Company registration number 09788336 (England and Wales)
The Willows Care Home (Shepshed) Ltd
Financial Statements
For the year ended 31 March 2026
The Willows Care Home (Shepshed) Ltd
Contents
Page
Balance sheet
1
Notes to the financial statements
2 - 5
The Willows Care Home (Shepshed) Ltd
Balance Sheet
As at 31 March 2026
31 March 2026
- 1 -
2026
2025
Notes
£
£
£
£
Fixed assets
Tangible assets
4
5,209
27,964
Current assets
Debtors
5
384,136
206,530
Cash at bank and in hand
396,304
579,527
780,440
786,057
Creditors: amounts falling due within one year
6
(388,371)
(433,490)
Net current assets
392,069
352,567
Total assets less current liabilities
397,278
380,531
Provisions for liabilities
(1,302)
(6,991)
Net assets
395,976
373,540
Capital and reserves
Called up share capital
1
1
Profit and loss reserves
395,975
373,539
Total equity
395,976
373,540

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 23 September 2026 and are signed on its behalf by:
Mr H Patel
Director
Company registration number 09788336 (England and Wales)
The Willows Care Home (Shepshed) Ltd
Notes to the financial statements
For the year ended 31 March 2026
- 2 -
1
Accounting policies
Company information

The Willows Care Home (Shepshed) Ltd is a private company limited by shares incorporated in England and Wales. The registered office is The Heathers, Quarry Road, Bowling Hill, Chipping Sodbury, Bristol, United Kingdom, BS37 6AX.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements have been prepared under the historical cost convention.

1.2
Turnover

Turnover comprises the invoiced value of services supplied by the company. The company is not VAT registered. The invoices are raised to residents and some councils once the care home services have been supplied. The invoices may also include ancillary services such as hairdressing and chiropody.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings
25% on cost
Plant and equipment etc
25% on cost

The residual values, estimated useful lives and depreciation method of property, plant and equipment are reviewed, and adjusted as appropriate, at each statement of financial position date. The effects of any revision are recognised in the income statement when the change arises.

1.4
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.5
Financial instruments

The company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other accounts receivable and payable, loans from banks and other third parties and loans to related parties.

 

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the income statement.

 

Basic financial liabilities are initially measured at transaction price and subsequently measured at amortised cost, being the transaction price less any amounts settled

 

The Willows Care Home (Shepshed) Ltd
Notes to the financial statements (continued)
For the year ended 31 March 2026
1
Accounting policies
(Continued)
- 3 -
1.6
Taxation

Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

 

Current or deferred taxation assets and liabilities are not discounted.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the statement of financial position date.

 

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

 

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

1.7
Pension costs and other post-retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.8
Leases
As lessee

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

2
Judgements and key sources of estimation uncertainty

In the application of the company's accounting policies, the directors are required to make estimates and judgements. The estimates are based on historical experience and other relevant factors. Actual results may differ from these estimates.

 

The estimates are continually evaluated. Revisions to accounting estimates are recognised in the period in which the estimate is revised.

 

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are outlined below.

 

Estimating the useful economic life of an asset and the anticipated residual value are considered the key judgement in calculating an appropriate depreciation charge.

The Willows Care Home (Shepshed) Ltd
Notes to the financial statements (continued)
For the year ended 31 March 2026
- 4 -
3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2026
2025
Number
Number
Total
69
61
4
Tangible fixed assets
Land and buildings
Plant and equipment etc
Total
£
£
£
Cost
At 1 April 2025 and 31 March 2026
58,731
243,667
302,398
Depreciation and impairment
At 1 April 2025
58,731
215,703
274,434
Depreciation charged in the year
-
0
22,755
22,755
At 31 March 2026
58,731
238,458
297,189
Carrying amount
At 31 March 2026
-
0
5,209
5,209
At 31 March 2025
-
0
27,964
27,964
5
Debtors
2026
2025
Amounts falling due within one year:
£
£
Trade debtors
1,073
6,457
Amounts owed by group undertakings
375,000
200,000
Other debtors
8,063
73
384,136
206,530
6
Creditors: amounts falling due within one year
2026
2025
£
£
Trade creditors
42,665
44,715
Taxation and social security
121,929
122,496
Other creditors
223,777
266,279
388,371
433,490
The Willows Care Home (Shepshed) Ltd
Notes to the financial statements (continued)
For the year ended 31 March 2026
- 5 -
7
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.

The auditor's report is unqualified and includes the following:

Opinion

In our opinion the financial statements:

Senior Statutory Auditor:
Lauren Tabbron
Statutory Auditor:
DJH Audit Limited
Date of audit report:
24 September 2026
8
Operating lease commitments
As lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2026
2025
£
£
Total commitments
838,493
120,254
9
Other financial commitments

There is a debenture over the assets of the company and an unlimited inter-company guarantee between the group companies.

10
Parent company

The ultimate controlling party is Mr A R Patel, his family and brothers are the controlling party by virtue of their 100% interest in the issued share capital of the group.

The immediate and ultimate parent of the company is 3ab Care Limited, a company registered in England and Wales.

The results of the company are included within the consolidated financial statements of 3ab Care Limited, copies of which can be obtained from the company's registered office, The Heathers, Quarry Road, Chipping Sodbury, Bristol, BS37 6AX.

2026-03-312025-04-01falsefalsefalse24 September 2026CCH SoftwareCCH Accounts Production 2026.200No description of principal activityMr Arvindbhai PatelMr Hitan PatelMrs Krishna Patel097883362025-04-012026-03-31097883362026-03-3109788336core:WithinOneYear2026-03-3109788336core:WithinOneYear2025-03-31097883362025-03-3109788336core:CurrentFinancialInstrumentscore:WithinOneYear2026-03-3109788336core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3109788336core:ShareCapital2026-03-3109788336core:ShareCapital2025-03-3109788336core:RetainedEarningsAccumulatedLosses2026-03-3109788336core:RetainedEarningsAccumulatedLosses2025-03-3109788336bus:Director22025-04-012026-03-3109788336core:LandBuildingscore:OwnedOrFreeholdAssets2025-04-012026-03-3109788336core:PlantMachinery2025-04-012026-03-31097883362024-04-012025-03-3109788336core:LandBuildingscore:OwnedOrFreeholdAssets2025-03-3109788336core:PlantMachinery2025-03-31097883362025-03-3109788336core:LandBuildingscore:OwnedOrFreeholdAssets2026-03-3109788336core:PlantMachinery2026-03-3109788336core:LandBuildingscore:OwnedOrFreeholdAssets2025-03-3109788336core:PlantMachinery2025-03-3109788336core:CurrentFinancialInstruments2026-03-3109788336core:CurrentFinancialInstruments2025-03-3109788336bus:PrivateLimitedCompanyLtd2025-04-012026-03-3109788336bus:SmallCompaniesRegimeForAccounts2025-04-012026-03-3109788336bus:FRS1022025-04-012026-03-3109788336bus:Audited2025-04-012026-03-3109788336bus:Director12025-04-012026-03-3109788336bus:Director32025-04-012026-03-3109788336bus:FullAccounts2025-04-012026-03-31xbrli:purexbrli:sharesiso4217:GBP