Caseware UK (AP4) 2025.0.111 2025.0.111 2026-03-312026-03-31truefalse2025-04-01falseNo description of principal activity22trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 07943877 2025-04-01 2026-03-31 07943877 2024-04-01 2025-03-31 07943877 2026-03-31 07943877 2025-03-31 07943877 c:Director2 2025-04-01 2026-03-31 07943877 d:PlantMachinery 2025-04-01 2026-03-31 07943877 d:PlantMachinery 2026-03-31 07943877 d:PlantMachinery 2025-03-31 07943877 d:PlantMachinery d:OwnedOrFreeholdAssets 2025-04-01 2026-03-31 07943877 d:OtherPropertyPlantEquipment 2025-04-01 2026-03-31 07943877 d:OtherPropertyPlantEquipment 2026-03-31 07943877 d:OtherPropertyPlantEquipment 2025-03-31 07943877 d:OtherPropertyPlantEquipment d:OwnedOrFreeholdAssets 2025-04-01 2026-03-31 07943877 d:OwnedOrFreeholdAssets 2025-04-01 2026-03-31 07943877 d:CurrentFinancialInstruments 2026-03-31 07943877 d:CurrentFinancialInstruments 2025-03-31 07943877 d:CurrentFinancialInstruments d:WithinOneYear 2026-03-31 07943877 d:CurrentFinancialInstruments d:WithinOneYear 2025-03-31 07943877 d:ShareCapital 2026-03-31 07943877 d:ShareCapital 2025-03-31 07943877 d:RetainedEarningsAccumulatedLosses 2026-03-31 07943877 d:RetainedEarningsAccumulatedLosses 2025-03-31 07943877 d:AcceleratedTaxDepreciationDeferredTax 2026-03-31 07943877 d:AcceleratedTaxDepreciationDeferredTax 2025-03-31 07943877 c:OrdinaryShareClass1 2025-04-01 2026-03-31 07943877 c:OrdinaryShareClass1 2026-03-31 07943877 c:OrdinaryShareClass1 2025-03-31 07943877 c:FRS102 2025-04-01 2026-03-31 07943877 c:AuditExempt-NoAccountantsReport 2025-04-01 2026-03-31 07943877 c:FullAccounts 2025-04-01 2026-03-31 07943877 c:PrivateLimitedCompanyLtd 2025-04-01 2026-03-31 07943877 e:PoundSterling 2025-04-01 2026-03-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 07943877









WILLEY ESTATE ENERGY LIMITED







UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2026

 
WILLEY ESTATE ENERGY LIMITED
REGISTERED NUMBER: 07943877

BALANCE SHEET
AS AT 31 MARCH 2026

2026
2025
Note
£
£

FIXED ASSETS
  

Tangible assets
 4 
117,926
133,001

  
117,926
133,001

CURRENT ASSETS
  

Stocks
  
10,000
10,000

Debtors: amounts falling due within one year
 5 
4,088
46,604

Cash at bank and in hand
 6 
285,019
220,927

  
299,107
277,531

Creditors: amounts falling due within one year
 7 
(216,659)
(210,123)

NET CURRENT ASSETS
  
 
 
82,448
 
 
67,408

TOTAL ASSETS LESS CURRENT LIABILITIES
  
200,374
200,409

PROVISIONS FOR LIABILITIES
  

Deferred tax
 8 
(17,225)
(18,999)

  
 
 
(17,225)
 
 
(18,999)

NET ASSETS
  
183,149
181,410


CAPITAL AND RESERVES
  

Called up share capital 
 9 
100
100

Profit and loss account
  
183,049
181,310

  
183,149
181,410


Page 1

 
WILLEY ESTATE ENERGY LIMITED
REGISTERED NUMBER: 07943877
    
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2026

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




................................................
The Hon Mrs S L Graham
Director

Date: 27 July 2026

The notes on pages 3 to 8 form part of these financial statements.

Page 2

 
WILLEY ESTATE ENERGY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026

1.


GENERAL INFORMATION

Willey Estate Energy Limited (7943877), is a private limited company limited by shares, incorporated in
England and Wales, with its registered office and principal place of business at The Estate Office, Willey,
Broseley, Shropshire, TF12 5JN.

2.ACCOUNTING POLICIES

 
2.1

BASIS OF PREPARATION OF FINANCIAL STATEMENTS

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

REVENUE

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
∙the Company has transferred the significant risks and rewards of ownership to the buyer;
∙the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
∙the amount of revenue can be measured reliably;
∙it is probable that the Company will receive the consideration due under the transaction; and
∙the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
∙the amount of revenue can be measured reliably;
∙it is probable that the Company will receive the consideration due under the contract;
∙the stage of completion of the contract at the end of the reporting period can be measured reliably; and
∙the costs incurred and the costs to complete the contract can be measured reliably.

Page 3

 
WILLEY ESTATE ENERGY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026

2.ACCOUNTING POLICIES (CONTINUED)

 
2.3

CURRENT AND DEFERRED TAXATION

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
∙The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
∙Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


 
2.4

TANGIBLE FIXED ASSETS

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Plant and machinery
-
5%
Other fixed assets
-
5%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Page 4

 
WILLEY ESTATE ENERGY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026

2.ACCOUNTING POLICIES (CONTINUED)

 
2.5

STOCKS

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.6

DEBTORS

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.7

CASH AND CASH EQUIVALENTS

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.8

CREDITORS

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.


3.


EMPLOYEES

The average monthly number of employees, including directors, during the year was 2 (2025 - 2).

Page 5

 
WILLEY ESTATE ENERGY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026

4.


TANGIBLE FIXED ASSETS


Plant and machinery
Other fixed assets
Total

£
£
£



COST OR VALUATION


At 1 April 2025
87,114
214,390
301,504



At 31 March 2026

87,114
214,390
301,504



DEPRECIATION


At 1 April 2025
51,911
116,592
168,503


Charge for the year on owned assets
4,356
10,719
15,075



At 31 March 2026

56,267
127,311
183,578



NET BOOK VALUE



At 31 March 2026
30,847
87,079
117,926



At 31 March 2025
35,203
97,798
133,001


5.


DEBTORS

2026
2025
£
£


Trade debtors
(1,048)
631

Other debtors
4,086
44,923

Prepayments and accrued income
1,050
1,050

4,088
46,604



6.


CASH AND CASH EQUIVALENTS

2026
2025
£
£

Cash at bank and in hand
285,019
220,927

285,019
220,927


Page 6

 
WILLEY ESTATE ENERGY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026

7.


CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

2026
2025
£
£

Trade creditors
1,852
(3,709)

Amounts owed to group undertakings
198,978
198,978

Corporation tax
13,269
9,068

Other taxation and social security
-
395

Other creditors
-
2,951

Accruals and deferred income
2,560
2,440

216,659
210,123



8.


DEFERRED TAXATION




2026


£






At beginning of year
(18,999)


Charged to profit or loss
1,774



AT END OF YEAR
(17,225)

The provision for deferred taxation is made up as follows:

2026
2025
£
£


Accelerated capital allowances
(17,225)
(18,999)

(17,225)
(18,999)


9.


SHARE CAPITAL

2026
2025
£
£
ALLOTTED, CALLED UP AND FULLY PAID



100 (2025 - 100) Ordinary Shares shares of £1.00 each
100
100


Page 7

 
WILLEY ESTATE ENERGY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026

10.


RELATED PARTY TRANSACTIONS

During the year, the company made sales to Catherine, Lady Forester in the sum of £913 (2025: £2,811).

Included in other creditors, are amounts due to other entities under common control, due to Barrow Farm Partnership in the sum of £NIL (2025: £2,951). These amounts do not accrue interest and are repayable on demand.

Also included in other creditors is an amount due to Willey Estates Company (1994) in the sum of
£198,836 (2025: £198,836). This amount is repayable on demand.

 
Page 8