Company registration number 07822625 (England and Wales)
Painswick Road Care Home Ltd
Financial Statements
For the year ended 31 March 2026
Painswick Road Care Home Ltd
Contents
Page
Balance sheet
1
Notes to the financial statements
2 - 6
Painswick Road Care Home Ltd
Balance Sheet
As at 31 March 2026
31 March 2026
- 1 -
2026
2025
Notes
£
£
£
£
Fixed assets
Tangible assets
4
65,576
68,786
Current assets
Debtors
5
608,900
337,832
Cash at bank and in hand
247,591
326,209
856,491
664,041
Creditors: amounts falling due within one year
6
(368,892)
(280,777)
Net current assets
487,599
383,264
Total assets less current liabilities
553,175
452,050
Provisions for liabilities
(4,816)
(12,229)
Net assets
548,359
439,821
Capital and reserves
Called up share capital
1
1
Profit and loss reserves
548,358
439,820
Total equity
548,359
439,821

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 23 September 2026 and are signed on its behalf by:
Mr H Patel
Director
Company registration number 07822625 (England and Wales)
Painswick Road Care Home Ltd
Notes to the financial statements
For the year ended 31 March 2026
- 2 -
1
Accounting policies
Company information

Painswick Road Care Home Ltd is a private company limited by shares incorporated in England and Wales. The company's registered number is 07822625 and the registered office is The Heathers, Quarry Road, Bowling Hill, Chipping Sodbury, Bristol, United Kingdom, BS37 6AX.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover comprises the invoiced value of services supplied by the company. The company is not VAT registered. The invoices are raised to residents and some councils once the care home services have been supplied. The invoices may also include ancillary services such as hairdressing and chiropody.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
10% on cost
Plant and equipment
25% on cost
Fixtures and fittings
25% on cost
Motor vehicles
25% on cost

The residual values, estimated useful lives and depreciation method of property, plant and equipment are reviewed, and adjusted as appropriate, at each statement of financial position date. The effects of any revision are recognised in the income statement when the change arises.

1.5
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

Painswick Road Care Home Ltd
Notes to the financial statements (continued)
For the year ended 31 March 2026
1
Accounting policies
(Continued)
- 3 -
1.6
Financial instruments

The company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other accounts receivable and payable, loans from banks and other third parties and loans to related parties.

 

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the income statement.

 

Basic financial liabilities are initially measured at transaction price and subsequently measured at amortised cost, being the transaction price less any amounts settled.

1.7
Taxation

Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the statement of financial position date.

 

Deferred tax

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the statement of financial position date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

 

1.8
Pension costs and post-retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.9
Leases
As lessee

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

Painswick Road Care Home Ltd
Notes to the financial statements (continued)
For the year ended 31 March 2026
- 4 -
2
Judgements and key sources of estimation uncertainty

In the application of the company's accounting policies, the directors are required to make estimates and judgements. The estimates are based on historical experience and other relevant factors. Actual results may differ from these estimates.

 

The estimates are continually evaluated. Revisions to accounting estimates are recognised in the period in which the estimate is revised.

 

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are outlined below.

 

Estimating the useful economic life of an asset and the anticipated residual value are considered the key judgement in calculating an appropriate depreciation charge.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2026
2025
Number
Number
Total
52
52
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 April 2025
75,331
393,384
468,715
Additions
-
0
34,195
34,195
At 31 March 2026
75,331
427,579
502,910
Depreciation and impairment
At 1 April 2025
52,731
347,198
399,929
Depreciation charged in the year
7,190
30,215
37,405
At 31 March 2026
59,921
377,413
437,334
Carrying amount
At 31 March 2026
15,410
50,166
65,576
At 31 March 2025
22,600
46,186
68,786
Painswick Road Care Home Ltd
Notes to the financial statements (continued)
For the year ended 31 March 2026
- 5 -
5
Debtors
2026
2025
Amounts falling due within one year:
£
£
Trade debtors
171,832
103,221
Amounts owed by group undertakings
432,200
232,200
Other debtors
4,868
2,411
608,900
337,832
6
Creditors: amounts falling due within one year
2026
2025
£
£
Trade creditors
21,941
21,878
Taxation and social security
111,320
51,071
Other creditors
235,631
207,828
368,892
280,777
7
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.

The auditor's report is unqualified and includes the following:

Opinion

In our opinion the financial statements:

Senior Statutory Auditor:
Lauren Tabbron
Statutory Auditor:
DJH Audit Limited
Date of audit report:
24 September 2026
Painswick Road Care Home Ltd
Notes to the financial statements (continued)
For the year ended 31 March 2026
- 6 -
8
Operating lease commitments
As lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2026
2025
£
£
Total commitments
60,000
60,000
9
Other financial commitments

There is a debenture over the assets of the company and an unlimited inter-company guarantee between the group companies.

10
Parent company

The ultimate controlling party is Mr A R Patel, his family and brothers are the controlling party by virtue of their 100% interest in the issued share capital of the group.

The immediate and ultimate parent of the company is 3ab Care Limited, a company registered in England and Wales.

The results of the company are included within the consolidated financial statements of 3ab Care Limited, copies of which can be obtained from the company's registered office, The Heathers, Quarry Road, Chipping Sodbury, Bristol, BS37 6AX

2026-03-312025-04-01falsefalsefalse24 September 2026CCH SoftwareCCH Accounts Production 2026.200No description of principal activityMr Arvindbhai PatelMr Hitan PatelMrs Krishna Patel078226252025-04-012026-03-31078226252026-03-3107822625core:WithinOneYear2026-03-3107822625core:WithinOneYear2025-03-3107822625core:CurrentFinancialInstrumentscore:WithinOneYear2026-03-3107822625core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-31078226252025-03-3107822625core:ShareCapital2026-03-3107822625core:ShareCapital2025-03-3107822625core:RetainedEarningsAccumulatedLosses2026-03-3107822625core:RetainedEarningsAccumulatedLosses2025-03-3107822625bus:Director22025-04-012026-03-3107822625core:LeaseholdImprovements2025-04-012026-03-3107822625core:PlantMachinery2025-04-012026-03-3107822625core:FurnitureFittings2025-04-012026-03-3107822625core:MotorVehicles2025-04-012026-03-31078226252024-04-012025-03-3107822625core:LandBuildings2025-03-3107822625core:OtherPropertyPlantEquipment2025-03-31078226252025-03-3107822625core:LandBuildings2026-03-3107822625core:OtherPropertyPlantEquipment2026-03-3107822625core:LandBuildings2025-04-012026-03-3107822625core:OtherPropertyPlantEquipment2025-04-012026-03-3107822625core:LandBuildings2025-03-3107822625core:OtherPropertyPlantEquipment2025-03-3107822625core:CurrentFinancialInstruments2026-03-3107822625core:CurrentFinancialInstruments2025-03-3107822625bus:PrivateLimitedCompanyLtd2025-04-012026-03-3107822625bus:SmallCompaniesRegimeForAccounts2025-04-012026-03-3107822625bus:FRS1022025-04-012026-03-3107822625bus:Audited2025-04-012026-03-3107822625bus:Director12025-04-012026-03-3107822625bus:Director32025-04-012026-03-3107822625bus:FullAccounts2025-04-012026-03-31xbrli:purexbrli:sharesiso4217:GBP