Company Registration No. 09864731 (England and Wales)
Two Daughters Entertainment Limited (previously known as Master Moley Limited)
Unaudited financial statements
for the period ended 31 December 2025
Pages for filing with the registrar
Two Daughters Entertainment Limited (previously known as Master Moley Limited)
Company information
Directors
Ms H Reatchlous
Mr J Reatchlous
Ms T Reatchlous
Mr S Bobin
Ms S Watts
Mr G Wilson
Mr Joshua Berger
(Appointed 28 January 2026)
Secretary
Ms G Hellings
Company number
09864731
Registered office
71 Queen Victoria Street
London
EC4V 4BE
Two Daughters Entertainment Limited (previously known as Master Moley Limited)
Contents
Page
Balance sheet
1
Notes to the financial statements
2 - 7
Two Daughters Entertainment Limited (previously known as Master Moley Limited)
Balance sheet
As at 31 December 2025
1
31 December 2025
30 November 2024
Notes
£
£
£
£
Fixed assets
Intangible assets
4
2,896,816
1,508,992
Tangible assets
5
21,214
30,793
Investments
6
43,630
43,630
2,961,660
1,583,415
Current assets
Debtors
7
510,314
939,443
Cash at bank and in hand
393,686
841,711
904,000
1,781,154
Creditors: amounts falling due within one year
8
(2,214,058)
(748,766)
Net current (liabilities)/assets
(1,310,058)
1,032,388
Net assets
1,651,602
2,615,803
Capital and reserves
Called up share capital
9
312
309
Share premium account
15,901,159
14,784,803
Other reserves
43,618
43,618
Profit and loss reserves
(14,293,487)
(12,212,927)
Total equity
1,651,602
2,615,803
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
For the financial period ended 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
The members have not required the company to obtain an audit of its financial statements for the period in question in accordance with section 476.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The financial statements were approved by the board of directors and authorised for issue on 24 September 2026 and are signed on its behalf by:
Mr J Reatchlous
Director
Company Registration No. 09864731
Two Daughters Entertainment Limited (previously known as Master Moley Limited)
Notes to the financial statements
For the period ended 31 December 2025
2
1
Accounting policies
Company information
Two Daughters Entertainment Limited (previously known as Master Moley Limited) is a private company limited by shares incorporated in England and Wales. The registered office is 71 Queen Victoria Street, London, EC4V 4BE.
1.1
Reporting period
The reporting period has been extended to 13 months in order to have a period end date of 31 December 2025 to align with other related companies. Therefore, the comparative amounts presented in the financial statements (including the related notes) are not entirely comparable.
1.2
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.
1.3
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
1.4
Intangible fixed assets other than goodwill
Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.
Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
IP Rights
straight line over the length of the project
Options
straight line over the length of the option
1.5
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Two Daughters Entertainment Limited (previously known as Master Moley Limited)
Notes to the financial statements (continued)
For the period ended 31 December 2025
1
Accounting policies (continued)
3
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Fixtures and fittings
25% straight line
Office Equipment
25% reducing balance
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.6
Fixed asset investments
Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.
A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.
1.7
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.8
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
Two Daughters Entertainment Limited (previously known as Master Moley Limited)
Notes to the financial statements (continued)
For the period ended 31 December 2025
1
Accounting policies (continued)
4
1.9
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
1.10
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.11
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
Two Daughters Entertainment Limited (previously known as Master Moley Limited)
Notes to the financial statements (continued)
For the period ended 31 December 2025
1
Accounting policies (continued)
5
1.12
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.13
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
2
Critical accounting judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
Critical judgements
The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.
Depreciation and Amortisation
The charge for depreciation and amortisation is based on estimates of the useful economic lives and residual values of tangible and intangible assets. Management reviews these estimates annually, considering factors such as historical experience, expected usage, technological advancements, and changes in economic conditions. Adjustments to depreciation and amortisation rates may be required if there is evidence of significant changes to the underlying assumptions.
3
Employees
The average monthly number of persons (including directors) employed by the company during the period was:
Period ended
Year ended
31 December
30 November
2025
2024
Number
Number
Total
12
9
Two Daughters Entertainment Limited (previously known as Master Moley Limited)
Notes to the financial statements (continued)
For the period ended 31 December 2025
6
4
Intangible fixed assets
IP Rights
£
Cost
At 1 December 2024
1,521,674
Additions
1,398,137
At 31 December 2025
2,919,811
Amortisation and impairment
At 1 December 2024
12,682
Amortisation charged for the period
10,313
At 31 December 2025
22,995
Carrying amount
At 31 December 2025
2,896,816
At 30 November 2024
1,508,992
Included within the IP Rights balance above is the company's intellectual property rights in the production 'The Land of Sometimes'. The company is the owner of the intellectual property associated with the production. The carrying value of the IP rights recognised reflects the company's proportionate contribution to the overall production funding.
5
Tangible fixed assets
Plant and machinery etc
Office Equipment
Total
£
£
£
Cost
At 1 December 2024 and 31 December 2025
13,012
57,965
70,977
Depreciation and impairment
At 1 December 2024
7,523
32,661
40,184
Depreciation charged in the period
3,253
6,326
9,579
At 31 December 2025
10,776
38,987
49,763
Carrying amount
At 31 December 2025
2,236
18,978
21,214
At 30 November 2024
5,489
25,304
30,793
Two Daughters Entertainment Limited (previously known as Master Moley Limited)
Notes to the financial statements (continued)
For the period ended 31 December 2025
7
6
Fixed asset investments
31 December
30 November
2025
2024
£
£
Shares in group undertakings and participating interests
43,630
43,630
7
Debtors
31 December
30 November
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
303,365
5,007
Amounts owed by group undertakings
700,879
Other debtors
206,949
233,557
510,314
939,443
8
Creditors: amounts falling due within one year
31 December
30 November
2025
2024
£
£
Convertible loans
322,880
402,820
Trade creditors
239,762
199,129
Amounts owed to group undertakings
1,428,701
8
Taxation and social security
73,037
38,174
Other creditors
149,678
108,635
2,214,058
748,766
Included within Amounts owed to group undertakings are balances due to Reds and Grays Limited of £1,305,000 (2024: £nil) and TLOS Film Limited of £123,701 (2024: debtor of £700,879 disclosed in Note 7).
9
Called up share capital
31 December
30 November
31 December
30 November
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary Shares of 0.1p each
311,995
309,337
312
309