A Game Sports Ltd 08168836 false 2025-01-01 2025-12-31 2025-12-31 The principal activity of the company is the supply of sports equipment and clothing. Digita Accounts Production Advanced 6.30.9574.0 true 08168836 2025-01-01 2025-12-31 08168836 2025-12-31 08168836 bus:Director1 1 2025-12-31 08168836 bus:OrdinaryShareClass1 bus:Non-cumulativeNon-redeemableShares 2025-12-31 08168836 core:CurrentFinancialInstruments 2025-12-31 08168836 core:CurrentFinancialInstruments core:WithinOneYear 2025-12-31 08168836 core:Non-currentFinancialInstruments 2025-12-31 08168836 core:Non-currentFinancialInstruments core:AfterOneYear 2025-12-31 08168836 core:FurnitureFittingsToolsEquipment 2025-12-31 08168836 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2025-12-31 08168836 1 2025-12-31 08168836 bus:SmallEntities 2025-01-01 2025-12-31 08168836 bus:AuditExemptWithAccountantsReport 2025-01-01 2025-12-31 08168836 bus:FilletedAccounts 2025-01-01 2025-12-31 08168836 bus:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 08168836 bus:RegisteredOffice 2025-01-01 2025-12-31 08168836 bus:Director1 2025-01-01 2025-12-31 08168836 bus:Director1 1 2025-01-01 2025-12-31 08168836 bus:OrdinaryShareClass1 bus:Non-cumulativeNon-redeemableShares 2025-01-01 2025-12-31 08168836 bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 08168836 bus:Agent1 2025-01-01 2025-12-31 08168836 core:CommercialMotorVehicles 2025-01-01 2025-12-31 08168836 core:ComputerEquipment 2025-01-01 2025-12-31 08168836 core:FurnitureFittingsToolsEquipment 2025-01-01 2025-12-31 08168836 core:LeaseholdImprovements 2025-01-01 2025-12-31 08168836 core:NetworkAssets 2025-01-01 2025-12-31 08168836 core:PlantMachinery 2025-01-01 2025-12-31 08168836 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2025-01-01 2025-12-31 08168836 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity core:RenderingOrReceivingServices 2025-01-01 2025-12-31 08168836 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity core:SaleOrPurchaseGoods 2025-01-01 2025-12-31 08168836 1 2025-01-01 2025-12-31 08168836 countries:EnglandWales 2025-01-01 2025-12-31 08168836 2024-12-31 08168836 bus:Director1 1 2024-12-31 08168836 core:FurnitureFittingsToolsEquipment 2024-12-31 08168836 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2024-12-31 08168836 2024-01-01 2024-12-31 08168836 2024-12-31 08168836 bus:Director1 1 2024-12-31 08168836 bus:OrdinaryShareClass1 bus:Non-cumulativeNon-redeemableShares 2024-12-31 08168836 core:CurrentFinancialInstruments 2024-12-31 08168836 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 08168836 core:Non-currentFinancialInstruments 2024-12-31 08168836 core:Non-currentFinancialInstruments core:AfterOneYear 2024-12-31 08168836 core:FurnitureFittingsToolsEquipment 2024-12-31 08168836 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2024-12-31 08168836 1 2024-12-31 08168836 bus:Director1 2024-01-01 2024-12-31 08168836 bus:Director1 1 2024-01-01 2024-12-31 08168836 bus:OrdinaryShareClass1 bus:Non-cumulativeNon-redeemableShares 2024-01-01 2024-12-31 08168836 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2024-01-01 2024-12-31 08168836 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity core:RenderingOrReceivingServices 2024-01-01 2024-12-31 08168836 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity core:SaleOrPurchaseGoods 2024-01-01 2024-12-31 08168836 2023-12-31 08168836 bus:Director1 1 2023-12-31 08168836 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2023-12-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 08168836

A Game Sports Ltd

Unaudited Filleted Financial Statements

for the Year Ended 31 December 2025

 

A Game Sports Ltd

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 10

 

A Game Sports Ltd

Company Information

Director

Mr A D Noott

Registered office

38 Dracaena Avenue
Falmouth
Cornwall
TR11 2EQ

Accountants

D.J. Reynolds & Co.
Chartered Accountants15 Alverton Street
Penzance
Cornwall
TR18 2QP

 

A Game Sports Ltd

(Registration number: 08168836)
Balance Sheet as at 31 December 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

4

-

108

Current assets

 

Stocks

5

17,018

17,018

Debtors

6

17,404

12,008

Cash at bank and in hand

 

9,834

289

 

44,256

29,315

Creditors: Amounts falling due within one year

7

(43,420)

(34,269)

Net current assets/(liabilities)

 

836

(4,954)

Total assets less current liabilities

 

836

(4,846)

Creditors: Amounts falling due after more than one year

7

-

(9,748)

Net assets/(liabilities)

 

836

(14,594)

Capital and reserves

 

Called up share capital

8

100

100

Retained earnings

736

(14,694)

Shareholders' funds/(deficit)

 

836

(14,594)

For the financial year ending 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

•

The member has not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

•

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and FRS 102 ‘The Financial Reporting Standard Applicable in the UK and Republic of Ireland’.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 30 September 2026
 

.........................................
Mr A D Noott
Director

 

A Game Sports Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
38 Dracaena Avenue
Falmouth
Cornwall
TR11 2EQ

These financial statements were authorised for issue by the director on 30 September 2026.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The presentational currency is pounds sterling £.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods in the ordinary course of the company’s activities. Turnover is shown net of value added tax and returns.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

A Game Sports Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

25% straight-line

Motor vehicles

25% straight-line

Website

33% straight-line

Computer equipment

33% straight-line

Improvements to leasehold property

10% straight-line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold in the ordinary course of business.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell.

The cost of finished goods comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

 

A Game Sports Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 2 (2024 - 4).

 

A Game Sports Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

4

Tangible assets

Computer equipment
£

Total
£

Cost or valuation

At 1 January 2025

326

326

At 31 December 2025

326

326

Depreciation

At 1 January 2025

218

218

Charge for the year

108

108

At 31 December 2025

326

326

Carrying amount

At 31 December 2025

-

-

At 31 December 2024

108

108

5

Stocks

2025
£

2024
£

Other inventories

17,018

17,018

6

Debtors

Current

2025
£

2024
£

Trade debtors

9,297

754

Prepayments

240

237

Other debtors

7,867

11,017

 

17,404

12,008

 

A Game Sports Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

7

Creditors

Creditors: amounts falling due within one year

Note

2025
£

2024
£

Due within one year

 

Loans and borrowings

9

9,764

13,714

Trade creditors

 

20,662

16,806

Taxation and social security

 

6,673

338

Accruals and deferred income

 

3,250

3,100

Other creditors

 

3,071

311

 

43,420

34,269

Creditors: amounts falling due after more than one year

Note

2025
£

2024
£

Due after one year

 

Loans and borrowings

9

-

9,748

 

A Game Sports Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

8

Share capital

Allotted, called up and fully paid shares

2025

2024

No.

£

No.

£

Ordinary share of £1 each

100

100

100

100

       

9

Loans and borrowings

Non-current loans and borrowings

2025
£

2024
£

Bank borrowings

-

9,748

Current loans and borrowings

2025
£

2024
£

Bank borrowings

9,764

10,414

Bank overdrafts

-

3,300

9,764

13,714

Bank borrowings

Bounce Back Loan is denominated in Pound Sterling with a nominal interest rate of 2.5%, and the final instalment is due on 30 November 2026. The carrying amount at year end is £9,764 (2024 - £20,162).

The loan is unsecured.

10

Dividends

Interim dividends paid

2025
£

2024
£

Interim dividend of £170.00 (2024 - £Nil) per each Ordinary share

17,000

-

 

 
 

A Game Sports Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

11

Related party transactions

Transactions with the director

2025

At 1 January 2025
£

Advances to director
£

Repayments by director
£

At 31 December 2025
£

Mr A D Noott

Interest-free loan from the company, repayable on demand

3,113

25,250

(31,030)

(2,667)

2024

At 1 January 2024
£

Advances to director
£

Repayments by director
£

At 31 December 2024
£

Mr A D Noott

Interest-free loan from the company, repayable on demand

22,003

16,634

(35,524)

3,113

Income and receivables from related parties

2025

Entities with joint control or significant influence
£

Sale of goods

251

Receipt of services

52,648

52,899

Amounts receivable from related party

2,576

2024

Entities with joint control or significant influence
£

Sale of goods

23,755

Receipt of services

1,722

25,477

Amounts receivable from related party

869

 

A Game Sports Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

Loans to related parties

2025

Entities with joint control or significant influence
£

Total
£

At start of period

7,867

7,867

At end of period

7,867

7,867

2024

Entities with joint control or significant influence
£

Total
£

At start of period

7,867

7,867

At end of period

7,867

7,867

Summary of transactions with all entities with joint control or significant interest

Concept Workwear Limited and 22 Sports Ltd
(Companies under common ownership and control)
During the year the company sold goods totalling £34,122 (2024: £23,755) and recharged expenditure to Concept Workwear Limited totalling £6,675 (2024 - £1,722).
During the year the company sold goods totalling £4,176 (2024: £Nil).