Caseware UK (AP4) 2025.0.111 2025.0.111 2025-12-312026-05-282026-05-282025-12-3130falsefalse2025-01-0136truefalse 10407835 2025-01-01 2025-12-31 10407835 2024-01-01 2024-12-31 10407835 2025-12-31 10407835 2024-12-31 10407835 c:CompanySecretary1 2025-01-01 2025-12-31 10407835 c:Director1 2025-01-01 2025-12-31 10407835 c:Director1 2025-12-31 10407835 c:Director2 2025-01-01 2025-12-31 10407835 c:Director2 2025-12-31 10407835 c:Director3 2025-01-01 2025-12-31 10407835 c:Director3 2025-12-31 10407835 c:Director4 2025-01-01 2025-12-31 10407835 c:Director4 2025-12-31 10407835 c:Director5 2025-01-01 2025-12-31 10407835 c:Director5 2025-12-31 10407835 c:Director6 2025-01-01 2025-12-31 10407835 c:Director6 2025-12-31 10407835 c:RegisteredOffice 2025-01-01 2025-12-31 10407835 d:Buildings d:LongLeaseholdAssets 2025-01-01 2025-12-31 10407835 d:Buildings d:LongLeaseholdAssets 2025-12-31 10407835 d:Buildings d:LongLeaseholdAssets 2024-12-31 10407835 d:PlantMachinery 2025-01-01 2025-12-31 10407835 d:PlantMachinery 2025-12-31 10407835 d:PlantMachinery 2024-12-31 10407835 d:PlantMachinery d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 10407835 d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 10407835 d:CurrentFinancialInstruments 2025-12-31 10407835 d:CurrentFinancialInstruments 2024-12-31 10407835 d:CurrentFinancialInstruments d:WithinOneYear 2025-12-31 10407835 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 10407835 d:ShareCapital 2025-12-31 10407835 d:ShareCapital 2024-12-31 10407835 d:SharePremium 2025-12-31 10407835 d:SharePremium 2024-12-31 10407835 d:RetainedEarningsAccumulatedLosses 2025-12-31 10407835 d:RetainedEarningsAccumulatedLosses 2024-12-31 10407835 d:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2025-01-01 2025-12-31 10407835 d:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2025-12-31 10407835 d:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2024-12-31 10407835 c:FRS102 2025-01-01 2025-12-31 10407835 c:Audited 2025-01-01 2025-12-31 10407835 c:FullAccounts 2025-01-01 2025-12-31 10407835 c:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 10407835 d:WithinOneYear 2025-12-31 10407835 d:WithinOneYear 2024-12-31 10407835 d:BetweenOneFiveYears 2025-12-31 10407835 d:BetweenOneFiveYears 2024-12-31 10407835 4 2025-01-01 2025-12-31 10407835 e:PoundSterling 2025-01-01 2025-12-31 iso4217:GBP xbrli:pure
Company registration number: 10407835







DIRECTORS' REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 DECEMBER 2025


INNOVATION LEISURE MANCHESTER LIMITED






































img234e.png                        

 


INNOVATION LEISURE MANCHESTER LIMITED
 


 
COMPANY INFORMATION


Directors
Edward George Clive (appointed 7 January 2026)
Simon Edward Thompson (appointed 6 December 2024)
James Conlan (resigned 31 July 2025)
Colin Michael Mayes (resigned 1 April 2025)
Alistair Erith Booth (appointed 28 May 2026)
Stephen Paul Brown (appointed 28 May 2026)




Company secretary
Alistair Erith Booth



Registered number
10407835



Registered office
Burhill
Burwood Road

Walton-On-Thames

Surrey

KT12 4BX




Independent auditor
Menzies LLP
Chartered Accountants & Statutory Auditor

4th Floor

95 Gresham Street

London

EC2V 7AB





 


INNOVATION LEISURE MANCHESTER LIMITED
 



CONTENTS



Page
Directors' report
1 - 2
Independent auditor's report
3 - 6
Statement of comprehensive income
7
Balance sheet
8
Notes to the financial statements
9 - 14

 


INNOVATION LEISURE MANCHESTER LIMITED
 


 
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025

The directors present their report and the financial statements for the year ended 31 December 2025.

Directors' responsibilities statement

The directors are responsible for preparing the Directors' report and the financial statements in accordance with applicable law and regulations.
 
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and of the profit or loss of the Company for that period.

 In preparing these financial statements, the directors are required to:


∙select suitable accounting policies for the Company's financial statements and then apply them consistently;

∙make judgements and accounting estimates that are reasonable and prudent;

∙prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and to enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Principal activity

The company's principal activity during the year was the provision of leisure services by operation of an indoor Ninja adventure park facility in Manchester.

Directors

The directors who served during the year were:

Simon Edward Thompson (appointed 6 December 2024)
James Conlan (resigned 31 July 2025)
Colin Michael Mayes (resigned 1 April 2025)

Disclosure of information to auditor

Each of the persons who are directors at the time when this Directors' report is approved has confirmed that:
 
∙so far as the director is aware, there is no relevant audit information of which the Company's auditor is unaware, and

∙the director has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the Company's auditor is aware of that information.

Auditor

The auditor, Menzies LLP, will be proposed for reappointment in accordance with section 485 of the Companies Act 2006.

Small companies note

In preparing this report, the directors have taken advantage of the small companies exemptions provided by section 415A of the Companies Act 2006.

Page 1

 


INNOVATION LEISURE MANCHESTER LIMITED
 


 
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025

This report was approved by the board and signed on its behalf.
 





Simon Edward Thompson
Director

Date: 15 September 2026
Page 2

 


INNOVATION LEISURE MANCHESTER LIMITED
 

img1465.png
 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF INNOVATION LEISURE MANCHESTER LIMITED

Opinion


We have audited the financial statements of Innovation Leisure Manchester Limited (the 'Company') for the year ended 31 December 2025, which comprise the Statement of comprehensive income, the Balance sheet and the related notes, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).


In our opinion the financial statements:


∙give a true and fair view of the state of the Company's affairs as at 31 December 2025 and of its loss for the year then ended;
∙have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
∙have been prepared in accordance with the requirements of the Companies Act 2006.


Basis for opinion


We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the Company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern


In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.


Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.


Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.


Other information


The other information comprises the information included in the Annual Report other than the financial statements and our Auditor's report thereon. The directors are responsible for the other information contained within the Annual Report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.


We have nothing to report in this regard.


Page 3

 


INNOVATION LEISURE MANCHESTER LIMITED


img2e65.png
 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF INNOVATION LEISURE MANCHESTER LIMITED (CONTINUED)

Opinion on other matters prescribed by the Companies Act 2006
 

In our opinion, based on the work undertaken in the course of the audit:


∙the information given in the Directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
∙the Directors' report has been prepared in accordance with applicable legal requirements.


Matters on which we are required to report by exception
 

In the light of the knowledge and understanding of the Company and its environment obtained in the course of the audit, we have not identified material misstatements in the Directors' report.


We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:


∙adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
∙the financial statements are not in agreement with the accounting records and returns; or
∙certain disclosures of directors' remuneration specified by law are not made; or
∙we have not received all the information and explanations we require for our audit; or
∙the directors were not entitled to prepare the financial statements in accordance with the small companies regime and take advantage of the small companies' exemptions in preparing the Directors' report and from the requirement to prepare a Strategic report.


Responsibilities of directors
 

As explained more fully in the Directors' responsibilities statement set out on page 1, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.


In preparing the financial statements, the directors are responsible for assessing the Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Company or to cease operations, or have no realistic alternative but to do so.


Page 4

 


INNOVATION LEISURE MANCHESTER LIMITED


img64c6.png
 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF INNOVATION LEISURE MANCHESTER LIMITED (CONTINUED)

Auditor's responsibilities for the audit of the financial statements
 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditor's report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.


Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

The Company is subject to laws and regulations that directly affect the financial statements including financial reporting legislation. We determined that the following laws and regulations were most significant:
 
∙The Companies Act 2006;
∙Financial Reporting Standard 102;
∙UK employment legislation;
∙UK health and safety legislation; and
∙UK tax legislation;

We assessed the extent of compliance with these laws and regulations as part of our procedures on the related financial statement items.

We understood how the Company is complying with those legal and regulatory frameworks by making inquiries to management and those responsible for legal and compliance procedures.

The engagement partner assessed whether the engagement team collectively had the appropriate competence and capabilities to identify or recognise non-compliance with laws and regulations. He did not identify any issues in this area.

We assessed the susceptibility of the Company's financial statements to material misstatement, including how fraud might occur. Audit procedures performed by the engagement team included:
 
∙Identifying and assessing the design effectiveness of controls management has in place to prevent and detect fraud;
∙Understanding how those charged with governance considered and addressed the potential for override of controls or other inappropriate influence over the financial reporting process;
∙Challenging assumptions and judgements made by management in its significant accounting estimates; and
∙Identifying and testing journal entries, in particular any journal entries posted outside of the normal working patterns of the accounts team, or with unusual descriptions or account combinations.

As a result of the above procedures, we considered the opportunities and incentives that may exist within the organisation for fraud and identified the greatest potential for fraud in the following areas:
 
∙The application of inappropriate judgements or estimation to manipulate the financial position in the calculation of the year end provisions;
∙The posting of unusual journals and complex transactions; or
∙The use of management override of controls to manipulate results.


Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.


Page 5

 


INNOVATION LEISURE MANCHESTER LIMITED


img0ff5.png
 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF INNOVATION LEISURE MANCHESTER LIMITED (CONTINUED)

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditor's report.


Use of our report
 

This report is made solely to the Company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the Company's members those matters we are required to state to them in an Auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's members, as a body, for our audit work, for this report, or for the opinions we have formed.





Andrew Wooding FCA (Senior statutory auditor)
  
for and on behalf of
Menzies LLP
 
Chartered Accountants
Statutory Auditor
  
4th Floor
95 Gresham Street
London
EC2V 7AB

15 September 2026
Page 6

 


INNOVATION LEISURE MANCHESTER LIMITED
 


 
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2025

2025
2024
£
£


Turnover
1,616,851
1,984,713

Cost of sales
(409,667)
(423,044)

Gross profit
1,207,184
1,561,669

Administrative expenses (including in 2025 exceptional costs relating to
impairment loss of £287,560)
(1,394,596)
(1,130,035)

Operating (loss)/profit
(187,412)
431,634

Tax on (loss)/profit
160,507
(95,506)

(Loss)/profit for the financial year
(26,905)
336,128

There was no other comprehensive income for 2025 (2024:£NIL).

The notes on pages 9 to 14 form part of these financial statements.
Page 7

 


INNOVATION LEISURE MANCHESTER LIMITED
REGISTERED NUMBER:10407835



BALANCE SHEET
AS AT 31 DECEMBER 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 4 
119,982
495,863

  
119,982
495,863

Current assets
  

Stocks
  
85,945
57,734

Debtors: amounts falling due within one year
 5 
2,412,836
2,214,232

Cash at bank and in hand
  
68,080
112,364

  
2,566,861
2,384,330

Creditors: amounts falling due within one year
 6 
(219,977)
(338,137)

Net current assets
  
 
 
2,346,884
 
 
2,046,193

Total assets less current liabilities
  
2,466,866
2,542,056

Provisions for liabilities
  

Deferred tax
  
-
(65,402)

Dilapidations provision
 7 
(129,509)
(112,392)

  
 
 
(129,509)
 
 
(177,794)

Net assets
  
2,337,357
2,364,262


Capital and reserves
  

Called up share capital 
  
100
100

Share premium account
  
981,863
981,863

Profit and loss account
  
1,355,394
1,382,299

  
2,337,357
2,364,262


The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




Simon Edward Thompson
Edward George Clive
Director
Director


Date: 15 September 2026
Date:15 September 2026

The notes on pages 9 to 14 form part of these financial statements.

Page 8

 


INNOVATION LEISURE MANCHESTER LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

1.


General information

Innovation Leisure Manchester Limited is a private company limited by shares and incorporated in England and Wales under the Companies Act 2006. The address of the registered office is given on the Company Information page and the nature of the Company's operations and its principal activities are set out in the Directors' Report.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgement in applying the Company's accounting policies.

The following principal accounting policies have been applied:

  
2.2

Turnover

Turnover represents the gross receipts for the provision of leisure facilities less value added tax. Turnover is recognised on the day of sale.

 
2.3

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.4

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

Page 9

 


INNOVATION LEISURE MANCHESTER LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.5

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the Statement of Comprehensive Income except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
 
∙The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
∙Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.6

Exceptional items

Exceptional items are transactions that fall within the ordinary activities of the Company but are presented separately due to their size or incidence.

 
2.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

At each reporting date the Company assesses whether there is any indication of impairment. If such indication exists, the recoverable amount of the asset is determined which is the higher of its fair value less costs to sell and its value in use. An impairment loss is recognised where the carrying amount exceeds the recoverable amount.

Page 10

 


INNOVATION LEISURE MANCHESTER LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)


2.7
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Long-term leasehold property
-
Over the lease term of 10 years
Plant and machinery
-
5 to 10 years straight line per annum

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.8

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have incurred in bringing the stocks to their present location and condition. 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in the Statement of Comprehensive Income. Reversals of impairment losses are also recognised in the Statement of Comprehensive Income. 

 
2.9

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.10

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities. 

 
2.11

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 11

 


INNOVATION LEISURE MANCHESTER LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.12

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.

Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.


3.


Employees

The average monthly number of employees, including directors, during the year was 30 (2024 - 36).


4.


Tangible fixed assets





Land and buildings
Plant and machinery etc
Total

£
£
£



Cost or valuation


At 1 January 2025
415,663
1,076,561
1,492,224


Additions
-
61,636
61,636



At 31 December 2025

415,663
1,138,197
1,553,860



Depreciation


At 1 January 2025
336,480
659,881
996,361


Charge for the year on owned assets
40,035
109,922
149,957


Impairment charge
-
287,560
287,560



At 31 December 2025

376,515
1,057,363
1,433,878



Net book value



At 31 December 2025
39,148
80,834
119,982



At 31 December 2024
79,183
416,680
495,863

Page 12

 


INNOVATION LEISURE MANCHESTER LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

5.


Debtors

2025
2024
£
£


Trade debtors
12,180
2,674

Amounts owed by group undertakings
2,310,108
2,137,875

Other debtors
322
-

Prepayments and accrued income
90,226
73,683

2,412,836
2,214,232



6.


Creditors: Amounts falling due within one year

2025
2024
£
£

Trade creditors
47,926
56,011

Amounts owed to group undertakings
98,235
80,649

Corporation tax
-
95,105

Other taxation and social security
4,162
3,733

Other creditors
237
489

Accruals and deferred income
69,417
102,150

219,977
338,137


Amounts owed to group undertakings are interest free and repayable on demand.


7.


Provisions


Dilapidations provision

£





At 1 January 2025
112,392


Charged to profit or loss
17,117



At 31 December 2025
129,509

Page 13

 


INNOVATION LEISURE MANCHESTER LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

8.


Capital commitments


At 31 December 2025 the Company had capital commitments as follows:

2025
2024
£
£


Contracted for but not provided in these financial statements
126,854
4,653

126,854
4,653


9.


Commitments under operating leases

At 31 December 2025 the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2025
2024
£
£


Not later than 1 year
246,104
266,327

Later than 1 year and not later than 5 years
-
246,104

246,104
512,431


10.


Related party transactions

The Company has taken advantage of the exemption available under FRS 102 S.33.1A and not disclosed transactions with other wholly owned companies of the group headed by Burhill Group Limited, as the Company is itself a wholly owned subsidiary of Burhill Group Limited.


11.


Controlling party

The Company is a subsidiary of Ninja Leisure Limited with Burhill Group Limited as the ultimate parent company.

The largest group in which the results of the Company are consolidated is that headed by Burhill Group Limited. The address of the ultimate parent's registered office is Burhill, Burwood Road, Walton On Thames, Surrey, KT12 4BX. The consolidated accounts of this Company are available to the public at Companies House, Cardiff, CF14 3UZ. No other group accounts include the results of the Company.

There is no ultimate controlling party.

 
Page 14