NFC Homes (West) Limited

	Page
Balance Sheet	1—2
Notes to the Financial Statements	3—4

Registered number: 05380155

		2025		2024
	Notes	£	£	£	£
FIXED ASSETS
Tangible Assets	4		1,017		2,033

			1,017		2,033
CURRENT ASSETS
Stocks	5	-		1,183,658
Debtors	6	203,717		47,202
Cash at bank and in hand		4,485		130

		208,202		1,230,990
Creditors: Amounts Falling Due Within One Year	7	(1,755,273 )		(2,571,765 )

NET CURRENT ASSETS (LIABILITIES)			(1,547,071 )		(1,340,775 )

TOTAL ASSETS LESS CURRENT LIABILITIES			(1,546,054 )		(1,338,742 )

NET LIABILITIES			(1,546,054 )		(1,338,742 )

CAPITAL AND RESERVES
Called up share capital	8		2		2
Profit and Loss Account			(1,546,056 )		(1,338,744 )

SHAREHOLDERS' FUNDS			(1,546,054)		(1,338,742)

Page 1

Page 2

NFC Homes (West) Limited

Balance Sheet (continued)

As At 31 December 2025

For the year ending 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.

On behalf of the board

Mr N F Cooper

Director

30/09/2026

The notes on pages 3 to 4 form part of these financial statements.

1. General Information

NFC Homes (West) Limited is a private company, limited by shares, incorporated in England & Wales, registered number 05380155 . The registered office is 1 King William Street, London, EC4N 7AF.

2. Accounting Policies

2.1. Basis of Preparation of Financial Statements

The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.

2.2. Turnover

Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.

Sale of goods

Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.

Rendering of services

Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.

2.3. Tangible Fixed Assets and Depreciation

Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:

Computer Equipment

3 years straight line

2.4. Stocks and Work in Progress

Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.

3. Average Number of Employees

Average number of employees, including directors, during the year was: NIL (2024: 2)

4. Tangible Assets

	Computer Equipment
	£
Cost
As at 1 January 2025	3,050

As at 31 December 2025	3,050

Depreciation
As at 1 January 2025	1,017
Provided during the period	1,016

As at 31 December 2025	2,033

...CONTINUED

Page 3

Page 4

NFC Homes (West) Limited

Notes to the Financial Statements (continued)

For The Year Ended 31 December 2025

Net Book Value
As at 31 December 2025	1,017

As at 1 January 2025	2,033

5. Stocks

	2025	2024
	£	£
Work in progress	-	1,183,658

6. Debtors

	2025	2024
	£	£
Due within one year
Other debtors	3,643	13,188
Amounts owed by group undertakings	200,074	34,014

	203,717	47,202

7. Creditors: Amounts Falling Due Within One Year

	2025	2024
	£	£
Trade creditors	31,313	23,169
Bank loans and overdrafts	-	781,953
Other creditors	41,343	(206,896 )
Amounts owed to group undertakings	1,682,617	1,973,539

	1,755,273	2,571,765

8. Share Capital

	2025	2024
	£	£
Allotted, Called up and fully paid	2	2

9. Ultimate Parent Undertaking and Controlling Party

The ultimate parent undertaking of the company is N F Cooper Consolidated Limited, a company registered in England and Wales. N F Cooper Consolidated Limited prepares consolidated financial statements in which the company's results are included and copies are available from its registered office at 78 Pall Mall London United Kingdom SW1Y 5ES.

Page 4