| Registered number |
| Registered number: | |||||||
| Balance Sheet | |||||||
| as at |
|||||||
| Notes | 2025 | 2024 | |||||
| £ | £ | ||||||
| Fixed assets | |||||||
| Intangible assets | 3 | ||||||
| Tangible assets | 4 | ||||||
| Current assets | |||||||
| Debtors | 5 | ||||||
| Cash at bank and in hand | |||||||
| Creditors: amounts falling due within one year | 6 | ( |
( |
||||
| Net current assets/(liabilities) | ( |
||||||
| Total assets less current liabilities | |||||||
| Creditors: amounts falling due after more than one year | 7 | ( |
( |
||||
| Net assets | |||||||
| Capital and reserves | |||||||
| Called up share capital | |||||||
| Share premium | |||||||
| Profit and loss account | ( |
( |
|||||
| Shareholders' funds | |||||||
| P V Jamieson | |||||||
| Director | |||||||
| Approved by the board on |
|||||||
| Notes to the Accounts | ||||||||
| for the year ended |
||||||||
| 1 | Accounting policies | |||||||
| Basis of preparation | ||||||||
| Revenue | ||||||||
Rendering of services Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied: - the amount of revenue can be measured reliably; - it is probable that the Company will receive the consideration due under the contract; - the stage of completion of the contract at the end of the reporting period can be measured reliably; and - the costs incurred and the costs to complete the contract can be measured reliably. |
||||||||
| Intangible fixed assets | ||||||||
| Tangible fixed assets | ||||||||
| Plant and machinery | 20% straight line | |||||||
| Office equipment | 20% straight line | |||||||
| Computer equipment | 33% straight line | |||||||
| Debtors | ||||||||
| Creditors | ||||||||
| Taxation | ||||||||
| Provisions | ||||||||
| Foreign currency translation | ||||||||
| Research and development | ||||||||
If it is not possible to distinguish between the research phase and the development phase of an internal project, the expenditure is treated as if it were all incurred in the research phase only. |
||||||||
| Share-based payments | ||||||||
| Share options are awarded to employees and, can only be vested upon exit and therefore there is no charge to the profit or loss. Non-market vesting conditions are taken into account by adjusting the number of equity instruments expected to vest at each reporting date so that, ultimately, the cumulative amount recognised over the vesting period is based on the number of options that eventually vest. Market vesting conditions are factored into the fair value of the options granted. The cumulative expense is not adjusted for failure to achieve a market vesting condition. The fair value of the award also takes into account non-vesting conditions. These are either factors beyond the control of either party (such as a target based on an index) or factors which are within the control of one or other of the parties (such as the Company keeping the scheme open or the employee maintaining any contributions required by the scheme). |
||||||||
| Pensions | ||||||||
| 2 | Employees | 2025 | 2024 | |||||
| Number | Number | |||||||
| Average number of persons employed by the company | ||||||||
| Average number of persons employed by the company, all of whom are based in the UK. The company also engages overseas development contractors, who are not employees and are not included above. | ||||||||
| 3 | Intangible fixed assets | £ | ||||||
| Development costs: | ||||||||
| Cost | ||||||||
| At 1 January 2025 | ||||||||
| Additions | ||||||||
| At 31 December 2025 | ||||||||
| Amortisation | ||||||||
| At 1 January 2025 | ||||||||
| Provided during the year | ||||||||
| At 31 December 2025 | ||||||||
| Net book value | ||||||||
| At 31 December 2025 | ||||||||
| At 31 December 2024 | ||||||||
| 4 | Tangible fixed assets | |||||||
| Plant and machinery etc | ||||||||
| £ | ||||||||
| Cost | ||||||||
| At 1 January 2025 | ||||||||
| Additions | ||||||||
| At 31 December 2025 | ||||||||
| Depreciation | ||||||||
| At 1 January 2025 | ||||||||
| Charge for the year | ||||||||
| At 31 December 2025 | ||||||||
| Net book value | ||||||||
| At 31 December 2025 | ||||||||
| At 31 December 2024 | ||||||||
| 5 | Debtors | 2025 | 2024 | |||||
| £ | £ | |||||||
| Trade debtors | ||||||||
| Other debtors | ||||||||
| Prepayments and accrued income | 8,661 | 9,167 | ||||||
| Tax recoverable | ||||||||
| 6 | Creditors: amounts falling due within one year | 2025 | 2024 | |||||
| £ | £ | |||||||
| Bank loans and overdrafts | ||||||||
| Trade creditors | ||||||||
| Taxation and social security costs | ||||||||
| Other creditors | ||||||||
| Accruals and deferred income | ||||||||
| 7 | Creditors: amounts falling due after one year | 2025 | 2024 | |||||
| £ | £ | |||||||
| Bank and other loans | ||||||||
| 8 | Loans | 2025 | 2024 | |||||
| £ | £ | |||||||
| Creditors include: | ||||||||
| Amounts falling due within one year | ||||||||
| Bank loans | 6,447 | 6,188 | ||||||
| Other loans | 79,982 | 79,982 | ||||||
| Amounts falling due 2-5 years | ||||||||
| Bank loans | 28,071 | 35,053 | ||||||
| The Bank loan is guaranteed by the UK Government as part of the Bounce Back Loan Scheme (BBLS). | ||||||||
| 9 | Share capital | 2025 | 2024 | |||||
| £ | £ | |||||||
| Allotted, called up and fully paid | ||||||||
| 375,557 (2024 - 359,617) Ordinary shares of £0.001 each | 375.557 | 359.617 | ||||||
| 10 | Share-based payments | |||||||
| There were 78,634 share options over the Ordinary share class as at 31st December 2025 | ||||||||
| Weighted average exercise price (pence) |
Number | Weighted average exercise price (pence) |
Number | |||||
| 2025 | 2025 | 2024 | 2024 | |||||
| Outstanding at the beginning of the year | 1,926 | 78,634 | 1,926 | 78,634 | ||||
| Granted during the year | - | - | ||||||
| Outstanding at the end of the year | 78,634 | 78,634 | ||||||
| 11 | Controlling party | |||||||
| 12 | Other information | |||||||
| The Dots Global Limited is a private company limited by shares and incorporated in England. Its registered office is: | ||||||||
| 10 Queen Street Place | ||||||||
| London | ||||||||
| EC4R 1AG | ||||||||