Concept Workwear Limited 11770455 false 2025-01-01 2025-12-31 2025-12-31 The principal activity of the company is retail sale of clothing. Digita Accounts Production Advanced 6.30.9574.0 true 11770455 2025-01-01 2025-12-31 11770455 2025-12-31 11770455 bus:Director1 1 2025-12-31 11770455 bus:Director2 1 2025-12-31 11770455 bus:OrdinaryShareClass1 bus:Non-cumulativeNon-redeemableShares 2025-12-31 11770455 core:CurrentFinancialInstruments 2025-12-31 11770455 core:CurrentFinancialInstruments core:WithinOneYear 2025-12-31 11770455 core:Non-currentFinancialInstruments 2025-12-31 11770455 core:Non-currentFinancialInstruments core:AfterOneYear 2025-12-31 11770455 core:OtherResidualIntangibleAssets 2025-12-31 11770455 core:FurnitureFittingsToolsEquipment 2025-12-31 11770455 core:DeferredTaxation 2025-12-31 11770455 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2025-12-31 11770455 bus:SmallEntities 2025-01-01 2025-12-31 11770455 bus:AuditExemptWithAccountantsReport 2025-01-01 2025-12-31 11770455 bus:FilletedAccounts 2025-01-01 2025-12-31 11770455 bus:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 11770455 bus:RegisteredOffice 2025-01-01 2025-12-31 11770455 bus:Director1 2025-01-01 2025-12-31 11770455 bus:Director1 1 2025-01-01 2025-12-31 11770455 bus:Director2 2025-01-01 2025-12-31 11770455 bus:Director2 1 2025-01-01 2025-12-31 11770455 bus:OrdinaryShareClass1 bus:Non-cumulativeNon-redeemableShares 2025-01-01 2025-12-31 11770455 bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 11770455 core:IntangibleAssetsOtherThanGoodwill 2025-01-01 2025-12-31 11770455 core:OtherResidualIntangibleAssets 2025-01-01 2025-12-31 11770455 core:FurnitureFittingsToolsEquipment 2025-01-01 2025-12-31 11770455 core:OfficeEquipment 2025-01-01 2025-12-31 11770455 core:DeferredTaxation 2025-01-01 2025-12-31 11770455 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2025-01-01 2025-12-31 11770455 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity core:RenderingOrReceivingServices 2025-01-01 2025-12-31 11770455 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity core:SaleOrPurchaseGoods 2025-01-01 2025-12-31 11770455 countries:EnglandWales 2025-01-01 2025-12-31 11770455 2024-12-31 11770455 bus:Director1 1 2024-12-31 11770455 bus:Director2 1 2024-12-31 11770455 core:OtherResidualIntangibleAssets 2024-12-31 11770455 core:FurnitureFittingsToolsEquipment 2024-12-31 11770455 core:DeferredTaxation 2024-12-31 11770455 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2024-12-31 11770455 2024-01-01 2024-12-31 11770455 2024-12-31 11770455 bus:Director1 1 2024-12-31 11770455 bus:Director2 1 2024-12-31 11770455 bus:OrdinaryShareClass1 bus:Non-cumulativeNon-redeemableShares 2024-12-31 11770455 core:CurrentFinancialInstruments 2024-12-31 11770455 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 11770455 core:Non-currentFinancialInstruments 2024-12-31 11770455 core:Non-currentFinancialInstruments core:AfterOneYear 2024-12-31 11770455 core:OtherResidualIntangibleAssets 2024-12-31 11770455 core:FurnitureFittingsToolsEquipment 2024-12-31 11770455 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2024-12-31 11770455 bus:Director1 2024-01-01 2024-12-31 11770455 bus:Director1 1 2024-01-01 2024-12-31 11770455 bus:Director2 2024-01-01 2024-12-31 11770455 bus:Director2 1 2024-01-01 2024-12-31 11770455 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2024-01-01 2024-12-31 11770455 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity core:RenderingOrReceivingServices 2024-01-01 2024-12-31 11770455 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity core:SaleOrPurchaseGoods 2024-01-01 2024-12-31 11770455 2023-12-31 11770455 bus:Director1 1 2023-12-31 11770455 bus:Director2 1 2023-12-31 11770455 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2023-12-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 11770455

Concept Workwear Limited

Unaudited Filleted Financial Statements

for the year ended 31 December 2025
 

 

Concept Workwear Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 11

 

Concept Workwear Limited

Company Information

Directors

Mrs F Noott

Mr A D Noott

Registered office

38 Dracaena Avenue
Falmouth
Cornwall
TR11 2EQ

 

Concept Workwear Limited

(Registration number: 11770455)
Balance Sheet as at 31 December 2025

Note

2025
£

2024
£

Fixed assets

 

Intangible assets

4

-

2,044

Tangible assets

5

73

86

 

73

2,130

Current assets

 

Stocks

6

300

300

Debtors

7

20,771

24,246

Cash at bank and in hand

 

6,577

2,938

 

27,648

27,484

Creditors: Amounts falling due within one year

8

(16,181)

(15,425)

Net current assets

 

11,467

12,059

Total assets less current liabilities

 

11,540

14,189

Creditors: Amounts falling due after more than one year

8

-

(1,084)

Provisions for liabilities

(14)

(16)

Net assets

 

11,526

13,089

Capital and reserves

 

Called up share capital

10

100

100

Retained earnings

11,426

12,989

Shareholders' funds

 

11,526

13,089

For the financial year ending 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

•

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

•

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 30 September 2026 and signed on its behalf by:
 

.........................................
Mr A D Noott
Director

 

Concept Workwear Limited

Notes to the Unaudited Financial Statements for the year ended 31 December 2025

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
38 Dracaena Avenue
Falmouth
Cornwall
TR11 2EQ

These financial statements were authorised for issue by the Board on 30 September 2026.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The presentational currency is pounds sterling £.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods in the ordinary course of the company’s activities. Turnover is shown net of value added tax, returns and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Concept Workwear Limited

Notes to the Unaudited Financial Statements for the year ended 31 December 2025

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Depreciation method and rate for Tangible assets

Asset class

Depreciation method and rate

Office equipment

15% reducing balance basis

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Website

3 years, straight line.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition.

 

Concept Workwear Limited

Notes to the Unaudited Financial Statements for the year ended 31 December 2025

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Borrowings

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 2 (2024 - 2).

 

Concept Workwear Limited

Notes to the Unaudited Financial Statements for the year ended 31 December 2025

4

Intangible assets

Other intangible assets
 £

Total
£

Cost or valuation

At 1 January 2025

6,120

6,120

At 31 December 2025

6,120

6,120

Amortisation

At 1 January 2025

4,076

4,076

Amortisation charge

2,044

2,044

At 31 December 2025

6,120

6,120

Carrying amount

At 31 December 2025

-

-

At 31 December 2024

2,044

2,044

5

Tangible assets

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 January 2025

230

230

At 31 December 2025

230

230

Depreciation

At 1 January 2025

144

144

Charge for the year

13

13

At 31 December 2025

157

157

Carrying amount

At 31 December 2025

73

73

At 31 December 2024

86

86

6

Stocks

2025
£

2024
£

Other inventories

300

300

 

Concept Workwear Limited

Notes to the Unaudited Financial Statements for the year ended 31 December 2025

7

Debtors

Current

2025
£

2024
£

Trade debtors

7,903

7,967

Other debtors

12,868

16,279

 

20,771

24,246

Other debtors includes a loan to a related party by common control of £4,794 (2024: £4,794).

 

Concept Workwear Limited

Notes to the Unaudited Financial Statements for the year ended 31 December 2025

8

Creditors

Creditors: amounts falling due within one year

Note

2025
£

2024
£

Due within one year

 

Loans and borrowings

11

1,061

1,000

Trade creditors

 

2,576

869

Taxation and social security

 

3,737

2,845

Accruals and deferred income

 

940

2,317

Other creditors

 

7,867

8,394

 

16,181

15,425

Creditors include a bounce bank loan of £1,061 (2024 - £1,000) repayable over 60 months. The loan is unsecured.

Credtitors also includes a loan to a related party by common control of £7,867 (2024: £7,867).

Creditors: amounts falling due after more than one year

Note

2025
£

2024
£

Due after one year

 

Loans and borrowings

11

-

1,084


Creditors include a bounce bank loan of £Nil (2024 - £1,084) repayable over 60 months. The loan is unsecured.

9

Provisions for liabilities

Deferred tax
£

Total
£

At 1 January 2025

16

16

Increase (decrease) in existing provisions

(2)

(2)

At 31 December 2025

14

14

10

Share capital

Allotted, called up and fully paid shares

2025

2024

No.

£

No.

£

Ordinary shares of £1 each

100

100

100

100

       
 

Concept Workwear Limited

Notes to the Unaudited Financial Statements for the year ended 31 December 2025

11

Loans and borrowings

Non-current loans and borrowings

2025
£

2024
£

Bank borrowings

-

1,084

Current loans and borrowings

2025
£

2024
£

Bank borrowings

1,061

1,000

Bank borrowings

12

Related party transactions

Transactions with directors

2025

At 1 January 2025
£

Advances to director
£

Repayments by director
£

At 31 December 2025
£

Mr A D Noott

Interest-free loan, repayable on demand

(7,069)

(6,000)

5,906

(7,163)

Mrs F Noott

Interest-free loan, repayable on demand

(4,416)

(2,400)

5,906

(910)

2024

At 1 January 2024
£

Advances to director
£

Repayments by director
£

At 31 December 2024
£

Mr A D Noott

Interest-free loan, repayable on demand

(6,383)

(7,553)

6,867

(7,069)

Mrs F Noott

Interest-free loan, repayable on demand

(6,383)

(4,779)

6,746

(4,416)

 

Concept Workwear Limited

Notes to the Unaudited Financial Statements for the year ended 31 December 2025

Summary of transactions with entities with joint control or significant interest


22 Sports Limited and A Game Sports Limited companies under common control.
Concept Workwear Ltd purchases goods and receives management charges from A Game Sports Ltd.


Expenditure with and payables to related parties

2025

Entities with joint control or significant influence
£

Purchase of goods

38,353

Rendering of services

2,750

41,103

Amounts payable to related party

2,576

2024

Entities with joint control or significant influence
£

Purchase of goods

23,755

Rendering of services

1,722

25,477

Amounts payable to related party

869

 

Concept Workwear Limited

Notes to the Unaudited Financial Statements for the year ended 31 December 2025

Loans to related parties

2025

Entities with joint control or significant influence
£

Total
£

At start of period

4,794

4,794

At end of period

4,794

4,794

2024

Entities with joint control or significant influence
£

Total
£

At start of period

4,794

4,794

At end of period

4,794

4,794

Terms of loans to related parties

The loan to 22 Sports Limited is unsecured, carries no rate of interest and has no fixed repayment terms.
 

Loans from related parties

2025

Entities with joint control or significant influence
£

Total
£

At start of period

7,867

7,867

At end of period

7,867

7,867

2024

Entities with joint control or significant influence
£

Total
£

At start of period

7,867

7,867

At end of period

7,867

7,867

Terms of loans from related parties

The loan from A Game Sports Limited is unsecured, carries no rate of interest and has no fixed repayment terms.