Pencarnan Caravan Park Limited 09158951 false 2025-01-01 2025-12-31 2025-12-31 The principal activity of the company is caravan park Digita Accounts Production Advanced 6.30.9574.0 true true 09158951 2025-01-01 2025-12-31 09158951 2025-12-31 09158951 bus:Director3 1 2025-12-31 09158951 bus:Director5 1 2025-12-31 09158951 bus:OrdinaryShareClass1 2025-12-31 09158951 core:HirePurchaseContracts core:CurrentFinancialInstruments 2025-12-31 09158951 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2025-12-31 09158951 core:CurrentFinancialInstruments 2025-12-31 09158951 core:CurrentFinancialInstruments core:WithinOneYear 2025-12-31 09158951 core:Non-currentFinancialInstruments 2025-12-31 09158951 core:Non-currentFinancialInstruments core:AfterOneYear 2025-12-31 09158951 core:FurnitureFittings 2025-12-31 09158951 core:LandBuildings core:OwnedOrFreeholdAssets 2025-12-31 09158951 core:MotorVehicles 2025-12-31 09158951 core:OfficeEquipment 2025-12-31 09158951 core:PlantMachinery 2025-12-31 09158951 bus:SmallEntities 2025-01-01 2025-12-31 09158951 bus:AuditExemptWithAccountantsReport 2025-01-01 2025-12-31 09158951 bus:FilletedAccounts 2025-01-01 2025-12-31 09158951 bus:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 09158951 bus:RegisteredOffice 2025-01-01 2025-12-31 09158951 bus:Director1 2025-01-01 2025-12-31 09158951 bus:Director2 2025-01-01 2025-12-31 09158951 bus:Director3 2025-01-01 2025-12-31 09158951 bus:Director3 1 2025-01-01 2025-12-31 09158951 bus:Director4 2025-01-01 2025-12-31 09158951 bus:Director5 2025-01-01 2025-12-31 09158951 bus:Director5 1 2025-01-01 2025-12-31 09158951 bus:Director6 2025-01-01 2025-12-31 09158951 bus:Director7 2025-01-01 2025-12-31 09158951 bus:OrdinaryShareClass1 2025-01-01 2025-12-31 09158951 bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 09158951 bus:Agent1 2025-01-01 2025-12-31 09158951 core:FurnitureFittings 2025-01-01 2025-12-31 09158951 core:LandBuildings core:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 09158951 core:MotorCars 2025-01-01 2025-12-31 09158951 core:MotorVehicles 2025-01-01 2025-12-31 09158951 core:OfficeEquipment 2025-01-01 2025-12-31 09158951 core:PlantMachinery 2025-01-01 2025-12-31 09158951 core:AllJointVentures 2025-01-01 2025-12-31 09158951 core:OtherRelatedParties 2025-01-01 2025-12-31 09158951 countries:AllCountries 2025-01-01 2025-12-31 09158951 2024-12-31 09158951 bus:Director3 1 2024-12-31 09158951 bus:Director5 1 2024-12-31 09158951 core:FurnitureFittings 2024-12-31 09158951 core:LandBuildings core:OwnedOrFreeholdAssets 2024-12-31 09158951 core:MotorVehicles 2024-12-31 09158951 core:OfficeEquipment 2024-12-31 09158951 core:PlantMachinery 2024-12-31 09158951 2024-01-01 2024-12-31 09158951 2024-12-31 09158951 bus:OrdinaryShareClass1 2024-12-31 09158951 core:HirePurchaseContracts core:CurrentFinancialInstruments 2024-12-31 09158951 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2024-12-31 09158951 core:CurrentFinancialInstruments 2024-12-31 09158951 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 09158951 core:Non-currentFinancialInstruments 2024-12-31 09158951 core:Non-currentFinancialInstruments core:AfterOneYear 2024-12-31 09158951 core:FurnitureFittings 2024-12-31 09158951 core:LandBuildings core:OwnedOrFreeholdAssets 2024-12-31 09158951 core:MotorVehicles 2024-12-31 09158951 core:OfficeEquipment 2024-12-31 09158951 core:PlantMachinery 2024-12-31 iso4217:GBP xbrli:pure xbrli:shares

Filleted
Registration number: 09158951

Pencarnan Caravan Park Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 December 2025

 

Pencarnan Caravan Park Limited

Contents

Company Information

1

Directors' Report

2

Accountants' Report

3

Balance Sheet

4

Notes to the Unaudited Financial Statements

5 to 13

 

Pencarnan Caravan Park Limited

Company Information

Directors

Mr W E Richardson

Miss E Phillips-Richardson

Mr A N Richardson

Mr B D Richardson

Mrs S E Richardson

Miss J E Phillips-Richardson

Mr H E Richardson

Registered office

Pencarnan Farm
St Davids
Haverfordwest
SA62 6PY

 

Pencarnan Caravan Park Limited

Directors' Report for the Year Ended 31 December 2025

The directors present their report and the financial statements for the year ended 31 December 2025.

Directors of the company

The directors who held office during the year were as follows:

Mr W E Richardson

Miss E Phillips-Richardson

Mr A N Richardson

Mr B D Richardson

Mrs S E Richardson

Miss J E Phillips-Richardson

Mr H E Richardson

Principal activity

The principal activity of the company is caravan park

Small companies provision statement

This report has been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

Approved by the Board on 16 September 2026 and signed on its behalf by:

.........................................
Mr A N Richardson
Director

   
     
 

Chartered Certified Accountants' Report to the Board of Directors on the Preparation of the Unaudited Statutory Accounts of
Pencarnan Caravan Park Limited
for the Year Ended 31 December 2025

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of Pencarnan Caravan Park Limited for the year ended 31 December 2025 as set out on pages 4 to 13 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Association of Chartered Certified Accountants (ACCA), we are subject to its ethical and other professional requirements which are disclosed and available at the following website https://www.accaglobal.com/gb/en/about-us/regulation/rulebook.html.

This report is made solely to the Board of Directors of Pencarnan Caravan Park Limited, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the accounts of Pencarnan Caravan Park Limited and state those matters that we have agreed to state to the Board of Directors of Pencarnan Caravan Park Limited, as a body, in this report in accordance with the requirements of the ACCA as detailed at the following website http://www.accaglobal.com/gb/en/technical-activities/technical-resources-search/2009/
october/factsheet-163-audit-exempt-companies.html. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Pencarnan Caravan Park Limited and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that Pencarnan Caravan Park Limited has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of Pencarnan Caravan Park Limited. You consider that Pencarnan Caravan Park Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of Pencarnan Caravan Park Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.

......................................

LHP Accountants Ltd
Chartered Certified Accountants
1st Floor
Agriculture House
Winch Lane
Haverfordwest
Pembrokeshire
SA61 1RW

16 September 2026

 

Pencarnan Caravan Park Limited

(Registration number: 09158951)
Balance Sheet as at 31 December 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

4

518,632

529,637

Current assets

 

Stocks

5

31,134

56,876

Debtors

6

103,714

92,425

Cash at bank and in hand

 

143,377

120,381

 

278,225

269,682

Creditors: Amounts falling due within one year

7

(94,716)

(156,023)

Net current assets

 

183,509

113,659

Total assets less current liabilities

 

702,141

643,296

Creditors: Amounts falling due after more than one year

7

(16,643)

(41,948)

Provisions for liabilities

(83,093)

(100,631)

Net assets

 

602,405

500,717

Capital and reserves

 

Called up share capital

8

99

99

Retained earnings

602,306

500,618

Shareholders' funds

 

602,405

500,717

For the financial year ending 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

•

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

•

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account and Directors' Report.

Approved and authorised by the Board on 16 September 2026 and signed on its behalf by:
 

.........................................
Mr A N Richardson
Director

   
     
 

Pencarnan Caravan Park Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
Pencarnan Farm
St Davids
Haverfordwest
SA62 6PY

These financial statements were authorised for issue by the Board on 16 September 2026.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis, with management having given due consideration to the ability to continue as a going concern for at least the next twelve months.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rate on the date when the fair value is re-measured.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

 

Pencarnan Caravan Park Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

 

Pencarnan Caravan Park Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Motor vehicles

10% Reducing balance

Fixtures and fittings

20% Reducing balance

Plant and machinery

10% Reducing balance

Office equipment

10% Reducing Balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

Pencarnan Caravan Park Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 8 (2024 - 8).

 

Pencarnan Caravan Park Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

4

Tangible assets

Land and buildings
£

Fixtures and fittings
£

Plant and machinery
£

Office equipment
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 January 2025

-

51,752

542,865

33,458

193,875

821,950

Additions

4,475

10,120

18,500

12,410

1,000

46,505

At 31 December 2025

4,475

61,872

561,365

45,868

194,875

868,455

Depreciation

At 1 January 2025

-

25,946

235,163

7,753

23,451

292,313

Charge for the year

-

5,469

32,158

2,815

17,068

57,510

At 31 December 2025

-

31,415

267,321

10,568

40,519

349,823

Carrying amount

At 31 December 2025

4,475

30,457

294,044

35,300

154,356

518,632

At 31 December 2024

-

25,806

307,702

25,705

170,424

529,637

Included within the net book value of land and buildings above is £4,475 (2024 - £Nil) in respect of freehold land and buildings.
 

 

Pencarnan Caravan Park Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

5

Stocks

2025
£

2024
£

Other inventories

31,134

56,876

6

Debtors

Current

2025
£

2024
£

Trade debtors

26,361

19,520

Other debtors

77,353

72,905

 

103,714

92,425

7

Creditors

Creditors: amounts falling due within one year

Note

2025
£

2024
£

Due within one year

 

Bank loans and overdrafts

9

24,529

46,819

Trade creditors

 

13,198

72,530

Taxation and social security

 

56,989

36,674

 

94,716

156,023

Creditors include bank loans and overdrafts and net obligations under finance lease and hire purchase contracts which are secured of £94,716.00 (2024 - £156,023).

Creditors: amounts falling due after more than one year

Note

2025
£

2024
£

Due after one year

 

Loans and borrowings

9

16,643

41,948

Creditors include bank loans and overdrafts and net obligations under finance lease and hire purchase contracts which are secured of £16,643.00 (2024 - £41,948.00).

 

Pencarnan Caravan Park Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

8

Share capital

Allotted, called up and fully paid shares

2025

2024

No.

£

No.

£

Ordinary of £1 each

99

99

99

99

       
 

Pencarnan Caravan Park Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

9

Loans and borrowings

Non-current loans and borrowings

2025
£

2024
£

Bank borrowings

-

9,294

Hire purchase contracts

16,643

32,654

16,643

41,948

Current loans and borrowings

2025
£

2024
£

Bank borrowings

9,167

9,873

Hire purchase contracts

15,362

36,946

24,529

46,819

 

Pencarnan Caravan Park Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

10

Related party transactions

Transactions with directors

2025

At 1 January 2025
£

Advances to director
£

At 31 December 2025
£

Mr A N Richardson

Interest free loan with no fixed repayment terms

23,292

1,881

25,173

Mrs S E Richardson

Interest free loan with no fixed repayment terms

23,292

1,881

25,173

Summary of transactions with joint ventures

Mrs Sian Richardson is a director at The Bluetits Chill Swimmers Ltd

Summary of transactions with other related parties

There is a loan balance due from The Bluetits Chill Swimmers Ltd of £14,000.00. The balance is interest free and repayable on agreement. (2024: £14,000.00)