinery2024-12-3101420396ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2024-12-3101420396ns5:LeasedAssetsHeldAsLessee2024-12-3101420396ns5:LeasedAssetsHeldAsLesseens5:PlantMachinery2025-01-012025-12-3101420396ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2025-01-012025-12-3101420396ns5:LeasedAssetsHeldAsLessee2025-01-012025-12-3101420396ns5:LeasedAssetsHeldAsLesseens5:PlantMachinery2025-12-3101420396ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2025-12-3101420396ns5:LeasedAssetsHeldAsLessee2025-12-3101420396ns5:LeasedAssetsHeldAsLesseens5:PlantMachinery2024-12-3101420396ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2024-12-3101420396ns5:LeasedAssetsHeldAsLessee2024-12-3101420396ns5:CostValuation2024-12-3101420396ns5:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-12-3101420396ns5:CostValuation2025-12-3101420396ns5:Subsidiary12025-01-012025-12-31014203961ns5:Subsidiary12025-01-012025-12-3101420396ns5:Subsidiary12025-12-3101420396ns5:Subsidiary12024-12-3101420396ns5:Subsidiary12024-12-3101420396ns5:Subsidiary42025-01-012025-12-3101420396ns5:Subsidiary472025-01-012025-12-3101420396ns5:Subsidiary42025-12-3101420396ns5:Subsidiary42024-12-3101420396ns5:Subsidiary42024-01-012024-12-3101420396ns5:Subsidiary52025-01-012025-12-31014203969ns5:Subsidiary52025-01-012025-12-3101420396ns5:Subsidiary52025-12-3101420396ns5:Subsidiary52024-12-3101420396ns5:Subsidiary52024-01-012024-12-3101420396ns5:Subsidiary62025-01-012025-12-3101420396ns5:Subsidiary6112025-01-012025-12-3101420396ns5:Subsidiary62025-12-3101420396ns5:Subsidiary62024-12-3101420396ns5:Subsidiary62024-01-012024-12-3101420396ns5:Subsidiary72025-01-012025-12-310142039613ns5:Subsidiary72025-01-012025-12-3101420396ns5:Subsidiary72025-12-3101420396ns5:Subsidiary72024-12-3101420396ns5:Subsidiary72024-01-012024-12-3101420396ns5:Subsidiary92025-01-012025-12-310142039617ns5:Subsidiary92025-01-012025-12-3101420396ns5:Subsidiary92025-12-3101420396ns5:Subsidiary92024-12-3101420396ns5:Subsidiary92024-01-012024-12-3101420396ns5:WithinOneYearns5:CurrentFinancialInstruments2025-12-3101420396ns5:WithinOneYearns5:CurrentFinancialInstruments2024-12-3101420396ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2024-12-3101420396ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2025-12-3101420396ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2024-12-3101420396ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:FinanceLeases2025-12-3101420396ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:FinanceLeases2024-12-3101420396ns5:FinanceLeasesns5:BetweenOneFiveYears2025-12-3101420396ns5:FinanceLeasesns5:BetweenOneFiveYears2024-12-3101420396ns5:FinanceLeases2025-12-3101420396ns5:FinanceLeases2024-12-3101420396ns5:WithinOneYear2025-12-3101420396ns5:WithinOneYear2024-12-3101420396ns5:BetweenOneFiveYears2025-12-3101420396ns5:BetweenOneFiveYears2024-12-3101420396ns5:MoreThanFiveYears2025-12-3101420396ns5:MoreThanFiveYears2024-12-3101420396ns5:AllPeriods2025-12-3101420396ns5:AllPeriods2024-12-3101420396ns5:DeferredTaxation2024-12-3101420396ns5:DeferredTaxation2025-01-012025-12-3101420396ns5:DeferredTaxation2025-12-3101420396ns10:OrdinaryShareClass12025-12-3101420396ns5:PreviouslyStatedAmountns5:RetainedEarningsAccumulatedLosses2024-12-31
REGISTERED NUMBER: 01420396 (England and Wales)















STRATEGIC REPORT, REPORT OF THE DIRECTORS AND

FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2025

FOR

BRITISH HARLEQUIN PLC

BRITISH HARLEQUIN PLC (REGISTERED NUMBER: 01420396)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025




Page

Company Information 1

Strategic Report 2

Report of the Directors 5

Report of the Independent Auditors 7

Income Statement 11

Other Comprehensive Income 12

Balance Sheet 13

Statement of Changes in Equity 14

Cash Flow Statement 15

Notes to the Cash Flow Statement 16

Notes to the Financial Statements 18


BRITISH HARLEQUIN PLC

COMPANY INFORMATION
FOR THE YEAR ENDED 31 DECEMBER 2025







DIRECTORS: P M Lienhard
P D M Puech


SECRETARY: P M Lienhard


REGISTERED OFFICE: Festival House
Chapman Way
Tunbridge Wells
Kent
TN2 3EF


REGISTERED NUMBER: 01420396 (England and Wales)


SENIOR STATUTORY AUDITOR: Peter Smith


AUDITORS: Constantin
200 Aldersgate Street
London
EC1A 4HD


BANKERS: Barclays Bank plc
80 High Street
Sevenoaks
Kent
TN13 1LR

BRITISH HARLEQUIN PLC (REGISTERED NUMBER: 01420396)

STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025

The directors present their strategic report for the year ended 31 December 2025.

REVIEW OF BUSINESS
Harlequin is the world leader in advanced technology floors for the performing arts.

Established in the UK over 40 years ago, Harlequin is the performance floor of choice for the world's most prestigious dance and performing arts companies, theatres, venues and schools, production companies and global events.

Harlequin's reputation is founded on the design, manufacture, supply and installation of a range of high quality portable and permanent sprung and vinyl floors, wooden dance surfaces and essential equipment for dance studios and performance spaces. Specified by the world's leading venues - from the Royal Opera House to the New York City Ballet, the Paris Opera Ballet to the Royal New Zealand Ballet.

Harlequin is the global leader in its field with offices in Europe, the Americas and Asia Pacific.


Business Strategy

Harlequin has continued to follow a growth strategy to build on its current market position. The key elements of this strategy are:

i) Unification - One of Harlequin's strengths is its global reach and capability. By increasing standardisation and applying best practice across the group, it will improve financial performance.
ii) Investment for growth - Targeting sales and marketing investment into those areas that offer greatest potential for growth.
iii) Driving innovation by building on what we know - Innovation is critical from a brand perspective and Harlequin will maintain a healthy product development programme.
iv) Environment, Social and Governance (ESG) - We continually monitor the environmental impact of our manufacturing processes and operations and ensure that every department works together to plan, measure and improve our social and environmental performance.
v) Maintaining exceptional levels of service - The exceptional level of service Harlequin provides to its customers is a core brand value.
vi) Investing in people - Harlequin's growth plan will be delivered through having the best people, motivated to deliver on strategic objectives. Harlequin continually reviews compensation and conditions to ensure and protect workforce wellbeing and has benefitted from a low staff turnover.


Innovation Update

Product development within the areas of our expertise continued in 2025 with ongoing development of Liberty Switch and completion of our fourth commercial installation. We can now count on the support of our new shareholders to develop new products. Gerflor has a dedicated research centre in France and we can benefit from their knowledge, processes and human support.


BRITISH HARLEQUIN PLC (REGISTERED NUMBER: 01420396)

STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025

PRINCIPAL RISKS AND UNCERTAINTIES
It is the directors' duty to focus on the principal risks confronting the business such as those relating to commercial risk, staff resource, liquidity, operations, ESG, regulatory risk and business continuity. The material risks and responses currently being managed are:


Commercial Risk

The directors remain informed of the competitive landscape by membership of key trade associations, attendance at relevant trade fairs and our close working relationships with key customers. Competitor activity is continually monitored and short and long-term responses managed through senior management forums and the business strategy as appropriate.

Sustainability

Sustainability is part of Harlequin's business strategy with the aim of implementing initiatives to help reduce carbon emissions and reach net zero.

The directors are aware of the importance of the company to measure and improve its sustainability credentials wherever possible. The company engages in responsible product sourcing that combines customers' preference for quality with care for the environment, carefully selecting suppliers who reflect appropriate environmental and social concerns.

Harlequin is committed to sustainable development and our corporate responsibility in this area forms a fundamental part of our business strategy. We believe that sustainability is a team effort across the entire company, driven and supported by our board of Directors.

The company continually monitors the environmental impact of manufacturing processes and operations and ensures that every department works together to plan, measure and improve social and environmental performance. This plan is reviewed annually to demonstrate ongoing commitment to reduce carbon emissions and to improve overall sustainability.



Working Practices:
- Harlequin has an ongoing commitment to reduce its carbon footprint by various initiatives from optimising fleet emissions by replacing fossil fuel powered cars with electric or hybrid cars, including the installation of on-site electric vehicle chargers to moving to the use of LED lighting in the working environment.
- Harlequin works closely with partners, customers and suppliers to ensure that sustainable practices, products and services are developed.

-
The company provides business-wide training, advice and information to all team members to
encourage the development of new environmental initiatives within the workplace.
- All departments commit to reduce unnecessary waste by re-use and recycling.
- Harlequin continually reviews and, where possible, implements more energy efficient processes in its own production and those of suppliers.


BRITISH HARLEQUIN PLC (REGISTERED NUMBER: 01420396)

STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025


Polymeric and timber-based flooring:
- All Harlequin vinyl flooring products achieve the highest BRE Green Guide rating of A+. All raw materials used in the manufacture of Harlequin vinyl flooring are REACH compliant (Registration, Evaluation, Authorisation and Restriction of Chemicals).
- All Harlequin vinyl flooring products have been tested for volatile organic compounds, achieving Intertek's Clean Air Gold Certification for emissions and complying with both BREEAM (Building Research Establishment Environmental Assessment Method) and LEED (Leadership in Energy and Environmental Design) requirements for good indoor air quality, recycled content and end of life recycling.
- Harlequin vinyl floorings contain between 23% to 30% of post manufacture recycled content.
- Harlequin conforms to the recommendations of Vinyl Plus, the European PVC industry's commitment to sustainable development.
- All timber used by Harlequin is responsibly sourced from sustainable well managed forests that are either FSC or PEFC certified.
- Harlequin has demonstrated its commitment to sustainability by gaining FSC 'Chain of Custody' certification.


Harlequin Initiatives
- Optimising fleet emissions replacing fossil fuel drive cars by electric /hybrid cars.
- Installation of onsite EV chargers with a projected annual reduction of 26.8 tonnes of CO2e.
- Customer installation projects, 92% of the waste generated is recycled converting into sustainable biomass to generate energy.
- Harlequin is engaging with customers in their Sustainability 'Theatre Green Book' Workshop with the aim of reducing Scope 3 emissions, whilst identifying Harlequins carbon footprint setting targets for reduction.
- Harlequin is, where possible, adopting the guiding principles of the 17 UN Sustainable Development Goals.
- Harlequin is currently working to develop products that can be loose laid without the need for tape or adhesive. This would enable products to be re-used or recycled far more easily than if taped or adhered to a surface.


Liquidity and business continuity risk

The company seeks to mitigate any liquidity risk by maintaining sufficient levels of funds within the business to meet its forecast working capital requirements. The company policy has consistently been to build up reserves to enable it to manage such risks. These risks are managed by management on a regular basis with reference to trading and cashflow forecasts. The group has developed appropriate, reliable IT systems to manage financial performance, stock control and its business services to customers.

BUSINESS PERFORMANCE
Overall, the business performance in 2025 was acceptable. There was an increase in the Distributor and Flooring Contractor industry where large projects were implemented. The installation part of the business has grown and so the gross margin percentage made on it thanks to a better cost control. On the other hand, the delivery times have increased, due to costs of dedicated trucks. The Directors are confident that next year will show results in line with actual positive trends.

ON BEHALF OF THE BOARD:





P D M Puech - Director


30 September 2026

BRITISH HARLEQUIN PLC (REGISTERED NUMBER: 01420396)

REPORT OF THE DIRECTORS
FOR THE YEAR ENDED 31 DECEMBER 2025

The directors present their report with the financial statements of the company for the year ended 31 December 2025.

PRINCIPAL ACTIVITIES
The principal activities of the company in the year under review were those of dealing in goods and services connected with education, the theatre and entertainment industry.

DIVIDENDS
No dividends will be distributed for the year ended 31 December 2025.

DIRECTORS
The directors shown below have held office during the whole of the period from 1 January 2025 to the date of this report.

P M Lienhard
P D M Puech

Other changes in directors holding office are as follows:

G F W Dagger ceased to be a director on 3 August 2026.

STATEMENT OF DIRECTORS' RESPONSIBILITIES
The directors are responsible for preparing the Strategic Report, the Report of the Directors and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

-select suitable accounting policies and then apply them consistently;
-make judgements and accounting estimates that are reasonable and prudent;
-state whether applicable accounting standards have been followed, subject to any material departures
disclosed and explained in the financial statements;
-prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS
So far as the directors are aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the company's auditors are unaware, and each director has taken all the steps that he ought to have taken as a director in order to make himself aware of any relevant audit information and to establish that the company's auditors are aware of that information.

BRITISH HARLEQUIN PLC (REGISTERED NUMBER: 01420396)

REPORT OF THE DIRECTORS
FOR THE YEAR ENDED 31 DECEMBER 2025


AUDITORS
The auditors, Constantin, will be proposed for re-appointment at the forthcoming Annual General Meeting.

ON BEHALF OF THE BOARD:





P D M Puech - Director


30 September 2026

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
BRITISH HARLEQUIN PLC

Opinion

In our opinion the financial statements of British Harlequin PLC (the 'company'):

-
give a true and fair view of the state of the company's affairs as at 31st December 2025 and of its loss for the year then ended;


-
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice, including Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland"; and
-have been prepared in accordance with the requirements of the Companies Act 2006.

We have audited the financial statements which comprise:
-the statement of comprehensive income;
-the balance sheet;
-the statement of changes in equity;
-the cash flow statement;
-the related notes 1 to 28, which include the statement of accounting policies.

The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the auditor's responsibilities for the audit of the financial statements section of our report.

We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the Financial Reporting Council's (the 'FRC's') Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information
The other information comprises the information included in the annual report, other than the financial statements and our auditor's report thereon.

The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
BRITISH HARLEQUIN PLC


Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
- the information given in the Strategic Report and the Report of the Directors for the financial year for which the financial statements are prepared is consistent with the financial statements; and
- the Strategic Report and the Report of the Directors have been prepared in accordance with applicable legal requirements.
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report or the Report of the Directors.

Matters on which we are required to report by exception

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
- adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
- the financial statements are not in agreement with the accounting records and returns; or
- certain disclosures of directors' remuneration specified by law are not made; or
- we have not received all the information and explanations we require for our audit.

Responsibilities of directors
As explained more fully in the Statement of Directors' Responsibilities set out on page five, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
BRITISH HARLEQUIN PLC


Auditors' responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below.

We considered the nature of the company's industry and its control environment, and reviewed the company's documentation of their policies and procedures relating to fraud and compliance with laws and regulations. We also enquired of management and the directors about their own identification and assessment of the risks of irregularities, including those that are specific to the company's business sector.

We obtained an understanding of the legal and regulatory frameworks that the company operates in, and identified the key laws and regulations that:
- had a direct effect on the determination of material amounts and disclosures in the financial
statements. These included the UK Companies Act, tax legislation; and
- do not have a direct effect on the financial statements but compliance with which may be fundamental
to the company's ability to operate or to avoid a material penalty.

We discussed among the audit engagement team regarding the opportunities and incentives that may exist within the organisation for fraud and how and where fraud might occur in the financial statements.

As a result of performing the above, we have identified the greatest potential for the following area, and our procedures performed to address it ae described below:
- cut-off of turnover due to varying timing of transfer of risks and rewards of the revenue transactions

We addressed this risk by performing the following procedures:

-
obtaining an understanding of management's processes and controls in relation to ensuring the correct
recognition of revenue. This includes performing the design and implementation of relevant controls.

-
performed analytical procedures to identify any unusual relationships that may indicate an error in the
revenue recognition for the year.

-
selecting a sample of revenue transactions before and after the year end and verifying that the
services had been concluded in order to ensure that the performance obligations were satisfied.

In common with all audits under ISAs (UK), we are also required to perform specific procedures to respond to the risk of management override. In addressing the risk of fraud through management override of controls, we tested the appropriateness of journal entries and other adjustments; assessed whether the judgements made in making accounting estimates are indicative of a potential bias; and evaluated the business rationale of any significant transactions that are unusual or outside the normal course of business.

In addition to the above, our procedures to respond to the risks identified included the following:
- reviewing financial statement disclosures by testing to supporting documentation to assess
compliance with provisions of relevant laws and regulations described as having a direct effect on the
financial statements;
- performing analytical procedures to identify any unusual or unexpected relationships that may
indicate risks of material misstatement due to fraud;
- enquiring of management concerning actual and potential litigation and claims, and instances of
non-compliance with laws and regulations; and
- reading minutes of meetings of those charged with governance.


REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
BRITISH HARLEQUIN PLC

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors.

Use of our report
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.




Peter Smith (Senior Statutory Auditor)
for and on behalf of Constantin
200 Aldersgate Street
London
EC1A 4HD

30 September 2026

BRITISH HARLEQUIN PLC (REGISTERED NUMBER: 01420396)

INCOME STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2025

31/12/25 31/12/24
as restated
Notes £    £   

TURNOVER 3 6,028,161 6,031,015

Cost of sales 3,961,649 4,195,774
GROSS PROFIT 2,066,512 1,835,241

Administrative expenses 6,556,803 3,894,910
(4,490,291 ) (2,059,669 )

Other operating income 4 2,521,142 2,201,948
OPERATING (LOSS)/PROFIT 6 (1,969,149 ) 142,279

Interest receivable and similar income 1,691 2,219
(1,967,458 ) 144,498
Amounts written off investments 7 114,407 -
(2,081,865 ) 144,498

Interest payable and similar expenses 8 69,839 125,915
(LOSS)/PROFIT BEFORE TAXATION (2,151,704 ) 18,583

Tax on (loss)/profit 9 (4,588 ) (66,119 )
(LOSS)/PROFIT FOR THE FINANCIAL
YEAR

(2,147,116

)

84,702

BRITISH HARLEQUIN PLC (REGISTERED NUMBER: 01420396)

OTHER COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2025

31/12/25 31/12/24
as restated
Notes £    £   

(LOSS)/PROFIT FOR THE YEAR (2,147,116 ) 84,702


OTHER COMPREHENSIVE INCOME
Revaluation of freehold property - (1,337,879 )
Profit and loss prior year adjustment
Income tax relating to other
comprehensive income

-

-
OTHER COMPREHENSIVE INCOME
FOR THE YEAR, NET OF INCOME TAX

-

(1,337,879

)
TOTAL COMPREHENSIVE INCOME
FOR THE YEAR

(2,147,116

)

(1,253,177

)
Note
Prior year adjustment 11 24,306
TOTAL COMPREHENSIVE INCOME
SINCE LAST ANNUAL REPORT

(2,122,810

)

BRITISH HARLEQUIN PLC (REGISTERED NUMBER: 01420396)

BALANCE SHEET
31 DECEMBER 2025

31/12/25 31/12/24
as restated
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 12 10,552 15,365
Tangible assets 13 258,809 333,137
Investments 14 1,510,740 1,625,147
1,780,101 1,973,649

CURRENT ASSETS
Stocks 15 1,127,298 972,637
Debtors 16 2,142,794 5,466,160
Cash at bank and in hand 725,939 494,257
3,996,031 6,933,054
CREDITORS
Amounts falling due within one year 17 1,257,286 1,366,723
NET CURRENT ASSETS 2,738,745 5,566,331
TOTAL ASSETS LESS CURRENT
LIABILITIES

4,518,846

7,539,980

CREDITORS
Amounts falling due after more than one
year

18

(1,419,192

)

(2,261,899

)

PROVISIONS FOR LIABILITIES 21 (40,571 ) (71,882 )
NET ASSETS 3,059,083 5,206,199

CAPITAL AND RESERVES
Called up share capital 22 50,000 50,000
Retained earnings 23 3,009,083 5,156,199
SHAREHOLDERS' FUNDS 3,059,083 5,206,199

The financial statements were approved by the Board of Directors and authorised for issue on 30 September 2026 and were signed on its behalf by:





P D M Puech - Director


BRITISH HARLEQUIN PLC (REGISTERED NUMBER: 01420396)

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025

Called up
share Retained Revaluation Total
capital earnings reserve equity
£    £    £    £   
Balance at 1 January 2024 50,000 6,546,778 1,337,879 7,934,657

Changes in equity
Dividends - (1,475,281 ) - (1,475,281 )
Total comprehensive income - 60,396 (1,337,879 ) (1,277,483 )
Balance at 31 December 2024 50,000 5,131,893 - 5,181,893
Prior year adjustment - 24,306 - 24,306
As restated 50,000 5,156,199 - 5,206,199

Changes in equity
Total comprehensive income - (2,147,116 ) - (2,147,116 )
Balance at 31 December 2025 50,000 3,009,083 - 3,059,083

BRITISH HARLEQUIN PLC (REGISTERED NUMBER: 01420396)

CASH FLOW STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2025

31/12/25 31/12/24
as restated
Notes £    £   
Cash flows from operating activities
Cash generated from operations 1 1,304,262 (415,604 )
Interest paid (63,155 ) (103,079 )
Interest element of finance lease
payments paid

(6,684

)

(9,727

)
Tax paid 6,897 22,327
Net cash from operating activities 1,241,320 (506,083 )

Cash flows from investing activities
Purchase of tangible fixed assets (35,992 ) (32,055 )
Purchase of fixed asset investments - (100 )
Sale of tangible fixed assets 3,310 1,132,082
Interest received 1,691 2,219
Net cash from investing activities (30,991 ) 1,102,146

Cash flows from financing activities
New loans in year - 2,125,984
Loan repayments in year (948,052 ) (1,308,885 )
Capital repayments in year (30,595 ) (201,680 )
Amount withdrawn by directors - 7,649
Equity dividends paid - (1,475,281 )
Net cash from financing activities (978,647 ) (852,213 )

Increase/(decrease) in cash and cash equivalents 231,682 (256,150 )
Cash and cash equivalents at
beginning of year

2

494,257

750,407

Cash and cash equivalents at end of
year

2

725,939

494,257

BRITISH HARLEQUIN PLC (REGISTERED NUMBER: 01420396)

NOTES TO THE CASH FLOW STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2025

1. RECONCILIATION OF (LOSS)/PROFIT BEFORE TAXATION TO CASH GENERATED FROM
OPERATIONS

31/12/25 31/12/24
as restated
£    £   
(Loss)/profit before taxation (2,151,704 ) 18,583
Depreciation charges 111,848 160,127
Profit on disposal of fixed assets (24 ) (13,739 )
Impairment of assets 114,407 -
Finance costs 69,839 125,915
Finance income (1,691 ) (2,219 )
(1,857,325 ) 288,667
(Increase)/decrease in stocks (154,661 ) 190,229
Decrease in trade and other debtors 3,323,366 500,098
Decrease in trade and other creditors (7,118 ) (1,394,598 )
Cash generated from operations 1,304,262 (415,604 )

2. CASH AND CASH EQUIVALENTS

The amounts disclosed on the Cash Flow Statement in respect of cash and cash equivalents are in respect of these Balance Sheet amounts:

Year ended 31 December 2025
31/12/25 1/1/25
£    £   
Cash and cash equivalents 725,939 494,257
Year ended 31 December 2024
31/12/24 1/1/24
as restated
£    £   
Cash and cash equivalents 494,257 750,407


BRITISH HARLEQUIN PLC (REGISTERED NUMBER: 01420396)

NOTES TO THE CASH FLOW STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2025

3. ANALYSIS OF CHANGES IN NET DEBT

At 1/1/25 Cash flow At 31/12/25
£    £    £   
Net cash
Cash at bank and in hand 494,257 231,682 725,939
494,257 231,682 725,939
Debt
Finance leases (118,654 ) 30,595 (88,059 )
Debts falling due within 1 year (326,873 ) 168,121 (158,752 )
Debts falling due after 1 year (2,173,409 ) 779,931 (1,393,478 )
(2,618,936 ) 978,647 (1,640,289 )
Total (2,124,679 ) 1,210,329 (914,350 )

4. MAJOR NON-CASH TRANSACTIONS

The Directors consider that there was no likelihood of a significant element of the intercompany trade debt and loans being paid and therefore have made a provision for bad debts amounting to £2,611,471.

BRITISH HARLEQUIN PLC (REGISTERED NUMBER: 01420396)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

1. STATUTORY INFORMATION

British Harlequin PLC is a public company, registered in England and Wales. The company's registered number and registered office address can be found on the company information page.

The presentation currency of the financial statements is the Pound Sterling (£).

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

The financial statements have been prepared in accordance with UK Accounting Standards.

During the previous financial period, the company elected to early adopt the amendments to Section 20 (Leases) arising from the Periodic Review of FRS 102. In the current financial year, management reversed this decision to align with the standard's mandatory effective date.

Consequently, the financial statements for the prior period have been restated to remove the on-balance sheet recognition of Right-of-Use assets and corresponding lease liabilities. The comparative figures have been adjusted to reflect lease costs as operating lease rental expenses charged straight-line over the lease term, in accordance with the unamended FRS 102 standard

Financial Reporting Standard 102 - reduced disclosure exemptions
The Company has taken advantage of the following disclosure exemptions in preparing these financial statements, as permitted by the FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland":
- the requirements of Section11 Basic Financial Instruments;

This information is included in the consolidated financial statements of Hestiafloor 2 SAS as at 31 December 2025 and can be obtained by the address mentioned in note 28.

Preparation of consolidated financial statements
The financial statements contain information about British Harlequin PLC as an individual company and do not contain consolidated financial information as the parent of a group. The company is exempt under Section 401 of the Companies Act 2006 from the requirements to prepare consolidated financial statements as it and its subsidiary undertaking are included by full consolidation in the consolidated financial statements of its parent, Hestiafloor 2 SAS, Batiment B, Campus Verrazzano, 1 Place Giovanni Da Verrazzano 69009 Lyon.

BRITISH HARLEQUIN PLC (REGISTERED NUMBER: 01420396)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2025

2. ACCOUNTING POLICIES - continued

Significant judgements and estimates
Critical accounting judgements and key sources of estimation uncertainty

In applying the Company's accounting policies, which are described in note 2, the directors are required to make judgements (other than those involving estimations) that have a significant impact on the amounts recognised and to make estimates and assumptions about the carrying amounts of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods.

Key sources of estimation uncertainty
The key assumptions concerning the future, and other key sources of estimation uncertainty at the reporting date, that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year, are discussed below.

Stock
At each Statement of Financial Position date, management will make a provision against finished goods. This provision is based on applying 100% to stock which has not moved in over 2 years.

Critical judgements in applying the Company's accounting policies
There are no critical judgements, apart from those involving estimations, that the directors have made in the process of applying the Company's accounting policies and that have the most significant effect on the amounts recognised in financial statements.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Patents and licences are being amortised evenly over their estimated useful life of ten years.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

Freehold property- 2.5% on cost
Improvements to property- 5% on cost
Leasehold property- over the period of the lease
Fixtures and fittings- 33.33% on cost for computer equipment
- 14.29% on cost for other fixtures
Motor Vehicles- 20% on cost- over the period of the lease
Plant and Machinery- 14.29% on cost- over the period of the lease


No depreciation is provided on Freehold Land.

Investments in subsidiaries
Investments in subsidiary undertakings are recognised at cost less impairment.

BRITISH HARLEQUIN PLC (REGISTERED NUMBER: 01420396)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2025

2. ACCOUNTING POLICIES - continued

Stocks
Stocks and work in progress are valued at the lower of average cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Foreign currencies
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

BRITISH HARLEQUIN PLC (REGISTERED NUMBER: 01420396)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2025

3. TURNOVER

The turnover and loss (2024 - profit) before taxation are attributable to the principal activities of the company.

An analysis of turnover by geographical market is given below:

31/12/25 31/12/24
as restated
£    £   
United Kingdom 4,218,226 4,079,660
Europe 324,359 645,058
Rest of the world 1,485,576 1,306,297
6,028,161 6,031,015

4. OTHER OPERATING INCOME
31/12/25 31/12/24
as restated
£    £   
Rents received 6,250 2,450
Dividends received 200,000 -
Management & Services fee 2,314,892 2,143,599
Profit on sale of intangible fixed assets - 55,899
2,521,142 2,201,948

5. EMPLOYEES AND DIRECTORS
31/12/25 31/12/24
as restated
£    £   
Wages and salaries 2,219,132 2,205,792
Social security costs 295,815 252,725
Other pension costs 124,615 102,751
2,639,562 2,561,268

The average number of employees during the year was as follows:
31/12/25 31/12/24
as restated

Installation 5 5
Administration 16 15
Selling 11 16
Warehouse 4 5
36 41

BRITISH HARLEQUIN PLC (REGISTERED NUMBER: 01420396)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2025

5. EMPLOYEES AND DIRECTORS - continued

31/12/25 31/12/24
as restated
£    £   
Directors' remuneration 227,687 277,391
Directors' pension contributions to money purchase schemes 12,000 17,000

Information regarding the highest paid director is as follows:
31/12/25 31/12/24
as restated
£    £   
Emoluments etc 227,687 219,707
Pension contributions to money purchase schemes 12,000 11,000

6. OPERATING (LOSS)/PROFIT

The operating loss (2024 - operating profit) is stated after charging/(crediting):

31/12/25 31/12/24
as restated
£    £   
Other operating leases 247,944 225,157
Depreciation - owned assets 74,431 108,521
Depreciation - assets on finance leases 32,688 39,417
Profit on disposal of fixed assets (24 ) (259,040 )
Patents and licences amortisation 4,813 5,664
Auditors' remuneration 86,500 34,107
Auditors' remuneration for non audit work - 5,091
Impairment of intercompany debtors 2,611,471 -
Impairment of investments 114,407 -

DIRECTORS20252024
£   £   

Remuneration226,044270,069
Medical insurance1,6437,322
Pension contributions12,00017,000
Employers national insurance32,47832,998

272,165327,389

Emoluments disclosed above (excluding pension contribution)
include amounts paid to:

The chairman and the highest paid director226,044218,400


BRITISH HARLEQUIN PLC (REGISTERED NUMBER: 01420396)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2025

7. AMOUNTS WRITTEN OFF INVESTMENTS
31/12/25 31/12/24
as restated
£    £   
Impairment of investments 114,407 -

8. INTEREST PAYABLE AND SIMILAR EXPENSES
31/12/25 31/12/24
as restated
£    £   
Bank interest - 1,038
Bank loan interest - 47,554
Other interest 63,155 53,873
HMRC Interest - 614
Leasing 6,684 9,726
Lease surrender payments - 13,110
69,839 125,915

9. TAXATION

Analysis of the tax credit
The tax credit on the loss for the year was as follows:
31/12/25 31/12/24
as restated
£    £   
Current tax:
UK corporation tax 34,411 790
Under/over provision in prior years (1,859 ) -
R&D reclaim (5,828 ) (23,397 )
Total current tax 26,724 (22,607 )

Deferred tax (31,312 ) (43,512 )
Tax on (loss)/profit (4,588 ) (66,119 )

UK corporation tax has been charged at 25% (2024 - 25%).

BRITISH HARLEQUIN PLC (REGISTERED NUMBER: 01420396)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2025

9. TAXATION - continued

Reconciliation of total tax credit included in profit and loss
The tax assessed for the year is higher than the standard rate of corporation tax in the UK. The difference is explained below:

31/12/25 31/12/24
as restated
£    £   
(Loss)/profit before tax (2,151,704 ) 18,583
(Loss)/profit multiplied by the standard rate of corporation tax in the
UK of 25% (2024 - 25%)

(537,926

)

4,646

Effects of:
Expenses not deductible for tax purposes 682,940 10,696
Income not taxable for tax purposes (58,750 ) (500 )
Depreciation in excess of capital allowances 9,315 18,887
Loss/(Profit) on sale of assets (6 ) (50,784 )
Overprovision in current year - 790
Overprovision in prior year (1,859 ) -
Movement in deferred tax (31,311 ) (43,512 )
R&D Tax reclaim (5,828 ) (23,397 )
Taxable losses carried forward - 17,055
Utilisation of Taxable losses brought forward (61,163 ) -
Total tax credit (4,588 ) (66,119 )

Tax effects relating to effects of other comprehensive income

There were no tax effects for the year ended 31 December 2025.

31/12/24
Gross Tax Net
£    £    £   
Revaluation of property (1,337,879 ) - (1,337,879 )

Factors that may affect future tax charges
Deferred tax balances have been measured using a tax rate of 25%, being the corporation tax rate substantively enacted at the balance sheet date that is expected to apply when the related timing differences reverse.

10. DIVIDENDS
31/12/25 31/12/24
as restated
£    £   
Interim - 1,475,281

BRITISH HARLEQUIN PLC (REGISTERED NUMBER: 01420396)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2025

11. PRIOR YEAR ADJUSTMENT

During the previous financial period, the company elected to early adopt the amendments arising from the periodic review of FRS 102. During the current financial year, management reversed this decision to align with the standard mandatory effective date. Consequently, the financial statements for the prior period have been restated to reflect the accounting policies applicable under the unamended version of FRS 102. This adjustment corrects the prior period treatment to ensure comparability and consistency.

The effect of the prior period adjustments is summarised below
The Income Statement2024

Decrease in administrative expenses(4,153)
Decrease in interest payable(22,721)
Increase in profit for the year26,874

The Balance Sheet31/12/2024

Decrease in Tangible Assets(1,217,614)
Decrease in creditors116,506
Decrease in creditors falling due in more than one year1,125,415
Increase in Net Assets24,307

12. INTANGIBLE FIXED ASSETS
Patents
and
licences
£   
COST
At 1 January 2025
and 31 December 2025 81,483
AMORTISATION
At 1 January 2025 66,118
Amortisation for year 4,813
At 31 December 2025 70,931
NET BOOK VALUE
At 31 December 2025 10,552
At 31 December 2024 15,365

BRITISH HARLEQUIN PLC (REGISTERED NUMBER: 01420396)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2025

13. TANGIBLE FIXED ASSETS
Fixtures
Plant and and Motor
machinery fittings vehicles Totals
£    £    £    £   
COST
At 1 January 2025 207,304 560,087 110,313 877,704
Additions - 35,992 - 35,992
Disposals - (2,326 ) - (2,326 )
Reclassification/transfer (3,389 ) - - (3,389 )
At 31 December 2025 203,915 593,753 110,313 907,981
DEPRECIATION
At 1 January 2025 118,543 389,648 36,376 544,567
Charge for year 25,360 61,601 20,158 107,119
Eliminated on disposal - (1,847 ) - (1,847 )
Reclassification/transfer (667 ) - - (667 )
At 31 December 2025 143,236 449,402 56,534 649,172
NET BOOK VALUE
At 31 December 2025 60,679 144,351 53,779 258,809
At 31 December 2024 88,761 170,439 73,937 333,137

As presented in note 11, the opening balance of tangible fixed assets were restated and decreased by £1,217,614 as at 1 January 2025. The cost and accumulated depreciation of motor vehicles were reduced by £130,571 and £51,475 respectively as at 1 January 2025. The full cost (£1,188,018) and accumulated depreciation (£49,500) of short leasehold were derecognised as at 1 January 2025.

Fixed assets, included in the above, which are held under finance leases are as follows:
Plant and Motor
machinery vehicles Totals
£    £    £   
COST
At 1 January 2025 91,278 88,340 179,618
Reclassification/transfer (3,389 ) - (3,389 )
At 31 December 2025 87,889 88,340 176,229
DEPRECIATION
At 1 January 2025 33,613 27,587 61,200
Charge for year 16,925 15,763 32,688
Reclassification/transfer (667 ) - (667 )
At 31 December 2025 49,871 43,350 93,221
NET BOOK VALUE
At 31 December 2025 38,018 44,990 83,008
At 31 December 2024 57,665 60,753 118,418

BRITISH HARLEQUIN PLC (REGISTERED NUMBER: 01420396)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2025

14. FIXED ASSET INVESTMENTS
Shares in
group
undertakin
£   
COST
At 1 January 2025 1,625,147
Impairments (114,407 )
At 31 December 2025 1,510,740
NET BOOK VALUE
At 31 December 2025 1,510,740
At 31 December 2024 1,625,147

The company's investments at the Balance Sheet date in the share capital of companies include the following:

Theatre Flooring Company
Registered office: Festival House, Chapman Way, Tunbridge Wells, Kent, TN2 3EF, United Kingdom
Nature of business: Dormant Company
%
Class of shares: holding
Ordinary 100.00
31/3/26 31/3/25
£    £   
Aggregate capital and reserves 3 3

Harlequin Europe S.A.
Registered office: 29 Rue Notre Dame, Luxembourg, L-2240, Luxembourg
Nature of business: Theatre and Entertainment Industry
%
Class of shares: holding
Ordinary 100.00
31/12/25 31/12/24
£    £   
Aggregate capital and reserves 3,615,987 2,968,857
Profit for the year 494,118 406,258

Harlequin Asia Limited
Registered office: 2/F The Strand, 49 Bonham Strand, Sheung Wan, Hong Kong
Nature of business: Theatre and Entertainment Industry
%
Class of shares: holding
Ordinary 100.00
31/12/25 31/12/24
£    £   
Aggregate capital and reserves 448,560 395,743
Profit for the year 249,884 194,227

BRITISH HARLEQUIN PLC (REGISTERED NUMBER: 01420396)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2025

14. FIXED ASSET INVESTMENTS - continued

Harlequin Deutschland GmbH
Registered office: Melanchthonstraße 16, D-10557 Berlin, Germany
Nature of business: Theatre and Entertainment Industry
%
Class of shares: holding
Ordinary 100.00
31/12/25 31/12/24
£    £   
Aggregate capital and reserves (675,600 ) (1,041,888 )
Profit/(loss) for the year 420,457 (150,423 )

Australian Harlequin Pty Limited
Registered office: 1/47 Prime Drive, Seven Hills, NSW 2147, Australia
Nature of business: Theatre and Entertainment Industry
%
Class of shares: holding
Ordinary 100.00
31/12/25 31/12/24
£    £   
Aggregate capital and reserves (904,711 ) (946,061 )
Profit/(loss) for the year 43,391 (268,027 )

Harlequin Central Operations
Registered office: 3 Rue de Benister, Aywaille, 4920, Belgium
Nature of business: Theatre and Entertainment Industry
%
Class of shares: holding
Ordinary 100.00
31/12/25 31/12/24
£    £   
Aggregate capital and reserves (156,464 ) (174,043 )
Profit for the year 26,605 76,503

These accounts present information about the company as an individual undertaking and not about its group.

15. STOCKS
31/12/25 31/12/24
as restated
£    £   
Stocks 1,081,875 947,721
Work-in-progress 45,423 24,916
1,127,298 972,637

BRITISH HARLEQUIN PLC (REGISTERED NUMBER: 01420396)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2025

16. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31/12/25 31/12/24
as restated
£    £   
Trade debtors 448,298 692,291
Amounts due from associate
undertakings

1,515,306

4,495,051
Other debtors 156 30,764
Prepayments and accrued income 179,034 248,054
2,142,794 5,466,160

17. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31/12/25 31/12/24
as restated
£    £   
Other loans (see note 19) 158,752 326,873
Finance leases (see note 20) 62,345 30,164
Trade creditors 500,189 550,225
Tax 34,411 790
Social security and other taxes 209,398 71,028
VAT 98,087 70,838
Pension control 36,885 -
Accruals and deferred income 157,219 316,805
1,257,286 1,366,723

18. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
31/12/25 31/12/24
as restated
£    £   
Other loans (see note 19) 1,393,478 2,173,409
Finance leases (see note 20) 25,714 88,490
1,419,192 2,261,899

19. LOANS

An analysis of the maturity of loans is given below:

31/12/25 31/12/24
as restated
£    £   
Amounts falling due within one year or on demand:
Other loans 158,752 326,873

Amounts falling due between one and two years:
Other loans - 1-2 years 159,753 306,140

BRITISH HARLEQUIN PLC (REGISTERED NUMBER: 01420396)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2025

19. LOANS - continued
31/12/25 31/12/24
as restated
£    £   
Amounts falling due between two and five years:
Other loans - 2-5 years 517,090 771,231

Amounts falling due in more than five years:

Repayable by instalments
Other loans more 5yrs instal 716,635 1,096,038

20. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Finance leases
31/12/25 31/12/24
as restated
£    £   
Net obligations repayable:
Within one year 62,345 30,164
Between one and five years 25,714 88,490
88,059 118,654

Non-cancellable
operating leases
31/12/25 31/12/24
as restated
£    £   
Within one year 1,253 9,036
Between one and five years 73,961 82,376
In more than five years 1,416,250 1,581,250
1,491,464 1,672,662

21. PROVISIONS FOR LIABILITIES
31/12/25 31/12/24
as restated
£    £   
Deferred tax 40,571 71,882

BRITISH HARLEQUIN PLC (REGISTERED NUMBER: 01420396)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2025

21. PROVISIONS FOR LIABILITIES - continued

Deferred
tax
£   
Balance at 1 January 2025 71,882
Credit to Income Statement during year (31,311 )
Balance at 31 December 2025 40,571

22. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 31/12/25 31/12/24
value: as
restated
£    £   
50,000 Ordinary £1 50,000 50,000

23. RESERVES
Retained
earnings
£   

At 1 January 2025 5,131,893
Prior year adjustment 24,306
5,156,199
Deficit for the year (2,147,116 )
At 31 December 2025 3,009,083

Called-up share capital - represents the nominal value of shares that have been issued.

Retained earnings - includes all current and prior period retained profits and losses.

24. PENSION COMMITMENTS

The charge in the accounts for the directors pension costs represent contributions made by the company to the Dagger Executive Pension Scheme on behalf of the directors. The amount payable during the year was £12,000 (2024: £17,000). No contributions were outstanding at the end of the financial year (2024: £Nil).

The company also contributes to a defined contribution pension scheme, which was set up for the benefit of the staff. The amount paid during the year was £112,615 (2024: £85,751). Contributions of £36,885 (2024: £11,581) were outstanding at the end of the financial year.

25. IMMEDIATE PARENT COMPANY

At 31 December 2025 the immediate parent company is Hestiafloor 2 Holding UK Limited, a company incorporated in England and Wales.

BRITISH HARLEQUIN PLC (REGISTERED NUMBER: 01420396)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2025

26. CONTINGENT LIABILITIES

The company has a contingent liability to its bankers in respect of a Duty Deferment Guarantee for £14,000 to HM Customs Excise dated 26 May 1988.

27. RELATED PARTY DISCLOSURES

The company provided management and support services to certain wholly owned subsidiary undertakings during the year.

Management and service fee income recognised from these subsidiaries amounted to £1,118,114 (2024: £991,229).

During the year the company wrote off trade debts and loans with the subsidiary undertakings amounting to £2,611,471

Amounts due from wholly owned subsidiary undertakings at the balance sheet date totalled £1,515,307 (2024: £4,495,050).

All transactions were undertaken on normal commercial terms and in the ordinary course of business.

28. ULTIMATE CONTROLLING PARTY

The ultimate controlling party is Hestiafloor 2 SAS.

The group in which the results of the Company are consolidated into Hestiafloor 2 SAS whose registered address is Batiment B, Campus Verrazzano, 1 Place Giovanni Da Verrazzano 69009 Lyon.