| Trustees |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Charity Number |
|
| Company Number |
|
| Registered Office | Haslemere Hall |
| Bridge Road | |
| Haslemere | |
| Surrey | |
| GU27 2AS | |
| Independent Examiner | Mr Nigel Oldham (Chartered Accountant) |
|
|
|
|
Foxmead
Iping Road Milland, Liphook Sussex GU30 7NA |
|
| Bankers |
|
| 25 Kingshill Avenue | |
| Kingshill, West Malling | |
| Kent | |
| ME19 4JQ | |
| Solicitors |
|
| 42 West Street | |
| Haslemere | |
| Surrey | |
| GU27 2AN | |
|
Trustee
|
|
|
| 2026 | 2025 | ||||
|---|---|---|---|---|---|
| Unrestricted funds | Restricted funds | Total funds | Total funds | ||
| Notes | £ | £ | £ | £ | |
| INCOME AND ENDOWMENTS FROM: | |||||
| Donations and legacies | 4 |
|
|
|
|
| Charitable activities | 5 |
|
|
|
|
| Other trading activities | 6 |
|
|
|
|
| Investments | 7 |
|
|
|
|
| Other | 8 |
|
|
|
|
|
|
|
|
|
||
| EXPENDITURE ON: | |||||
| Charitable activities | 10 |
( |
( |
( |
( |
| NET INCOME |
( |
|
|
|
|
| Transfers between funds | 17 |
|
( |
- | - |
| NET MOVEMENT IN FUNDS |
|
( |
|
|
|
| RECONCILIATION OF FUNDS: | |||||
| Total funds brought forward |
|
|
|
|
|
| TOTAL FUNDS CARRIED FORWARD | 17 |
|
|
|
|
| 2025 | ||||
|---|---|---|---|---|
| Unrestricted funds | Restricted funds | Total funds | ||
| Notes | £ | £ | £ | |
| INCOME AND ENDOWMENTS FROM: | ||||
| Donations and legacies | 4 |
|
|
|
| Charitable activities | 5 |
|
|
|
| Other trading activities | 6 |
|
|
|
| Investments | 7 |
|
|
|
| Other | 8 |
|
|
|
|
|
|
|
||
| EXPENDITURE ON: | ||||
| Charitable activities | 10 |
( |
( |
( |
| NET INCOME |
( |
|
|
|
| NET MOVEMENT IN FUNDS |
( |
|
|
|
| RECONCILIATION OF FUNDS: | ||||
| Total funds brought forward |
|
|
|
|
| TOTAL FUNDS CARRIED FORWARD | 17 |
|
|
|
| 2026 | 2025 | ||||
|---|---|---|---|---|---|
| Unrestricted funds | Restricted funds | Total funds | Total funds | ||
| Notes | £ | £ | £ | £ | |
| FIXED ASSETS | |||||
| Tangible Assets | 14 |
|
|
|
|
|
|
|
|
|
||
| CURRENT ASSETS | |||||
| Debtors | 15 |
|
|
|
|
| Cash at bank and in hand |
|
|
|
|
|
|
|
|
|
|
||
| Creditors: Amounts Falling Due Within One Year | 16 |
( |
|
( |
( |
| NET CURRENT ASSETS (LIABILITIES) |
|
|
|
|
|
| TOTAL ASSETS LESS CURRENT LIABILITIES |
|
|
|
|
|
| NET ASSETS |
|
|
|
|
|
| FUNDS OF THE CHARITY | |||||
| Restricted Funds |
|
|
|||
| Unrestricted Funds |
|
|
|||
| TOTAL FUNDS | 17 |
|
|
||
|
Trustee
|
| Leasehold |
|
| Plant & Machinery |
|
| Fixtures & Fittings |
|
| 2026 | 2025 | |||
|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | |
| funds | funds | funds | funds | |
| £ | £ | £ | £ | |
| Donations and gifts |
|
|
|
|
| Member subscriptions and sponsorships |
|
|
|
|
| Gift aid |
|
|
|
|
|
|
|
|
|
|
| 2026 | 2025 | |||
|---|---|---|---|---|
| Unrestricted funds £ | Restricted funds £ | Total funds £ | Total funds £ | |
| Spring show |
|
|
|
|
| Summer show |
|
|
|
|
| Autumn show |
|
|
|
|
| Fundraising - Project Studio |
|
|
|
|
| Other show |
|
|
|
|
|
|
|
|
|
|
| 2026 | 2025 | |
|---|---|---|
| Unrestricted funds | Total funds | |
| £ | £ | |
| Sale & hire of costumes | 1,973 | 991 |
| Sale & hire of scenery | 675 | 825 |
|
|
|
|
| 2026 | 2025 | |
|---|---|---|
| Unrestricted | Total | |
| funds | funds | |
| £ | £ | |
| Bank interest receivable |
|
|
| 2026 | 2025 | |||
|---|---|---|---|---|
| Unrestricted funds | Restricted funds | Total funds | Total funds | |
| £ | £ | £ | £ | |
| Income from social events | 240 | 176 | 416 | 319 |
| 2026 | 2025 | |
|---|---|---|
| £ | £ | |
| Depreciation of tangible fixed assets - owned | 1,567 | 900 |
| 2026 | |||
|---|---|---|---|
| Activities undertaken directly | Support costs (see note 11 ) |
Total | |
| £ | £ | £ | |
| Spring show |
|
|
|
| Summer show |
|
|
|
| Autumn show |
|
|
|
| Fundraising - Project Studio |
|
|
|
| Other show |
|
|
|
| Studio |
|
|
|
| Administrative |
|
|
|
| 66,845 |
|
73,824 | |
| 2025 | |||
|---|---|---|---|
| Activities undertaken directly | Support costs (see note 11 ) |
Total | |
| £ | £ | £ | |
| Spring show |
|
|
|
| Summer show |
|
|
|
| Autumn show |
|
|
|
| Fundraising - Project Studio |
|
|
|
| Other show |
|
|
|
| Studio |
|
|
|
| Administrative |
|
|
|
| 64,801 |
|
70,279 | |
| 2026 | |||
|---|---|---|---|
| Studio | Administrative | Total | |
| £ | £ | £ | |
| Premises expenses | 3,114 | - | 3,114 |
| General administration | 1,502 | 796 | 2,298 |
| Depreciation | - | 1,567 | 1,567 |
|
|
|
|
|
| 2025 | |||
|---|---|---|---|
| Studio | Administrative | Total | |
| £ | £ | £ | |
| Premises expenses | 2,687 | - | 2,687 |
| General administration | 899 | 992 | 1,891 |
| Depreciation | - | 900 | 900 |
|
|
|
|
|
| 2026 | 2025 | ||
|---|---|---|---|
| £ | £ | ||
| Independent examination of the financial statements |
|
|
|
| Land & Property | ||||
|---|---|---|---|---|
| Leasehold | Plant & Machinery | Fixtures & Fittings | Total | |
| £ | £ | £ | £ | |
| Cost | ||||
| As at 1 May 2025 |
|
|
|
|
| Additions |
|
|
|
|
| As at 30 April 2026 |
|
|
|
|
| Depreciation | ||||
| As at 1 May 2025 |
|
|
|
|
| Provided during the period |
|
|
|
|
| As at 30 April 2026 |
|
|
|
|
| Net Book Value | ||||
| As at 30 April 2026 |
|
|
|
|
| As at 1 May 2025 |
|
|
|
|
| 2026 | 2025 | ||
|---|---|---|---|
| £ | £ | ||
| Due within one year | |||
| Trade debtors |
|
|
|
| Prepayments and accrued income |
|
|
|
|
|
|
||
| 2026 | 2025 | ||
|---|---|---|---|
| £ | £ | ||
| Trade creditors |
|
|
|
| Accruals and deferred income | 698 | 755 | |
|
|
|
||
| As at 1 May 2025 | Income | Expenditure | Transfers | As at 30 April 2026 | |
|---|---|---|---|---|---|
| £ | £ | £ | £ | £ | |
| Unrestricted funds | |||||
| General: | |||||
| General unrestricted fund |
|
|
( |
|
|
| Restricted funds | |||||
| Restricted Fund - Studio |
|
|
( |
( |
|
| Total funds |
|
|
( |
|
|
| As at 1 May 2024 | Income | Expenditure | As at 30 April 2025 | |
|---|---|---|---|---|
| £ | £ | £ | £ | |
| Unrestricted funds | ||||
| General: | ||||
| General unrestricted fund |
|
|
( |
|
| Restricted funds | ||||
| Restricted Fund - Studio |
|
|
( |
|
| Total funds |
|
|
( |
|