Silverfin false false 31/03/2026 01/04/2025 31/03/2026 Mr C J Labdon 30/03/2006 Mrs K L F Labdon 30/03/2006 26 August 2026 The principal activity of the Company during the financial year was poultry farming and poultry meat processing. 05762004 2026-03-31 05762004 bus:Director1 2026-03-31 05762004 bus:Director2 2026-03-31 05762004 2025-03-31 05762004 core:CurrentFinancialInstruments 2026-03-31 05762004 core:CurrentFinancialInstruments 2025-03-31 05762004 core:ShareCapital 2026-03-31 05762004 core:ShareCapital 2025-03-31 05762004 core:RetainedEarningsAccumulatedLosses 2026-03-31 05762004 core:RetainedEarningsAccumulatedLosses 2025-03-31 05762004 core:PlantMachinery 2025-03-31 05762004 core:Vehicles 2025-03-31 05762004 core:PlantMachinery 2026-03-31 05762004 core:Vehicles 2026-03-31 05762004 5 2026-03-31 05762004 5 2025-03-31 05762004 core:ImmediateParent core:CurrentFinancialInstruments 2026-03-31 05762004 core:ImmediateParent core:CurrentFinancialInstruments 2025-03-31 05762004 2025-04-01 2026-03-31 05762004 bus:FilletedAccounts 2025-04-01 2026-03-31 05762004 bus:SmallEntities 2025-04-01 2026-03-31 05762004 bus:AuditExemptWithAccountantsReport 2025-04-01 2026-03-31 05762004 bus:PrivateLimitedCompanyLtd 2025-04-01 2026-03-31 05762004 bus:Director1 2025-04-01 2026-03-31 05762004 bus:Director2 2025-04-01 2026-03-31 05762004 core:PlantMachinery 2025-04-01 2026-03-31 05762004 core:Vehicles 2025-04-01 2026-03-31 05762004 2024-04-01 2025-03-31 05762004 core:CurrentFinancialInstruments 2025-04-01 2026-03-31 iso4217:GBP xbrli:pure

Company No: 05762004 (England and Wales)

PERDON ORGANICS LIMITED

Unaudited Financial Statements
For the financial year ended 31 March 2026
Pages for filing with the registrar

PERDON ORGANICS LIMITED

Unaudited Financial Statements

For the financial year ended 31 March 2026

Contents

PERDON ORGANICS LIMITED

BALANCE SHEET

As at 31 March 2026
PERDON ORGANICS LIMITED

BALANCE SHEET (continued)

As at 31 March 2026
Note 2026 2025
£ £
Fixed assets
Tangible assets 3 220,103 219,350
220,103 219,350
Current assets
Stocks 4, 5 279,891 296,718
Debtors 6 126,795 406,192
Cash at bank and in hand 175,811 97,700
582,497 800,610
Creditors: amounts falling due within one year 7 ( 738,458) ( 343,331)
Net current (liabilities)/assets (155,961) 457,279
Total assets less current liabilities 64,142 676,629
Provision for liabilities ( 45,485) ( 44,688)
Net assets 18,657 631,941
Capital and reserves
Called-up share capital 2 2
Profit and loss account 18,655 631,939
Total shareholder's funds 18,657 631,941

For the financial year ending 31 March 2026 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of Perdon Organics Limited (registered number: 05762004) were approved and authorised for issue by the Board of Directors on 26 August 2026. They were signed on its behalf by:

Mr C J Labdon
Director
PERDON ORGANICS LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 March 2026
PERDON ORGANICS LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 March 2026
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Perdon Organics Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is Goodwood House, Blackbrook Park Avenue, Taunton, TA1 2PX, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Going concern

The directors have assessed the Balance Sheet and likely future cash flows at the date of approving these financial statements. The directors have a reasonable expectation that the Company has adequate resources to continue in operational existence and to meet its financial obligations as they fall due for at least 12 months from the date of signing these financial statements. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.

Group accounts exemption

Group accounts exemption s399
The Company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the Company as an individual entity and not about its group.

Turnover

Turnover represents the amount receivable for sales of processed poultry net of VAT and trade discounts, the receipt of government grants and rental income. Turnover is recognised when poultry is physically moved from the site for processed poultry, and in the period to which the government grant and rental receipts relates to.

Employee benefits

Defined contribution schemes
The Company operates a defined contribution scheme. The amount charged to the Profit and Loss Account in respect of pension costs and other post-retirement benefits is the contributions payable in the financial year. Differences between contributions payable in the financial year and contributions actually paid are included as either accruals or prepayments in the Balance Sheet.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date. Tax is recognised in the profit and loss account, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the tax rates and laws that have been enacted or substantively enacted by the Balance Sheet date that are expected to apply when the timing differences reverse. Deferred tax assets and liabilities are not discounted.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit. Deferred tax liabilities are presented within provisions for liabilities on the balance sheet.

Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Plant and machinery 15 % reducing balance
Vehicles 25 % reducing balance

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Biological assets

Biological current assets not held for continuing use within the business are classified as current assets, within stock. Such assets are measured at cost less accumulated impairment. Assets within this classification are broilers, which are held as livestock under note 5 of the accounts.

Stocks

Livestock is stated at the lower of cost and estimated selling price less costs to sell, which is equivalent to the net realisable value.

Other stocks comprising packaging material is valued at the lower of cost and net realisable value, after due regard for obsolete and slow moving stocks. Net realisable value is based on selling price less anticipated costs to completion and selling costs.

Trade and other debtors

Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts, except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in creditors: amounts falling due within one year.

Trade and other creditors

Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Ordinary share capital

The ordinary share capital of the Company is presented as equity.

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

2. Employees

2026 2025
Number Number
Monthly average number of persons employed by the Company during the year, including directors 24 24

3. Tangible assets

Plant and machinery Vehicles Total
£ £ £
Cost
At 01 April 2025 260,480 105,563 366,043
Additions 8,715 39,688 48,403
At 31 March 2026 269,195 145,251 414,446
Accumulated depreciation
At 01 April 2025 98,083 48,610 146,693
Charge for the financial year 30,104 17,546 47,650
At 31 March 2026 128,187 66,156 194,343
Net book value
At 31 March 2026 141,008 79,095 220,103
At 31 March 2025 162,397 56,953 219,350

4. Stocks

2026 2025
£ £
Livestock 249,891 266,718
Other stock 30,000 30,000
279,891 296,718

Included within livestock are current biological assets as detailed in note 5.

5. Current biological assets

Assets held at cost:

Poultry Total
£ £
Cost
At 01 April 2025 266,718 266,718
Decrease attributable to sales/ transfers out (16,827) (16,827)
At 31 March 2026 249,891 249,891

6. Debtors

2026 2025
£ £
Trade debtors 94,881 109,329
Amounts owed by Parent undertakings 0 272,196
Other debtors 31,914 24,667
126,795 406,192

7. Creditors: amounts falling due within one year

2026 2025
£ £
Trade creditors 209,982 185,354
Amounts owed to Parent undertakings 321,296 0
Taxation and social security 135,715 124,693
Obligations under finance leases and hire purchase contracts (secured) 14,912 11,899
Other creditors 56,553 21,385
738,458 343,331

Obligations under finance leases and hire purchase contracts are secured on the assets to which they relate.