Company registration number 06805284 (England and Wales)
LOOPMASTERS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 DECEMBER 2025
PAGES FOR FILING WITH REGISTRAR
One Bell Lane
Lewes
East Sussex
BN7 1JU
LOOPMASTERS LIMITED
CONTENTS
Page
Company information
1
Balance sheet
2 - 3
Notes to the financial statements
4 - 10
LOOPMASTERS LIMITED
COMPANY INFORMATION
- 1 -
Directors
Mr M R Pelling
(Appointed 16 October 2025)
Mr Gian-Marco Rinaldi Diaz De La Cruz
(Appointed 16 October 2025)
Company number
06805284
Registered office
One Bell Lane
Lewes
East Sussex
BN7 1JU
Accountants
TC Group
One Bell Lane
Lewes
East Sussex
BN7 1JU
Bankers
NatWest
Scotland Corporate Centre Audits Team
1st Floor  Drummond House
1 Redheughs Avenue
Edinburgh
EH12 9JN
LOOPMASTERS LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2025
31 December 2025
- 2 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
5
1,484,915
3,421,566
Tangible assets
4
17,625
28,080
Investments
6
76,908
76,908
1,579,448
3,526,554
Current assets
Debtors
7
311,544
3,571,370
Cash at bank and in hand
866,176
572,784
1,177,720
4,144,154
Creditors: amounts falling due within one year
8
(2,170,671)
(6,215,670)
Net current liabilities
(992,951)
(2,071,516)
Total assets less current liabilities
586,497
1,455,038
Provisions for liabilities
(183,385)
(155,242)
Net assets
403,112
1,299,796
Capital and reserves
Called up share capital
9
100
100
Profit and loss reserves
403,012
1,299,696
Total equity
403,112
1,299,796
LOOPMASTERS LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2025
31 December 2025
- 3 -

For the financial year ended 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 1 October 2026 and are signed on its behalf by:
Mr M R Pelling
Director
Company registration number 06805284 (England and Wales)
LOOPMASTERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 4 -
1
Accounting policies
Company information

Loopmasters Limited is a private company limited by shares incorporated in England and Wales. The registered office is One Bell Lane, Lewes, East Sussex, BN7 1JU.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for the provision of royalty free sounds and sample music plugins net of VAT.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of plugins is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on downloading the plugins), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.3
Research and development expenditure

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

1.4
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

LOOPMASTERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 5 -

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Product buyouts
3 or 7 years straight line
Development costs
3 or 10 years straight line
Intellectual property
20 years straight line
Right of use asset
3 years straight line
Wesbite development costs
3 years straight line
1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings Leasehold
Over the length of the lease
Fixtures, fittings and equipment
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

1.7
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

LOOPMASTERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 6 -
1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

LOOPMASTERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 7 -
1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

1.13
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.14
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.15
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

LOOPMASTERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 8 -
2
Exceptional costs/(income)
2025
2024
£
£
Amounts written off intercompany loans
-
(415,282)
3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
12
17
4
Tangible fixed assets
Land and buildings Leasehold
Fixtures, fittings and equipment
Total
£
£
£
Cost
At 1 January 2025
9,891
138,818
148,709
Additions
-
0
236
236
At 31 December 2025
9,891
139,054
148,945
Depreciation and impairment
At 1 January 2025
3,760
116,869
120,629
Depreciation charged in the year
3,710
6,981
10,691
At 31 December 2025
7,470
123,850
131,320
Carrying amount
At 31 December 2025
2,421
15,204
17,625
At 31 December 2024
6,131
21,949
28,080
LOOPMASTERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 9 -
5
Intangible fixed assets
Product buyouts
Development costs
Intellectual property
Right of use asset
Wesbite development costs
Total
£
£
£
£
£
£
Cost
At 1 January 2025
1,810,786
1,835,367
2,500,000
357,904
1,145,105
7,649,162
Additions - internally developed
-
0
-
0
-
0
-
0
44,579
44,579
Additions - separately acquired
96,964
-
0
-
0
-
0
-
96,964
Disposals
-
0
-
0
(1,900,000)
(357,904)
-
(2,257,904)
At 31 December 2025
1,907,750
1,835,367
600,000
-
0
1,189,684
5,532,801
Amortisation and impairment
At 1 January 2025
1,483,836
975,525
676,742
189,097
902,396
4,227,596
Amortisation charged for the year
137,053
177,845
105,336
69,578
178,813
668,625
Disposals
-
0
-
0
(589,660)
(258,675)
-
(848,335)
At 31 December 2025
1,620,889
1,153,370
192,418
-
0
1,081,209
4,047,886
Carrying amount
At 31 December 2025
286,861
681,997
407,582
-
0
108,475
1,484,915
At 31 December 2024
326,950
859,842
1,823,258
168,807
242,709
3,421,566
LOOPMASTERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 10 -
6
Fixed asset investments
2025
2024
£
£
Shares in group undertakings and participating interests
76,908
76,908
Fixed asset investments not carried at market value

The company has not designated any financial assets that are not classified as financial assets at fair value through profit or loss.

Financial assets for which fair value cannot be measured reliably

The investments in group undertakings and participating interests are stated at cost as the director considers that fair value cannot be measured reliably without undue cost or effort.

7
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
47,208
109,578
Other debtors
264,336
3,461,792
311,544
3,571,370
8
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
54,730
76,621
Taxation and social security
104,663
101,363
Other creditors
2,011,278
6,037,686
2,170,671
6,215,670
9
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
100
100
100
100
2025-12-312025-01-01falsefalsefalse01 October 2026CCH SoftwareCCH Accounts Production 2026.200No description of principal activityMr Robb McDanielsMr Matthew GralenMr M R PellingMr Gian-Marco Rinaldi Diaz De La Cruz068052842025-01-012025-12-3106805284bus:Director32025-01-012025-12-3106805284bus:Director42025-01-012025-12-3106805284bus:Director12025-01-012025-12-3106805284bus:Director22025-01-012025-12-3106805284bus:RegisteredOffice2025-01-012025-12-3106805284bus:Agent12025-01-012025-12-31068052842025-12-31068052842024-12-3106805284core:PatentsTrademarksLicencesConcessionsSimilar2025-12-3106805284core:DevelopmentCostsCapitalisedDevelopmentExpenditure2025-12-3106805284core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2025-12-3106805284core:Non-standardIntangibleAssetClass2ComponentIntangibleAssetsOtherThanGoodwill2025-12-3106805284core:PatentsTrademarksLicencesConcessionsSimilar2024-12-3106805284core:DevelopmentCostsCapitalisedDevelopmentExpenditure2024-12-3106805284core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-12-3106805284core:Non-standardIntangibleAssetClass2ComponentIntangibleAssetsOtherThanGoodwill2024-12-3106805284core:LandBuildings2025-12-3106805284core:FurnitureFittings2025-12-3106805284core:LandBuildings2024-12-3106805284core:FurnitureFittings2024-12-3106805284core:WithinOneYear2025-12-3106805284core:WithinOneYear2024-12-3106805284core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3106805284core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3106805284core:ShareCapital2025-12-3106805284core:ShareCapital2024-12-3106805284core:RetainedEarningsAccumulatedLosses2025-12-3106805284core:RetainedEarningsAccumulatedLosses2024-12-3106805284core:ShareCapitalOrdinaryShareClass12025-12-3106805284core:ShareCapitalOrdinaryShareClass12024-12-3106805284core:IntangibleAssetsOtherThanGoodwill2025-01-012025-12-3106805284core:LandBuildingscore:LeasedAssetsHeldAsLessee2025-01-012025-12-3106805284core:FurnitureFittings2025-01-012025-12-31068052842024-01-012024-12-3106805284core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-12-3106805284core:FurnitureFittings2024-12-31068052842024-12-3106805284core:LandBuildingscore:LeasedAssetsHeldAsLessee2025-12-3106805284core:PatentsTrademarksLicencesConcessionsSimilar2024-12-3106805284core:DevelopmentCostsCapitalisedDevelopmentExpenditure2024-12-3106805284core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-12-3106805284core:Non-standardIntangibleAssetClass2ComponentIntangibleAssetsOtherThanGoodwill2024-12-3106805284core:PatentsTrademarksLicencesConcessionsSimilarcore:InternallyGeneratedIntangibleAssets2025-01-012025-12-3106805284core:DevelopmentCostsCapitalisedDevelopmentExpenditurecore:InternallyGeneratedIntangibleAssets2025-01-012025-12-3106805284core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillcore:InternallyGeneratedIntangibleAssets2025-01-012025-12-3106805284core:Non-standardIntangibleAssetClass2ComponentIntangibleAssetsOtherThanGoodwillcore:InternallyGeneratedIntangibleAssets2025-01-012025-12-3106805284core:InternallyGeneratedIntangibleAssets2025-01-012025-12-3106805284core:PatentsTrademarksLicencesConcessionsSimilarcore:ExternallyAcquiredIntangibleAssets2025-01-012025-12-3106805284core:DevelopmentCostsCapitalisedDevelopmentExpenditurecore:ExternallyAcquiredIntangibleAssets2025-01-012025-12-3106805284core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillcore:ExternallyAcquiredIntangibleAssets2025-01-012025-12-3106805284core:Non-standardIntangibleAssetClass2ComponentIntangibleAssetsOtherThanGoodwillcore:ExternallyAcquiredIntangibleAssets2025-01-012025-12-3106805284core:ExternallyAcquiredIntangibleAssets2025-01-012025-12-3106805284core:PatentsTrademarksLicencesConcessionsSimilar2025-01-012025-12-3106805284core:DevelopmentCostsCapitalisedDevelopmentExpenditure2025-01-012025-12-3106805284core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2025-01-012025-12-3106805284core:Non-standardIntangibleAssetClass2ComponentIntangibleAssetsOtherThanGoodwill2025-01-012025-12-3106805284core:CurrentFinancialInstruments2025-12-3106805284core:CurrentFinancialInstruments2024-12-3106805284bus:OrdinaryShareClass12025-01-012025-12-3106805284bus:OrdinaryShareClass12025-12-3106805284bus:OrdinaryShareClass12024-12-3106805284bus:PrivateLimitedCompanyLtd2025-01-012025-12-3106805284bus:SmallCompaniesRegimeForAccounts2025-01-012025-12-3106805284bus:FRS1022025-01-012025-12-3106805284bus:AuditExemptWithAccountantsReport2025-01-012025-12-3106805284bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP