IRIS Accounts Production v26.2.0.496 08715531 Board of Directors 1.1.26 4.7.26 4.7.26 Medium entities food processing and sales. true false true true false false true false These accounts have been prepared in accordance with the provisions applicable to companies subject to the medium-sized companies regime. Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh087155312025-12-31087155312026-07-04087155312026-01-012026-07-04087155312024-12-31087155312025-01-012025-12-31087155312025-12-3108715531ns15:EnglandWales2026-01-012026-07-0408715531ns14:PoundSterling2026-01-012026-07-0408715531ns10:Director12026-01-012026-07-0408715531ns10:PrivateLimitedCompanyLtd2026-01-012026-07-0408715531ns10:MediumEntities2026-01-012026-07-0408715531ns10:Audited2026-01-012026-07-0408715531ns10:Medium-sizedCompaniesRegimeForDirectorsReport2026-01-012026-07-0408715531ns10:Medium-sizedCompaniesRegimeForAccounts2026-01-012026-07-0408715531ns10:FullAccounts2026-01-012026-07-0408715531ns10:OrdinaryShareClass12026-01-012026-07-0408715531ns10:Director22026-01-012026-07-0408715531ns10:Director32026-01-012026-07-0408715531ns10:Director42026-01-012026-07-0408715531ns10:RegisteredOffice2026-01-012026-07-0408715531ns5:CurrentFinancialInstruments2026-07-0408715531ns5:CurrentFinancialInstruments2025-12-3108715531ns5:Non-currentFinancialInstruments2026-07-0408715531ns5:Non-currentFinancialInstruments2025-12-3108715531ns5:ShareCapital2026-07-0408715531ns5:ShareCapital2025-12-3108715531ns5:RevaluationReserve2026-07-0408715531ns5:RevaluationReserve2025-12-3108715531ns5:RetainedEarningsAccumulatedLosses2026-07-0408715531ns5:RetainedEarningsAccumulatedLosses2025-12-3108715531ns5:ShareCapital2024-12-3108715531ns5:RetainedEarningsAccumulatedLosses2024-12-3108715531ns5:RevaluationReserve2024-12-3108715531ns5:RevaluationReserve2025-01-012025-12-3108715531ns5:RevaluationReserve2026-01-012026-07-0408715531ns5:RetainedEarningsAccumulatedLosses2026-01-012026-07-040871553112026-01-012026-07-040871553112025-01-012025-12-310871553122026-01-012026-07-040871553122025-01-012025-12-3108715531ns5:IntangibleAssetsOtherThanGoodwill2026-01-012026-07-0408715531ns5:OwnedAssets2026-01-012026-07-0408715531ns5:OwnedAssets2025-01-012025-12-3108715531ns5:LeasedAssets2026-01-012026-07-0408715531ns5:LeasedAssets2025-01-012025-12-310871553132026-01-012026-07-040871553132025-01-012025-12-3108715531ns5:HirePurchaseContracts2026-01-012026-07-0408715531ns5:HirePurchaseContracts2025-01-012025-12-3108715531ns5:FinanceLeases2026-01-012026-07-0408715531ns5:FinanceLeases2025-01-012025-12-3108715531ns5:ShortLeaseholdAssetsns5:LandBuildings2025-12-3108715531ns5:LongLeaseholdAssetsns5:LandBuildings2025-12-3108715531ns5:PlantMachinery2025-12-3108715531ns5:ShortLeaseholdAssetsns5:LandBuildings2026-01-012026-07-0408715531ns5:LongLeaseholdAssetsns5:LandBuildings2026-01-012026-07-0408715531ns5:PlantMachinery2026-01-012026-07-0408715531ns5:ShortLeaseholdAssetsns5:LandBuildings2026-07-0408715531ns5:LongLeaseholdAssetsns5:LandBuildings2026-07-0408715531ns5:PlantMachinery2026-07-0408715531ns5:ShortLeaseholdAssetsns5:LandBuildings2025-12-3108715531ns5:LongLeaseholdAssetsns5:LandBuildings2025-12-3108715531ns5:PlantMachinery2025-12-3108715531ns5:FurnitureFittings2025-12-3108715531ns5:MotorVehicles2025-12-3108715531ns5:ComputerEquipment2025-12-3108715531ns5:FurnitureFittings2026-01-012026-07-0408715531ns5:MotorVehicles2026-01-012026-07-0408715531ns5:ComputerEquipment2026-01-012026-07-0408715531ns5:FurnitureFittings2026-07-0408715531ns5:MotorVehicles2026-07-0408715531ns5:ComputerEquipment2026-07-0408715531ns5:FurnitureFittings2025-12-3108715531ns5:MotorVehicles2025-12-3108715531ns5:ComputerEquipment2025-12-3108715531ns5:CostValuationns5:UnlistedNon-exchangeTraded2025-12-3108715531ns5:UnlistedNon-exchangeTraded2026-07-0408715531ns5:UnlistedNon-exchangeTraded2025-12-3108715531ns5:WithinOneYearns5:CurrentFinancialInstruments2026-07-0408715531ns5:WithinOneYearns5:CurrentFinancialInstruments2025-12-3108715531ns5:CurrentFinancialInstruments2026-01-012026-07-0408715531ns5:Non-currentFinancialInstruments2026-01-012026-07-0408715531ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2026-07-0408715531ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2025-12-3108715531ns5:DeferredTaxation2025-12-3108715531ns5:DeferredTaxation2026-01-012026-07-0408715531ns5:DeferredTaxation2026-07-0408715531ns10:OrdinaryShareClass12026-07-04
REGISTERED NUMBER: 08715531 (England and Wales)















British Premium Meats Limited

Strategic Report, Report of the Directors and

Financial Statements For The Period 1 January 2026 to 4 July 2026






British Premium Meats Limited (Registered number: 08715531)






Contents of the Financial Statements
For The Period 1 January 2026 to 4 July 2026




Page

Company Information 1

Strategic Report 2

Report of the Directors 4

Report of the Independent Auditors 6

Statement of Comprehensive Income 10

Balance Sheet 11

Statement of Changes in Equity 12

Cash Flow Statement 13

Notes to the Cash Flow Statement 14

Notes to the Financial Statements 15


British Premium Meats Limited

Company Information
For The Period 1 January 2026 to 4 July 2026







DIRECTORS: G Hutchinson
M A Hutchinson
M Hutchinson
R J Hutchinson





REGISTERED OFFICE: 3 Coldbath Square
London
EC1R 5HL





REGISTERED NUMBER: 08715531 (England and Wales)





AUDITORS: Kingswood Allotts Limited, Statutory Auditor
Chartered Accountants
Sidings Court
Lakeside
Doncaster
South Yorkshire
DN4 5NU

British Premium Meats Limited (Registered number: 08715531)

Strategic Report
For The Period 1 January 2026 to 4 July 2026

INTRODUCTION
The principle activity of the company continued to be that of food processing and sales.

BUSINESS REVIEW
The directors are pleased to report a profitable first 6 months of 2026 following a loss-making 2025 and 2024 after a post Covid return to profitability in 2023 and 2022. The directors are pleased that the company has performed robustly and has been able to deliver increased annualised revenue, margin and profits as a result of increased client base obtained during the previous difficult trading period. The increased stability to food prices has allowed gross margin to be more consistently achieved and return to profitability. The company is also cashflow positive and able to continue to service its financial requirement within its existing financing arrangements.

The company operates in the food processing sector, supplying a wide range of customers including local authorities, amusement parks, universities, hotel chains and restaurants across the whole of England. Despite this challenging environment, the company has grown its underlying customer base and is in its strongest position ever to grow in future periods.

As a result of greater stability in food and energy prices the company has been able to report a gross margin of 25.3% compared with 20.1% in 2025. This increased margin and continued tight management in expenses has led to a significant improvement in profitability. The company has reported a positive EBITDA for the first 6 months of 2026 of £939,625 and has a forecast positive EBITDA for the reminder of 2026 of £963,925, resulting in positive EBITDA of £1,903,550 for 2026 as a whole. This is a significant improvement on the results of 2025 and has been coupled with an improved liquidity and reduction in net liabilities of the company. The outlook for the company is very positive with forecast positive EBITDA of £2,168,308 for 2027. These positive results are in line with the previously reported performance of the business following a difficult 2025 and the directors remain confident in the future trading capabilities of the company.

The directors are pleased the company has continued to show it is robust to the challenges and has continued to operate as normal, and they expect profitability to improve in the remainder of 2026 and in future periods. The company has sufficient working capital finance to allow it to continue to grow in future years and the improved performance has resulted in increased liquidity for the business and the increase of cash reserves and reduction in net liabilities position.

The company continued to invest in its infrastructure in 2026. It continued the development of an expanded processing and storage facility as well as a new IT system to improve traceability at its headquarters in Welwyn Garden City. This continued investment will enable the business to fulfil orders to customers more efficiently across a significantly wider geographical focus, and has led to the company adding national, as well as regional, accounts with larger customer groups. Turnover is expected to increase from 2027 onwards in line with the long term strategic plan for the business and further growth is planned for future periods. The business also intends to develop new complementary products and provide these to existing customers, further increasing turnover.

PRINCIPAL RISKS AND UNCERTAINTIES
As for many businesses of a similar size, the business environment in which the company operates continues to be challenging in the current economic climate. We are subject to our customer's demands to deliver a cost effective and quality service on a continuous basis. The key risks are decreased customer demand and increased raw material costs. With these risks and uncertainties in mind, the company is constantly developing ways to further improve its service and offering, in order to reduce its exposure and to maintain customer relationships.

Treasury operations and financial instruments:

The company's principal financial instruments include financial assets and liabilities such as trade debtors and trade creditors arising directly from operations.

Liquidity risk:

The company manages its cash and borrowing requirements in order to maximise interest income and minimise interest expense, whilst ensuring the company has sufficient liquid resources to meet the operating needs of the business. Company facilities include cash, invoice discounting, term loans, asset finance and director loans.


British Premium Meats Limited (Registered number: 08715531)

Strategic Report
For The Period 1 January 2026 to 4 July 2026


Interest rate risk:

The company is exposed to interest rate risk on some of its hire purchase contracts, on which interest is charged at a variable rate. The company is exposed to interest rate risk on amounts owed to directors. Despite these amounts being interest free, the discounting of the balance is impacted by fluctuations to the base rate. The company manages its mix of fixed and variable rate debt so as to reduce its exposure to changes in interest rates.

Credit risk:

All customers who wish to trade on credit terms are subject to credit verification procedures. Trade debtors are reviewed on a regular basis and provision is made for doubtful debts when necessary.

Cost inflation:

The company is exposed to inflationary pressures on stock in the market. In order to mitigate the impact of this, the directors are working closely with suppliers and monitoring logistics in order to improve efficiencies and maximise opportunities to make the most of working capital.

FINANCIAL KEY PERFORMANCE INDICATORS
We consider that our key financial performance indicators are those that reflect the financial performance and strength of the company, being turnover, gross profit margin and net profit margin (before taxation).

The company has improved its gross margin to 25.3% from 20.15 which is a significant achievement by the business. The reported EBITDA for the 6 months to 4 July 2026 is £939,625 compared with an EBITDA loss of £500,841 for the prior year.

ON BEHALF OF THE BOARD:





M Hutchinson - Director


26 September 2026

British Premium Meats Limited (Registered number: 08715531)

Report of the Directors
For The Period 1 January 2026 to 4 July 2026

The directors present their report with the financial statements of the company for the period 1 January 2026 to 4 July 2026.

DIVIDENDS
No dividends will be distributed for the period ended 4 July 2026.

DIRECTORS
The directors shown below have held office during the whole of the period from 1 January 2026 to the date of this report.

G Hutchinson
M A Hutchinson
M Hutchinson
R J Hutchinson

GOING CONCERN
During the 6 months ended 4 July 2026, the company made a profit before taxation of £493,184 (2025: loss before taxation of £1,309,037). The company was in a net current liability position of £2,240,298 at the period end (2025: £2,716,814) and had net liabilities of £681,320 (2024: £976,074).

The company had debt facilities comprising an invoice discounting facility, asset financing agreements, term loans and director loans. The invoice discounting facility and asset financing agreements have traditionally supported the working capital requirements of the business while the other facilities are in place to maintain liquidity through very challenging trading circumstances that commenced at the end of 2024 and ran through much of 2025. This was primarily a result of high food price inflation caused by macroeconomic factors.

The above return to profitability and improvement in net liability position of the business is in line with the previously reported improved trading conditions in 2026. The company made an EBITDA profit of £939,625 for the 6 months to 4 July 2026. The company has a forecast EBITDA of £963,925 for the remaining 6 months of 2026, resulting in annual EBITDA of £1,903,550. These significancy improved results are a result of reduced food price inflation. The outlook for the remainder of 2026 and 2027 is very positive with new business in place and margins much improved, with the company forecasting to make EBITDA in 2027 of £2,168,308.

The directors view the recent trading performance as very positive in alleviating some cash flow pressures but acknowledge that the trade must continue positively in order to maintain the headroom within existing debt facilities. Should the geo-political environment change and this impact trading performance, the directors are committed to supporting the business through such circumstances.

Based on current performance, forecasts for 2026 and 2027, facilities, and making other relevant enquiries, the directors have a reasonable expectation that the company will have sufficient resources to meet its obligations as they fall due for a period of at least twelve months from the date of approval of these financial statements. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.

STATEMENT OF DIRECTORS' RESPONSIBILITIES
The directors are responsible for preparing the Strategic Report, the Report of the Directors and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

-select suitable accounting policies and then apply them consistently;
-make judgements and accounting estimates that are reasonable and prudent;
-prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

British Premium Meats Limited (Registered number: 08715531)

Report of the Directors
For The Period 1 January 2026 to 4 July 2026


STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS
So far as the directors are aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the company's auditors are unaware, and each director has taken all the steps that he ought to have taken as a director in order to make himself aware of any relevant audit information and to establish that the company's auditors are aware of that information.

ON BEHALF OF THE BOARD:





M Hutchinson - Director


26 September 2026

Report of the Independent Auditors to the Members of
British Premium Meats Limited

Opinion
We have audited the financial statements of British Premium Meats Limited (the 'company') for the period ended 4 July 2026 which comprise the Statement of Comprehensive Income, Balance Sheet, Statement of Changes in Equity, Cash Flow Statement and Notes to the Cash Flow Statement, Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:
-give a true and fair view of the state of the company's affairs as at 4 July 2026 and of its profit for the period then ended;
-have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Material Uncertainty relating to Going Concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

We draw your attention to Note 2 in the financial statements, Going concern, which indicates that the company is reliant on its improved trading performance in order to maintain liquidity and continue as a going concern. These conditions indicate that a material uncertainty exists that may cast significant doubt on the company's ability to continue as a going concern. Our opinion is not modified in respect of this matter.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information
The directors are responsible for the other information. The other information comprises the information in the Strategic Report and the Report of the Directors, but does not include the financial statements and our Report of the Auditors thereon.

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
- the information given in the Strategic Report and the Report of the Directors for the financial year for which the financial statements are prepared is consistent with the financial statements; and
- the Strategic Report and the Report of the Directors have been prepared in accordance with applicable legal requirements.

Report of the Independent Auditors to the Members of
British Premium Meats Limited


Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report or the Report of the Directors.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
- adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
- the financial statements are not in agreement with the accounting records and returns; or
- certain disclosures of directors' remuneration specified by law are not made; or
- we have not received all the information and explanations we require for our audit.

Responsibilities of directors
As explained more fully in the Statement of Directors' Responsibilities set out on page four, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Report of the Independent Auditors to the Members of
British Premium Meats Limited


Auditors' responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

- the engagement partner ensured that the engagement team collectively had the appropriate competence, capabilities and skills to identify or recognise non-compliance with applicable laws and regulations;
- we identified the laws and regulations applicable to the company through discussions with directors and other management, and from our commercial knowledge and experience of the wholesale sector;
- we focused on specific laws and regulations which we considered may have a direct material effect on the financial statements or the operations of the company, including the Companies Act 2006, taxation legislation and data protection, anti-bribery, employment, environmental and health and safety legislation;
- we assessed the extent of compliance with the laws and regulations identified above through making enquiries of management and inspecting legal correspondence; and
- identified laws and regulations were communicated within the audit team regularly and the team remained alert to instances of non-compliance throughout the audit.

We assessed the susceptibility of the company’s financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:

- making enquiries of management as to where they considered there was susceptibility to fraud, their knowledge of actual, suspected and alleged fraud; and
- considering the internal controls in place to mitigate risks of fraud and non-compliance with laws and regulations.

To address the risk of fraud through management bias and override of controls, we:

- performed analytical procedures to identify any unusual or unexpected relationships;
- tested a sample of journal entries to identify unusual transactions;
- assessed whether judgements and assumptions made in determining the accounting estimates were indicative of potential bias; and
- investigated the rationale behind significant or unusual transactions.

In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:

- agreeing financial statement disclosures to underlying supporting documentation;
- enquiring of management as to actual and potential litigation and claims; and
- reviewing correspondence with HMRC and relevant regulators.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors.

Report of the Independent Auditors to the Members of
British Premium Meats Limited


Use of our report
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.




Richard Behan FCA (Senior Statutory Auditor) (Senior Statutory Auditor)
for and on behalf of Kingswood Allotts Limited, Statutory Auditor
Chartered Accountants
Sidings Court
Lakeside
Doncaster
South Yorkshire
DN4 5NU

28 September 2026

British Premium Meats Limited (Registered number: 08715531)

Statement of Comprehensive
Income
For The Period 1 January 2026 to 4 July 2026

Period Year Ended
1.1.26 to 4.7.26 31.12.25
Notes £    £    £    £   

TURNOVER 3 20,431,340 38,708,141

Cost of sales 15,264,676 30,908,869
GROSS PROFIT 5,166,664 7,799,272

Distribution costs 2,413,134 4,632,706
Administrative expenses 2,094,787 4,354,456
4,507,921 8,987,162
OPERATING PROFIT/(LOSS) 5 658,743 (1,187,890 )


Interest payable and similar expenses 6 165,559 121,147
PROFIT/(LOSS) BEFORE TAXATION 493,184 (1,309,037 )

Tax on profit/(loss) 7 198,430 (240,597 )
PROFIT/(LOSS) FOR THE FINANCIAL
PERIOD

294,754

(1,068,440

)

OTHER COMPREHENSIVE INCOME - -
TOTAL COMPREHENSIVE INCOME FOR
THE PERIOD

294,754

(1,068,440

)

British Premium Meats Limited (Registered number: 08715531)

Balance Sheet
4 July 2026

2026 2025
Notes £    £    £    £   
FIXED ASSETS
Owned
Tangible assets 8 2,608,037 2,917,122
Right-of-use
Tangible assets 8, 15 2,003,541 -
Investments 9 200 200
4,611,778 2,917,322

CURRENT ASSETS
Stocks 10 808,131 740,000
Debtors 11 8,064,535 7,616,783
Cash at bank 49,215 192,291
8,921,881 8,549,074
CREDITORS
Amounts falling due within one year 12 11,162,179 11,265,888
NET CURRENT LIABILITIES (2,240,298 ) (2,716,814 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

2,371,480

200,508

CREDITORS
Amounts falling due after more than one
year

13

(2,677,151

)

(999,363

)

PROVISIONS FOR LIABILITIES 16 (375,649 ) (177,219 )
NET LIABILITIES (681,320 ) (976,074 )

CAPITAL AND RESERVES
Called up share capital 17 200 200
Revaluation reserve 343,313 440,765
Retained earnings (1,024,833 ) (1,417,039 )
SHAREHOLDERS' FUNDS (681,320 ) (976,074 )

The financial statements were approved by the Board of Directors and authorised for issue on 26 September 2026 and were signed on its behalf by:





M Hutchinson - Director


British Premium Meats Limited (Registered number: 08715531)

Statement of Changes in Equity
For The Period 1 January 2026 to 4 July 2026

Called up
share Retained Revaluation Total
capital earnings reserve equity
£    £    £    £   
Balance at 1 January 2025 200 (557,340 ) 649,506 92,366

Changes in equity
Deficit for the year - (1,068,440 ) - (1,068,440 )
Transfer between reserves - 208,741 (208,741 ) -
Total comprehensive income - (859,699 ) (208,741 ) (1,068,440 )
Balance at 31 December 2025 200 (1,417,039 ) 440,765 (976,074 )

Changes in equity
Profit for the period - 294,754 - 294,754
Other comprehensive income - 97,452 (97,452 ) -
Total comprehensive income - 392,206 (97,452 ) 294,754
Balance at 4 July 2026 200 (1,024,833 ) 343,313 (681,320 )

British Premium Meats Limited (Registered number: 08715531)

Cash Flow Statement
For The Period 1 January 2026 to 4 July 2026

Period
1.1.26
to Year Ended
4.7.26 31.12.25
Notes £    £   
Cash flows from operating activities
Cash generated from operations 1 (11,079 ) (462,009 )
Interest paid (2,092 ) (6,322 )
Tax received 14,642 (80,000 )
Net cash from operating activities 1,471 (548,331 )

Cash flows from investing activities
Purchase of tangible fixed assets (111,734 ) (778,914 )
Sale of tangible fixed assets 33,029 55,230
HP interest paid (21,597 ) (59,900 )
Net cash from investing activities (100,302 ) (783,584 )

Cash flows from financing activities
New loans in year 454,700 520,000
Loan repayments in year (158,499 ) (21,641 )
New HP agreements in year 44,719 666,915
Payment of lease liabilities (330,916 ) (528,899 )
Amount withdrawn by directors (269,917 ) 261,976
Movements on invoice discounting 320,660 625,727
Interest paid (104,992 ) (54,925 )
Net cash from financing activities (44,245 ) 1,469,153

(Decrease)/increase in cash and cash equivalents (143,076 ) 137,238
Cash and cash equivalents at beginning
of period

2

192,291

55,053

Cash and cash equivalents at end of
period

2

49,215

192,291

British Premium Meats Limited (Registered number: 08715531)

Notes to the Cash Flow Statement
For The Period 1 January 2026 to 4 July 2026

1. RECONCILIATION OF PROFIT/(LOSS) FOR THE FINANCIAL PERIOD TO CASH GENERATED FROM
OPERATIONS

Period
1.1.26
to Year Ended
4.7.26 31.12.25
£    £   
Profit/(loss) for the financial period 294,754 (1,068,440 )
Depreciation charges 475,595 687,049
Loss/(profit) on disposal of fixed assets 42,636 (9,864 )
Finance costs 165,559 121,147
Taxation 198,430 (240,597 )
1,176,974 (510,705 )
Increase in stocks (68,131 ) (154,624 )
Increase in trade and other debtors (462,394 ) (3,214 )
(Decrease)/increase in trade and other creditors (657,528 ) 206,534
Cash generated from operations (11,079 ) (462,009 )

2. CASH AND CASH EQUIVALENTS

The amounts disclosed on the Cash Flow Statement in respect of cash and cash equivalents are in respect of these Balance Sheet amounts:

Period ended 4 July 2026
4.7.26 1.1.26
£    £   
Cash and cash equivalents 49,215 192,291
Year ended 31 December 2025
31.12.25 1.1.25
£    £   
Cash and cash equivalents 192,291 55,053


3. ANALYSIS OF CHANGES IN NET DEBT

Other
non-cash
At 1.1.26 Cash flow changes At 4.7.26
£    £    £    £   
Net cash
Cash at bank 192,291 (143,076 ) 49,215
192,291 (143,076 ) 49,215
Debt
Hire purchase and
finance leases (650,244 ) 249,318 (2,133,980 ) (2,534,906 )
Debts falling due
within 1 year (3,558,769 ) (528,071 ) - (4,086,840 )
Debts falling due
after 1 year (735,840 ) 29,636 - (706,204 )
(4,944,853 ) (249,117 ) (2,133,980 ) (7,327,950 )
Total (4,752,562 ) (392,193 ) (2,133,980 ) (7,278,735 )

British Premium Meats Limited (Registered number: 08715531)

Notes to the Financial Statements
For The Period 1 January 2026 to 4 July 2026

1. STATUTORY INFORMATION

British Premium Meats Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the company's accounting policies (see significant judgements and estimates).

Comparative information
During the period, the company changed its accounting reference date from 31 December to 04 July. Accordingly, the current financial statements cover the 26 week period ended 04 July 2026, whereas the comparative figures cover the year ended 31 December 2025. Consequently, the current and comparative figures are not directly comparable.

The following principal accounting policies have been applied:

Accounting reference date
The company has taken advantage of the provisions in section 390 of the Companies Act 2006 which allow the company to make accounts up to a date within seven days of the accounting reference date and consequently these financial statements are made up to 4 July 2026 (2025: 3 January 2026).

Consolidation
The company holds a 100% stake in two dormant subsidiary companies and is exempt from the requirement to prepare consolidated financial statements by virtue of Sections 402 and 405(2) of the Companies Act 2006, as these dormant subsidiaries are not material for the purpose of giving a true and fair view. These financial statements therefore present information about the company as an individual undertaking and not about its group.

Going concern
During the 6 months ended 4 July 2026, the company made a profit before taxation of £493,184 (2025: loss before taxation of £1,309,037). The company was in a net current liability position of £2,240,298 at the period end (2025: £2,716,814) and had net liabilities of £681,320 (2024: £976,074).

The company had debt facilities comprising an invoice discounting facility, asset financing agreements, term loans and director loans. The invoice discounting facility and asset financing agreements have traditionally supported the working capital requirements of the business while the other facilities are in place to maintain liquidity through very challenging trading circumstances that commenced at the end of 2024 and ran through much of 2025. This was primarily a result of high food price inflation caused by macroeconomic factors.

The above return to profitability and improvement in net liability position of the business is in line with the previously reported improved trading conditions in 2026. The company made an EBITDA profit of £939,625 for the 6 months to 4 July 2026. The company has a forecast EBITDA of £963,925 for the remaining 6 months of 2026, resulting in annual EBITDA of £1,903,550. These significancy improved results are a result of reduced food price inflation. The outlook for the remainder of 2026 and 2027 is very positive with new business in place and margins much improved, with the company forecasting to make EBITDA in 2027 of £2,168,308.

The directors view the recent trading performance as very positive in alleviating some cash flow pressures but acknowledge that the trade must continue positively in order to maintain the headroom within existing debt facilities. Should the geo-political environment change and this impact trading performance, the directors are committed to supporting the business through such circumstances.

Based on current performance, forecasts for 2026 and 2027, facilities, and making other relevant enquiries, the directors have a reasonable expectation that the company will have sufficient resources to meet its obligations as they fall due for a period of at least twelve months from the date of approval of these financial statements. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.

British Premium Meats Limited (Registered number: 08715531)

Notes to the Financial Statements - continued
For The Period 1 January 2026 to 4 July 2026

2. ACCOUNTING POLICIES - continued

Significant judgements and estimates
The company makes estimates and assumptions concerning the future. The resulting accounting estimates will, by definition, seldom equal the related actual results. The estimates and assumptions that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are addressed below.

Useful economic lives of goodwill and tangible assets
The annual amortisation and depreciation charges for goodwill and tangible assets are sensitive to changes in the estimated useful economic lives and residual values of the assets. The useful economic lives and residual values are re-assessed annually. They are amended when necessary to reflect current estimates, based on technological advancement, future investments, economic utilisation and the physical condition of the assets. See notes 8 and 9 for the net carrying amount of goodwill and tangible assets, and their individual accounting policies for the useful lives for each class of assets.

Inventory provisioning
The company’s products are perishable items. As a result it is necessary to consider the recoverability of the cost of stocks and the associated provisioning required. When calculating the inventory, management considers the nature and condition of the stocks, as well as applying assumptions around anticipated saleability of finished goods based on the risk of stock obsolescence.

Bad debt provision
The company makes an estimate of the recoverable value of trade and other debtors. When assessing impairment of trade and other debtors, management considers factors including the current credit rating of the debtor, the ageing profile of debtors and historical experience.

British Premium Meats Limited (Registered number: 08715531)

Notes to the Financial Statements - continued
For The Period 1 January 2026 to 4 July 2026

2. ACCOUNTING POLICIES - continued

Revenue
Revenue is recognised to the extent that it is probable that the economic benefits will flow to the company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods
Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
- the company has transferred the significant risks and rewards of ownership to the buyer;
- the company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
- the amount of revenue can be measured reliably;
- it is probable that the company will receive the consideration due under the transaction; and
- the costs incurred or to be incurred in respect of the transaction can be measured reliably

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Goodwill
Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight-line basis to the profit and loss account over its useful economic life.

Other intangible assets
Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

The estimated useful lives range as follows:
Goodwill - 10 years

Having considered the long term relationships with its customers, the Directors believe that 10 years useful life of goodwill is reasonable.

British Premium Meats Limited (Registered number: 08715531)

Notes to the Financial Statements - continued
For The Period 1 January 2026 to 4 July 2026

2. ACCOUNTING POLICIES - continued

Tangible fixed assets
Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Revalued tangible fixed assets are stated at revalued amounts less accumulated depreciation. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Short-term leasehold property- 10% straight line
Plant and machinery- 10% straight line
Motor vehicles- 14% straight line
Fixtures and fittings- 20% straight line
Computer equipment- 20% straight line


The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Right of use assets in relation to leases
Right-of-use assets are initially measured at cost, comprising the amount of the initial measurement of the related lease liability together with any lease payments made at or before the commencement date and any initial direct costs incurred.

Right-of-use assets are subsequently measured at cost less accumulated depreciation and impairment losses.

Depreciation is charged so as to allocate the cost of the asset less its residual value over the shorter of the asset's useful economic life and the lease term on a straight-line basis.

Revaluation of tangible fixed assets
Motor vehicles are revalued with sufficient regularity to ensure that the carrying amount does not differ materially from that which would be determined using the fair value at balance sheet date. All assets within that particular class are revalued when such an exercise is conducted.

Fair values are determined from market based appraisals by the directors of the company. A revaluation of motor vehicles does not occur unless the fair value at the balance sheet date can be measured reliably.

Revaluation gains and losses are recognised in other comprehensive income unless losses exceed the previously recognised gains or reflect a clear consumption of economic benefits, in which case the excess losses are recognised in profit or loss.

Stocks
Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

British Premium Meats Limited (Registered number: 08715531)

Notes to the Financial Statements - continued
For The Period 1 January 2026 to 4 July 2026

2. ACCOUNTING POLICIES - continued

Financial instruments
The company has elected to apply Sections 11 and 12 of FRS 102 in respect of financial instruments.

Financial assets and financial liabilities are recognised when the company becomes party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

The company’s policies for its major classes of financial assets and financial liabilities are set out below.

Financial assets
Basic financial assets, including trade and other debtors and cash and bank balances are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest for a similar debt instrument. Financing transactions are those in which payment is deferred beyond normal business terms or is financed at a rate of interest that is not a market rate.

Such assets are subsequently carried at amortised cost using the effective interest method, less any impairment.

British Premium Meats Limited (Registered number: 08715531)

Notes to the Financial Statements - continued
For The Period 1 January 2026 to 4 July 2026

2. ACCOUNTING POLICIES - continued

Financial liabilities
Basic financial liabilities, including trade and other creditors and bank loans are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Financing transactions are those in which payment is deferred beyond normal business terms or is financed at a rate of interest that is not a market rate.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Impairment of financial assets
Financial assets measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the profit and loss account.

For financial assets measured at cost less impairment, the impairment loss is measured as the difference between the asset's carrying amount and the best estimate of the amount the company would receive for the asset if it were to be sold at the reporting date.

For financial assets measured at amortised cost, the impairment loss is measured as the difference between the asset's carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate. If the financial asset has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract.

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets and financial liabilities
Financial assets are derecognised when (a) the contractual rights to the cash flows from the asset expire or are settled, or (b) substantially all the risks and rewards of the ownership of the asset are transferred to another party or (c) despite having retained some significant risks and rewards of ownership, control of the asset has been transferred to another party who has the practical ability to unilaterally sell the asset to an unrelated third party without imposing additional restrictions.

Financial liabilities are derecognised when the liability is extinguished, that is when the contractual obligation is discharged, cancelled or expires.

Offsetting of financial assets and financial liabilities
Financial assets and liabilities are offset and the net amount reported in the balance sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Current and deferred taxation
The tax expense for the year comprises current and deferred tax. Tax is recognised in the profit and loss account, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

Current tax is the amount of income tax payable in respect of taxable profit for the year or prior years.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the company operates and generates income.

Deferred tax arises from timing differences that are differences between taxable profits and total comprehensive income as stated in the financial statements. These timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in the financial statements.

British Premium Meats Limited (Registered number: 08715531)

Notes to the Financial Statements - continued
For The Period 1 January 2026 to 4 July 2026

2. ACCOUNTING POLICIES - continued

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:

- The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
- Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Leases
Leases are recognised as finance leases. The lease liability is initially recognised at the present value of the lease payments which have not yet been made and subsequently measured under the amortised cost method. The initial cost of the right-of-use asset comprises the amount of the initial measurement of the lease liability, lease payments made prior to the lease commencement date, initial direct costs and the estimated costs of removing or dismantling the underlying asset per the conditions of the contract.

Where ownership of the right-of-use asset transfers to the lessee at the end of the lease term, the right-of-use asset is depreciated over the asset’s remaining useful life. If ownership of the right-of-use asset does not transfer to the lessee at the end of the lease term, depreciation is charged over the shorter of the useful life of the right-of-use asset and the lease term.

The company adopted the revised requirements of FRS 102 Section 20 Leases during the year. The amendments have been applied using the modified retrospective approach. Comparative information has not been restated and the cumulative effect of initially applying the revised requirements has been recognised at the date of initial application.

Cash
Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours.

In the statement of cash flows, cash and cash equivalents are shown net of bank overdrafts that are repayable on demand and form an integral part of the company's cash management.

Finance costs
Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Dividends
Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

Pensions

Defined contribution pension plan
The company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the balance sheet. The assets of the plan are held separately from the company in independently administered funds.

British Premium Meats Limited (Registered number: 08715531)

Notes to the Financial Statements - continued
For The Period 1 January 2026 to 4 July 2026

2. ACCOUNTING POLICIES - continued

Provisions for liabilities
Provisions are made where an event has taken place that gives the company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.

Provisions are charged as an expense to profit or loss in the year that the company becomes aware of the obligation, and are measured at the best estimate at the balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.

When payments are eventually made, they are charged to the provision carried in the balance sheet.

Investments
Investments in subsidiaries are measured at cost less accumulated impairment.

3. TURNOVER

The turnover and loss before taxation are attributable to the one principal activity of the company. All turnover was wholly incurred within the United Kingdom.

4. EMPLOYEES AND DIRECTORS
Period
1.1.26
to Year Ended
4.7.26 31.12.25
£    £   
Wages and salaries 3,409,475 6,746,854
Social security costs 415,688 832,160
Other pension costs 58,784 120,784
3,883,947 7,699,798

The average number of employees during the period was as follows:
Period
1.1.26
to Year Ended
4.7.26 31.12.25

Administration 17 16
Meat processing 63 62
Distribution 88 86
Sales 10 10
178 174

2026 2025
£ £
Director's remuneration 78,335 236,878
78,335 236,878


During the year retirement benefits were accruing to 4 directors (2025 - 4) in respect of defined contribution pension schemes.

The highest paid director received remuneration of £22,750 (2025: £135,000).

There was no key management personnel remuneration in the current or preceding period apart from the Directors' emoluments detailed above.

British Premium Meats Limited (Registered number: 08715531)

Notes to the Financial Statements - continued
For The Period 1 January 2026 to 4 July 2026

5. OPERATING PROFIT/(LOSS)

The operating profit (2025 - operating loss) is stated after charging/(crediting):

Period
1.1.26
to Year Ended
4.7.26 31.12.25
£    £   
Depreciation - owned assets 345,154 687,049
Depreciation - assets on hire purchase contracts and finance leases 130,440 -
Loss/(profit) on disposal of fixed assets 42,636 (9,864 )
Auditors' remuneration 30,000 35,000

6. INTEREST PAYABLE AND SIMILAR EXPENSES
Period
1.1.26
to Year Ended
4.7.26 31.12.25
£    £   
Bank loan interest 10,823 29,418
Other loan interest payable 94,169 25,507
Other interest payable - 4,576
PAYE late payment interest 2,092 1,746
Hire purchase 21,597 59,900
Leasing 36,878 -
165,559 121,147

7. TAXATION

Analysis of the tax charge/(credit)
The tax charge/(credit) on the profit for the period was as follows:
Period
1.1.26
to Year Ended
4.7.26 31.12.25
£    £   
Deferred tax:
Origination and reversal of timing differences 197,350 (240,550 )
Short term timing differences 1,080 (47 )
Total deferred tax 198,430 (240,597 )
Tax on profit/(loss) 198,430 (240,597 )

British Premium Meats Limited (Registered number: 08715531)

Notes to the Financial Statements - continued
For The Period 1 January 2026 to 4 July 2026

7. TAXATION - continued

Reconciliation of total tax charge/(credit) included in profit and loss
The tax assessed for the period is higher than the standard rate of corporation tax in the UK. The difference is explained below:

Period
1.1.26
to Year Ended
4.7.26 31.12.25
£    £   
Profit/(loss) before tax 493,184 (1,309,037 )
Profit/(loss) multiplied by the standard rate of corporation tax in the UK of
25% (2025 - 25%)

123,296

(327,259

)

Effects of:
Expenses not deductible for tax purposes 23,312 9,430
amortisation of goodwill and
Ineligible assets on which no deferred tax is calculated 24,561 51,082

assets
asset value
Unrecognised deferred tax asset 27,261 26,150
participators
Total tax charge/(credit) 198,430 (240,597 )

8. TANGIBLE FIXED ASSETS
Right of
Short use Plant and
leasehold assets machinery
£    £    £   
COST OR VALUATION
At 1 January 2026 15,881 - 2,726,111
Additions - 2,133,981 8,317
Disposals - - -
At 4 July 2026 15,881 2,133,981 2,734,428
DEPRECIATION
At 1 January 2026 10,465 - 1,311,851
Charge for period 794 130,440 155,839
Eliminated on disposal - - -
At 4 July 2026 11,259 130,440 1,467,690
NET BOOK VALUE
At 4 July 2026 4,622 2,003,541 1,266,738
At 31 December 2025 5,416 - 1,414,260

British Premium Meats Limited (Registered number: 08715531)

Notes to the Financial Statements - continued
For The Period 1 January 2026 to 4 July 2026

8. TANGIBLE FIXED ASSETS - continued

Fixtures
and Motor Computer
fittings vehicles equipment Totals
£    £    £    £   
COST OR VALUATION
At 1 January 2026 161,750 2,169,477 323,813 5,397,032
Additions 8,184 95,232 - 2,245,714
Disposals - (196,659 ) - (196,659 )
At 4 July 2026 169,934 2,068,050 323,813 7,446,087
DEPRECIATION
At 1 January 2026 124,240 794,886 238,468 2,479,910
Charge for period 5,919 150,440 32,162 475,594
Eliminated on disposal - (120,995 ) - (120,995 )
At 4 July 2026 130,159 824,331 270,630 2,834,509
NET BOOK VALUE
At 4 July 2026 39,775 1,243,719 53,183 4,611,578
At 31 December 2025 37,510 1,374,591 85,345 2,917,122

The net book value of assets held under finance leases or hire purchase contracts, included above, are as follows:

20262025
££
Motor vehicles933,9341,036,389
933,9341,036,389

Cost or valuation at 4 July 2026 is represented by:

Right of
Short use Plant and
leasehold assets machinery
£    £    £   
Valuation in 2024 - - 111,284
Cost 15,881 2,133,981 2,623,144
15,881 2,133,981 2,734,428

Fixtures
and Motor Computer
fittings vehicles equipment Totals
£    £    £    £   
Valuation in 2024 - - - 111,284
Cost 169,934 2,068,050 323,813 7,334,803
169,934 2,068,050 323,813 7,446,087

British Premium Meats Limited (Registered number: 08715531)

Notes to the Financial Statements - continued
For The Period 1 January 2026 to 4 July 2026

8. TANGIBLE FIXED ASSETS - continued

Certain items of plant & machinery and motor vehicles were revalued in prior years.

If plant & machinery was stated on an historical cost basis rather than a fair value basis, the amounts would have been included as follows:

20262025
££
Cost2,623,1432,614,827
Accumulated depreciation(1,444,813)(1,330,959)
Carrying amount1,178,3301,283,868

If motor vehicles was stated on an historical cost basis rather than a fair value basis, the amounts would have been included as follows:

20262025
££
Cost1,799,8121,901,239
Accumulated depreciation(810,998)(837,020)
Carrying amount988,8141,064,219


9. FIXED ASSET INVESTMENTS
Unlisted
investments
£   
COST
At 1 January 2026
and 4 July 2026 200
NET BOOK VALUE
At 4 July 2026 200
At 31 December 2025 200

10. STOCKS
2026 2025
£    £   
Stocks 808,131 740,000

11. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2026 2025
£    £   
Trade debtors 7,380,611 7,159,386
Other debtors 134,000 127,857
Taxation - 14,642
Prepayments 549,924 314,898
8,064,535 7,616,783

British Premium Meats Limited (Registered number: 08715531)

Notes to the Financial Statements - continued
For The Period 1 January 2026 to 4 July 2026

12. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2026 2025
£    £   
Bank loans and overdrafts (see note 14) 35,302 34,917
Other loans (see note 14) 264,701 57,675
Leases (see note 15) 563,959 386,721
Invoice discounting facility 3,786,837 3,466,177
Trade creditors 4,062,301 4,481,530
Social security and other taxes 173,926 174,652
Other creditors 99,973 157,800
Directors' current accounts - 151,490
Accruals and deferred income 2,175,180 2,354,926
11,162,179 11,265,888

Bank loans and overdrafts are secured by fixed and floating charges over the assets of the company.

The invoice discounting facility totalling £3,786,837 (2025: £3,466,177) is personally guaranteed by the Directors, and are secured by a fixed and floating charge against the assets of the company.

Net obligations of £359,935 (2025: £386,721) under finance leases and hire purchase contracts are secured over the assets to which they relate.

With regards to leases, comparative amounts are not directly comparable with the current year. Following the adoption of the revised FRS102 lease accounting requirements, lease liabilities now include leases that would previously have been classified as operating leases and accounted for off balance sheet.

13. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2026 2025
£    £   
Bank loans (see note 14) 258,879 273,515
Other loans (see note 14) 447,325 462,325
Leases (see note 15) 1,970,947 263,523
2,677,151 999,363

Bank loans and overdrafts are secured by fixed and floating charges over the assets of the company.

Net obligations of £157,361 (2025: £263,523) under finance leases and hire purchase contracts are secured over the assets to which they relate.

With regards to leases, comparative amounts are not directly comparable with the current year. Following the adoption of the revised FRS102 lease accounting requirements, lease liabilities now include leases that would previously have been classified as operating leases and accounted for off balance sheet.

14. LOANS

An analysis of the maturity of loans is given below:

2026 2025
£    £   
Amounts falling due within one year or on demand:
Bank loans 35,302 34,917
Other loans 264,701 57,675
300,003 92,592

British Premium Meats Limited (Registered number: 08715531)

Notes to the Financial Statements - continued
For The Period 1 January 2026 to 4 July 2026

14. LOANS - continued
2026 2025
£    £   
Amounts falling due between one and two years:
Bank loans - 1-2 years 258,879 273,515
Other loans - 1-2 years 447,325 462,325
706,204 735,840

15. LEASING

Right-of-use assets

Tangible fixed assets

2026 2025
£    £   
COST
Additions 2,133,981 -

DEPRECIATION
Charge for year 130,440 -

NET BOOK VALUE 2,003,541 -

Lease liabilities

Minimum lease payments fall due as follows:

2026 2025
£    £   
Gross obligations repayable:
Within one year 563,959 386,721
Between one and five years 1,970,947 263,523

2,534,906 650,244

Finance charges repayable:

Net obligations repayable:
Within one year 563,959 386,721
Between one and five years 1,970,947 263,523
2,534,906 650,244

Hire purchase contracts

2026 2025
£ £
Net obligations repayable:
Within one year 359,935 386,721
Between one and five years 157,361 263,523
517,296 650,244

British Premium Meats Limited (Registered number: 08715531)

Notes to the Financial Statements - continued
For The Period 1 January 2026 to 4 July 2026

16. PROVISIONS FOR LIABILITIES
2026 2025
£    £   
Deferred tax 375,649 177,219

Deferred
tax
£   
Balance at 1 January 2026 177,219
Charge to Statement of Comprehensive Income during period 198,430
Balance at 4 July 2026 375,649

17. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2026 2025
value: £    £   
200 Ordinary 1 200 200

18. RELATED PARTY TRANSACTIONS

The directors of the company are the partners of Hutchinson Bros (the Partnership). During the period, the partnership paid expenses totalling £Nil (2025: £25,000) on behalf of the company, the company paid expenses totalling £Nil (2025: £5,595) on behalf of the partnership.

The partnership charged rent of £237,500 (2025: £450,000) to the company, and received payments of £220,000 (2025: £460,000) from the company.

In addition, during the prior period the partnership issued the company a loan of £520,000 that had been obtained from a different entity. At the reporting date, the loan had an outstanding balance of £505,000 (2025: £520,000).

During the period, transactions took place with Hutchinson Bros (the Partnership) and the directors. After offsetting amounts due from directors against amounts due to the Partnership, the net balance owed to related parties at the reporting date was £463,851 (2025: £731,268).

19. ULTIMATE CONTROLLING PARTY

There was no ultimate controlling party in the current and preceding period.

British Premium Meats Limited (Registered number: 08715531)

Notes to the Financial Statements - continued
For The Period 1 January 2026 to 4 July 2026

20. RESERVES

Revaluation reserve

The revaluation reserve relates to the revaluation of the company's motor vehicles and plant and machinery, net of deferred tax. The reserve is not distributable.

In 2022, a revaluation reserve was created from the revaluation of certain of motor vehicles. The excess annual depreciation resulting from this revaluation is being matched by a transfer through reserves in the statement of changes in equity. Accordingly, the company has transferred £55,467 (2025: £126,027), which comprises depreciation on the revalued assets of £55,467 (2025: £120,027). There was no profit or loss on disposal of revalued assets during the year (2025: loss on disposal of £6,000).

In 2024, a number of assets held within plant and machinery were revalued. The total gain on revaluation of these assets of £213,107 was recognised in the revaluation reserve. The company has transferred in the year £41,985 (2025: £82,714) which comprises depreciation on the revalued assets from the revaluation reserve to the profit and loss reserve.

Profit and loss account

The profit and loss account includes all current and prior period retained profits and losses.

21. PENSION COMMITMENTS

The company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund. The pension cost charge represents contributions payable by the company to the fund and amounted to £58,784 (2025: £120,784).
Included in creditors are amounts totalling £206 (2025: £4,525) relating to unpaid pension contributions.