Company registration number 08867388 (England and Wales)
SHENTON PROPERTY LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
SHENTON PROPERTY LTD
CONTENTS
Page
Group balance sheet
1 - 2
Company balance sheet
3 - 4
Notes to the financial statements
5 - 18
SHENTON PROPERTY LTD
GROUP BALANCE SHEET
AS AT 31 MARCH 2025
31 March 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
Tangible assets
3
311,609
282,063
Investment property
4
20,969,305
16,512,000
21,280,914
16,794,063
Current assets
Debtors
7
2,700,087
2,966,492
Cash at bank and in hand
8,737
26,498
2,708,824
2,992,990
Creditors: amounts falling due within one year
8
(15,019,629)
(12,284,693)
Net current liabilities
(12,310,805)
(9,291,703)
Total assets less current liabilities
8,970,109
7,502,360
Creditors: amounts falling due after more than one year
9
(5,997,354)
(4,495,737)
Provisions for liabilities
(1,100,729)
(728,488)
Net assets
1,872,026
2,278,135
Capital and reserves
Called up share capital
360
360
Non-distributable profits reserve
12
3,995,845
3,717,425
Distributable profit and loss reserves
(2,124,179)
(1,439,650)
Total equity
1,872,026
2,278,135
SHENTON PROPERTY LTD
GROUP BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2025
31 March 2025
- 2 -
The directors of the group have elected not to include a copy of the profit and loss account within the financial statements.
For the financial year ended 31 March 2025 the group was entitled to exemption from audit under section 477 of the Companies Act 2006.
Directors' responsibilities under the Companies Act 2006:
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared in accordance with the provisions applicable to groups and companies subject to the small companies regime.
The financial statements were approved by the board of directors and authorised for issue on 30 September 2026 and are signed on its behalf by:
30 September 2026
C J Shenton
Director
Company registration number 08867388 (England and Wales)
SHENTON PROPERTY LTD
COMPANY BALANCE SHEET
AS AT 31 MARCH 2025
31 March 2025
- 3 -
2025
2024
Notes
£
£
£
£
Fixed assets
Investments
5
9,003
9,003
Current assets
Debtors
7
2,968,817
2,472,625
Cash at bank and in hand
192
2,969,009
2,472,625
Creditors: amounts falling due within one year
8
(3,172,545)
(2,699,065)
Net current liabilities
(203,536)
(226,440)
Total assets less current liabilities
(194,533)
(217,437)
Creditors: amounts falling due after more than one year
9
(33,852)
(41,050)
Net liabilities
(228,385)
(258,487)
Capital and reserves
Called up share capital
360
360
Distributable profit and loss reserves
(228,745)
(258,847)
Total equity
(228,385)
(258,487)
SHENTON PROPERTY LTD
COMPANY BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2025
31 March 2025
- 4 -
As permitted by section 408 of the Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £30,102 (2024 - £117,260 loss).
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
For the financial period ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
The members have not required the company to obtain an audit of its financial statements for the period in question in accordance with section 476.
These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.
The financial statements were approved by the board of directors and authorised for issue on 30 September 2026 and are signed on its behalf by:
30 September 2026
C J Shenton
Director
Company registration number 08867388 (England and Wales)
SHENTON PROPERTY LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 5 -
1
Accounting policies
Company information
Shenton Property Ltd (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is Shenton House, 3 Oxford Court, Manchester, M2 3WQ.
The group consists of Shenton Property Ltd and all of its subsidiaries.
1.1
Basis of preparation
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention modified to include investment properties at fair value. The principal accounting policies adopted are set out below.
The company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements for parent company information presented within the consolidated financial statements:
Section 7 ‘Statement of Cash Flows’: Presentation of a statement of cash flow and related notes and disclosures;
Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instrument Issues: Interest income/expense and net gains/losses for financial instruments not measured at fair value; basis of determining fair values; details of collateral, loan defaults or breaches, details of hedges, hedging fair value changes recognised in profit or loss and in other comprehensive income;
Section 26 ‘Share based Payment’: Share-based payment expense charged to profit or loss, reconciliation of opening and closing number and weighted average exercise price of share options, how the fair value of options granted was measured, measurement and carrying amount of liabilities for cash-settled share-based payments, explanation of modifications to arrangements;
Section 33 ‘Related Party Disclosures’: Compensation for key management personnel.
1.2
Business combinations
In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.
Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.
SHENTON PROPERTY LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 6 -
1.3
Basis of consolidation
The consolidated group financial statements consist of the financial statements of the parent company Shenton Property Ltd together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.
All financial statements are made up to 31 March 2025. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.
All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.
Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.
1.4
Going concern
At the time of approving the financial statements, the directors have a reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.5
Turnover
Turnover consists of rental income received, and other rental charges, net of VAT and other sales related taxes, in relation to the provision of rental property contracts.
1.6
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Leasehold land and buildings
20% straight line
Leasehold improvements
20% straight line
Plant and equipment
15% reducing balance
Fixtures and fittings
33% straight line
Motor vehicles
3 and 5 years straight line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.
1.7
Investment property
Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.
SHENTON PROPERTY LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 7 -
1.8
Fixed asset investments
Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.
In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.
A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.
1.9
Impairment of fixed assets
At each reporting period end date, the group reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.10
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
SHENTON PROPERTY LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 8 -
1.11
Financial instruments
The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Other financial assets
Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.
SHENTON PROPERTY LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 9 -
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Other financial liabilities
Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.
Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.
Derecognition of financial liabilities
Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.
1.12
Equity instruments
Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.
1.13
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
SHENTON PROPERTY LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 10 -
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.14
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.15
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.16
Leases
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.
2
Employees
The average monthly number of persons (including directors) employed by the group and company during the year was:
Group
Company
2025
2024
2025
2024
Number
Number
Number
Number
Total
2
3
0
0
SHENTON PROPERTY LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 11 -
3
Tangible fixed assets
Group
Leasehold land and buildings
Leasehold improvements
Plant and equipment
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
£
£
Cost
At 1 April 2024
100,000
61,580
95,317
78,815
92,417
428,129
Additions
2,234
4,212
81,259
87,705
Disposals
(3,512)
(92,417)
(95,929)
At 31 March 2025
100,000
63,814
99,529
156,562
419,905
Depreciation and impairment
At 1 April 2024
19,085
18,141
16,423
92,417
146,066
Depreciation charged in the year
14,709
12,589
27,349
54,647
Eliminated in respect of disposals
(92,417)
(92,417)
At 31 March 2025
33,794
30,730
43,772
108,296
Carrying amount
At 31 March 2025
100,000
30,020
68,799
112,790
311,609
At 31 March 2024
100,000
42,495
77,176
62,392
282,063
The company had no tangible fixed assets at 31 March 2025 or 31 March 2024.
4
Investment property
Group
Company
2025
2025
£
£
Fair value
At 1 April 2024
16,512,000
-
Additions
2,086,303
-
Revaluations
2,371,002
-
At 31 March 2025
20,969,305
-
The fair value of the investment properties has been arrived at on the basis of valuations carried out by a combination of independent external experts and the directors themselves. The valuations were made on an open market value basis by reference to market evidence of transaction prices for similar properties.
During the year the group incurred costs that were directly attributable to the acquisition and enhancement of the investment properties, and therefore have been included in the carrying amount of the investment properties.
SHENTON PROPERTY LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 12 -
5
Fixed asset investments
Group
Company
2025
2024
2025
2024
£
£
£
£
Shares in group undertakings and participating interests
-
-
9,003
9,003
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 April 2024 and 31 March 2025
9,003
Carrying amount
At 31 March 2025
9,003
At 31 March 2024
9,003
SHENTON PROPERTY LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 13 -
6
Subsidiaries
Details of the company's subsidiaries at 31 March 2025 are as follows:
Name of undertaking
Address
Class of
% Held
shares held
Direct
Indirect
CJS1 Ltd
1
Ordinary
100.00
-
CJS2 Ltd
1
Ordinary
100.00
-
CJS3 Ltd
1
Ordinary
100.00
-
CJS4 Ltd
1
Ordinary
100.00
-
CJS5 Ltd
1
Ordinary
100.00
-
CJS6 Limited
1
Ordinary
100.00
-
CJS7 Limited
1
Ordinary
100.00
-
CJS8 Limited
1
Ordinary
100.00
-
CJS9 Limited
1
Ordinary
100.00
-
CJS10 Limited
1
Ordinary
100.00
-
CJS11 Limited
1
Ordinary
100.00
-
CJS12 Limited
1
Ordinary
100.00
-
CJS14 Limited
1
Ordinary
100.00
-
CJS15 Limited
1
Ordinary
100.00
-
CJS16 Limited
1
Ordinary
100.00
-
CJS17 Limited
1
Ordinary
100.00
-
CJS18 Limited
1
Ordinary
100.00
-
CJS19 Limited
1
Ordinary
100.00
-
CJS20 Limited
1
Ordinary
100.00
-
CJS21 Limited
1
Ordinary
100.00
-
CJS22 Limited
1
Ordinary
100.00
-
Oppidian Residential Investments Limited
1
Ordinary
100.00
-
Oppidian Commercial Investments Limited
1
Ordinary
100.00
-
Shenton Land Ltd
1
Ordinary
100.00
-
Shenton Homes Ltd
1
Ordinary
100.00
-
GLH2 Ltd
1
Ordinary
0
100.00
GLH5 Ltd
1
Ordinary
0
100.00
GLH6 Ltd
1
Ordinary
0
100.00
G.L.H.4 Limited
1
Ordinary
0
100.00
Lightridge House Management Company Limited
1
Ordinary
100.00
-
Registered office addresses (all UK unless otherwise indicated):
1
Shenton House, 3 Oxford Court, Manchester, England, M2 3WQ
SHENTON PROPERTY LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 14 -
7
Debtors
Group
Company
2025
2024
2025
2024
Amounts falling due within one year:
£
£
£
£
Trade debtors
68,507
71,824
Corporation tax recoverable
1,655
30,045
Amounts owed by group
2,037,650
1,611,199
Other debtors
2,629,925
2,864,623
931,167
861,426
2,700,087
2,966,492
2,968,817
2,472,625
8
Creditors: amounts falling due within one year
Group
Company
2025
2024
2025
2024
£
£
£
£
Bank loans and overdrafts
5,199,615
3,160,026
8,124
2,937
Trade creditors
522,660
519,705
1,660
Amounts owed to group undertakings
3,090,799
2,609,700
Corporation tax payable
15,953
43,011
900
317
Other taxation and social security
6,917,316
6,675,203
Other creditors
2,364,085
1,886,748
71,062
86,111
15,019,629
12,284,693
3,172,545
2,699,065
9
Creditors: amounts falling due after more than one year
Group
Company
2025
2024
2025
2024
£
£
£
£
Bank loans and overdrafts
662,208
4,495,737
33,852
41,050
Other creditors
5,335,146
5,997,354
4,495,737
33,852
41,050
SHENTON PROPERTY LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 15 -
10
Loans and overdrafts
Group
Company
2025
2024
2025
2024
£
£
£
£
Bank loans
5,861,823
7,644,288
41,976
43,980
Bank overdrafts
11,475
7
Other loans
5,335,146
-
-
-
11,196,969
7,655,763
41,976
43,987
Payable within one year
5,199,615
3,160,026
8,124
2,937
Payable after one year
5,997,354
4,495,737
33,852
41,050
Loans included within the above balances are secured by way of fixed and floating charges on the assets of the group.
11
Operating lease commitments
Lessee
At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:
Group
Company
2025
2024
2025
2024
£
£
£
£
458,597
630,850
-
-
12
Non-distributable profits reserve
Group
Company
2025
2024
2025
2024
£
£
£
£
At the beginning of the year
3,717,425
843,497
-
-
Non distributable profits in the year
278,420
2,873,928
-
-
At the end of the year
3,995,845
3,717,425
-
-
SHENTON PROPERTY LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 16 -
13
Related party transactions
Transactions with related parties
During the year the group entered into the following transactions with related parties:
Purchases
Purchases
2025
2024
£
£
Group
Other related parties
-
10,515
The following amounts were outstanding at the reporting end date:
Amounts due to related parties
2025
2024
£
£
Group
Other related parties
1,760,176
1,627,467
Company
Other related parties
61,552
78,594
The following amounts were outstanding at the reporting end date:
Amounts due from related parties
2025
2024
Balance
Balance
£
£
Group
Other related parties
1,538,646
2,116,331
Company
Other related parties
840,049
770,988
Other information
Disclosed are the transactions and balances with the Shenton Capital Ventures Group, who have the same key management personnel as the Shenton Property Group.
The Shenton Capital Ventures Group do not prepare consolidated accounts.
14
Directors' transactions
Of the below group balances, £91,119 (2024: £80,600) relates to advances made by the parent company, Shenton Property Ltd. During the reporting year the movement was made up of advances of £426,744, interest charged on the loan of £296 and repayments of £416,521.
SHENTON PROPERTY LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
14
Directors' transactions
(Continued)
- 17 -
Loans
% Rate
Opening balance
Amounts advanced
Interest charged
Amounts repaid
Closing balance
£
£
£
£
£
Director's loans
2.25
304,031
430,454
3,631
(646,997)
91,119
304,031
430,454
3,631
(646,997)
91,119
15
Controlling party
The company is controlled by the trustees of Gareth Harold Family Discretionary Trust 2014 which resides in England and Wales.
After the reporting date, on 24th July 2025, 100% of the share capital in Shenton Property Ltd was transferred to Shenton Property Holdings Limited.
SHENTON PROPERTY LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 18 -
16
Prior period adjustment - group
Changes to the balance sheet - group
As previously reported
Adjustment
As restated at 31 Mar 2024
£
£
£
Net assets
2,278,135
-
2,278,135
Capital and reserves
Total equity
2,278,135
-
2,278,135
Changes to the profit and loss account - group
As previously reported
Adjustment
As restated
Period ended 31 March 2024
£
£
£
Cost of sales
(48,439)
42,255
(6,184)
Administrative expenses
(858,293)
(42,255)
(900,548)
Amounts written off investments & Fair value gains and losses on investment properties
(1,024,381)
2,873,928
1,849,547
(Loss)/profit after taxation
(2,196,741)
2,873,928
677,187
Prior year adjustments have been made as follows;
Reclassification of direct costs of £42,255 to administrative costs
Correction to show fair value movements relating to investment property of £2,873,928 in the profit and loss account
Prior period adjustment - company
No prior year adjustments have been made impacting the individual company financial statements.
2025-03-312024-04-01falsefalseCCH SoftwareCCH Accounts Production 2026.200No description of principal activityG L HaroldC J ShentonC J Shentonfalse08867388bus:Consolidated2024-04-012025-03-31088673882024-04-012025-03-3108867388bus:Consolidated2025-03-31088673882025-03-3108867388bus:Consolidated2024-03-3108867388core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2025-03-3108867388core:LeaseholdImprovementsbus:Consolidated2025-03-3108867388core:PlantMachinerybus:Consolidated2025-03-3108867388core:FurnitureFittingsbus:Consolidated2025-03-3108867388core:MotorVehiclesbus:Consolidated2025-03-3108867388core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-03-3108867388core:LeaseholdImprovementsbus:Consolidated2024-03-3108867388core:PlantMachinerybus:Consolidated2024-03-3108867388core:FurnitureFittingsbus:Consolidated2024-03-3108867388core:MotorVehiclesbus:Consolidated2024-03-3108867388core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2025-03-3108867388core:CurrentFinancialInstrumentsbus:Consolidated2024-03-31088673882024-03-3108867388core:ShareCapitalbus:Consolidated2025-03-3108867388core:ShareCapitalbus:Consolidated2024-03-3108867388core:FurtherSpecificReserve1ComponentTotalEquitybus:Consolidated2025-03-3108867388core:FurtherSpecificReserve1ComponentTotalEquitybus:Consolidated2024-03-3108867388core:RetainedEarningsAccumulatedLossesbus:Consolidated2025-03-3108867388core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-03-3108867388core:ShareCapital2025-03-3108867388core:ShareCapital2024-03-3108867388core:RetainedEarningsAccumulatedLosses2025-03-3108867388core:RetainedEarningsAccumulatedLosses2024-03-3108867388bus:CompanySecretaryDirector12024-04-012025-03-3108867388core:LandBuildingscore:LongLeaseholdAssets2024-04-012025-03-3108867388core:LeaseholdImprovements2024-04-012025-03-3108867388core:PlantMachinery2024-04-012025-03-3108867388core:FurnitureFittings2024-04-012025-03-3108867388core:MotorVehicles2024-04-012025-03-3108867388bus:Consolidated2023-04-012024-03-31088673882023-04-012024-03-3108867388core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-03-3108867388core:LeaseholdImprovementsbus:Consolidated2024-03-3108867388core:PlantMachinerybus:Consolidated2024-03-3108867388core:FurnitureFittingsbus:Consolidated2024-03-3108867388core:MotorVehiclesbus:Consolidated2024-03-3108867388bus:Consolidated2024-03-3108867388core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-04-012025-03-3108867388core:LeaseholdImprovementsbus:Consolidated2024-04-012025-03-3108867388core:PlantMachinerybus:Consolidated2024-04-012025-03-3108867388core:FurnitureFittingsbus:Consolidated2024-04-012025-03-3108867388core:MotorVehiclesbus:Consolidated2024-04-012025-03-3108867388core:Subsidiary12024-04-012025-03-3108867388core:Subsidiary22024-04-012025-03-3108867388core:Subsidiary32024-04-012025-03-3108867388core:Subsidiary42024-04-012025-03-3108867388core:Subsidiary52024-04-012025-03-3108867388core:Subsidiary62024-04-012025-03-3108867388core:Subsidiary72024-04-012025-03-3108867388core:Subsidiary82024-04-012025-03-3108867388core:Subsidiary92024-04-012025-03-3108867388core:Subsidiary102024-04-012025-03-3108867388core:Subsidiary112024-04-012025-03-3108867388core:Subsidiary122024-04-012025-03-3108867388core:Subsidiary132024-04-012025-03-3108867388core:Subsidiary142024-04-012025-03-3108867388core:Subsidiary152024-04-012025-03-3108867388core:Subsidiary162024-04-012025-03-3108867388core:Subsidiary172024-04-012025-03-3108867388core:Subsidiary182024-04-012025-03-3108867388core:Subsidiary192024-04-012025-03-3108867388core:Subsidiary202024-04-012025-03-3108867388core:Subsidiary212024-04-012025-03-3108867388core:Subsidiary222024-04-012025-03-3108867388core:Subsidiary232024-04-012025-03-3108867388core:Subsidiary242024-04-012025-03-3108867388core:Subsidiary252024-04-012025-03-3108867388core:Subsidiary262024-04-012025-03-3108867388core:Subsidiary272024-04-012025-03-3108867388core:Subsidiary282024-04-012025-03-3108867388core:Subsidiary292024-04-012025-03-3108867388core:Subsidiary302024-04-012025-03-3108867388core:Subsidiary112024-04-012025-03-3108867388core:Subsidiary222024-04-012025-03-3108867388core:Subsidiary332024-04-012025-03-3108867388core:Subsidiary442024-04-012025-03-3108867388core:Subsidiary552024-04-012025-03-3108867388core:Subsidiary662024-04-012025-03-3108867388core:Subsidiary772024-04-012025-03-3108867388core:Subsidiary882024-04-012025-03-3108867388core:Subsidiary992024-04-012025-03-3108867388core:Subsidiary10102024-04-012025-03-3108867388core:Subsidiary11112024-04-012025-03-3108867388core:Subsidiary12122024-04-012025-03-3108867388core:Subsidiary13132024-04-012025-03-3108867388core:Subsidiary14142024-04-012025-03-3108867388core:Subsidiary15152024-04-012025-03-3108867388core:Subsidiary16162024-04-012025-03-3108867388core:Subsidiary17172024-04-012025-03-3108867388core:Subsidiary18182024-04-012025-03-3108867388core:Subsidiary19192024-04-012025-03-3108867388core:Subsidiary20202024-04-012025-03-3108867388core:Subsidiary21212024-04-012025-03-3108867388core:Subsidiary22222024-04-012025-03-3108867388core:Subsidiary23232024-04-012025-03-3108867388core:Subsidiary24242024-04-012025-03-3108867388core:Subsidiary25252024-04-012025-03-3108867388core:Subsidiary26262024-04-012025-03-3108867388core:Subsidiary27272024-04-012025-03-3108867388core:Subsidiary28282024-04-012025-03-3108867388core:Subsidiary29292024-04-012025-03-3108867388core:Subsidiary30302024-04-012025-03-3108867388core:CurrentFinancialInstrumentsbus:Consolidated2025-03-3108867388core:CurrentFinancialInstruments2025-03-3108867388core:CurrentFinancialInstruments2024-03-3108867388core:WithinOneYearbus:Consolidated2025-03-3108867388core:WithinOneYearbus:Consolidated2024-03-3108867388core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3108867388core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3108867388core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2025-03-3108867388core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2024-03-3108867388core:Non-currentFinancialInstrumentscore:AfterOneYear2025-03-3108867388core:Non-currentFinancialInstrumentscore:AfterOneYear2024-03-3108867388core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-03-3108867388core:Non-currentFinancialInstrumentsbus:Consolidated2025-03-3108867388core:Non-currentFinancialInstrumentsbus:Consolidated2024-03-3108867388core:Non-currentFinancialInstruments2025-03-3108867388core:Non-currentFinancialInstruments2024-03-3108867388bus:PrivateLimitedCompanyLtd2024-04-012025-03-3108867388bus:FRS1022024-04-012025-03-3108867388bus:AuditExempt-NoAccountantsReport2024-04-012025-03-3108867388bus:ConsolidatedGroupCompanyAccounts2024-04-012025-03-3108867388bus:Director12024-04-012025-03-3108867388bus:Director22024-04-012025-03-3108867388bus:CompanySecretary12024-04-012025-03-3108867388bus:SmallCompaniesRegimeForAccounts2024-04-012025-03-3108867388bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP