IRIS Accounts Production v26.2.0.496 12648806 director 1.7.25 30.6.26 30.6.26 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh126488062025-06-30126488062026-06-30126488062025-07-012026-06-30126488062024-06-30126488062024-07-012025-06-30126488062025-06-3012648806ns15:EnglandWales2025-07-012026-06-3012648806ns14:PoundSterling2025-07-012026-06-3012648806ns10:Director12025-07-012026-06-3012648806ns10:PrivateLimitedCompanyLtd2025-07-012026-06-3012648806ns10:SmallEntities2025-07-012026-06-3012648806ns10:AuditExempt-NoAccountantsReport2025-07-012026-06-3012648806ns10:SmallCompaniesRegimeForDirectorsReport2025-07-012026-06-3012648806ns10:SmallCompaniesRegimeForAccounts2025-07-012026-06-3012648806ns10:FullAccounts2025-07-012026-06-301264880612025-07-012026-06-3012648806ns10:RegisteredOffice2025-07-012026-06-3012648806ns5:CurrentFinancialInstruments2026-06-3012648806ns5:CurrentFinancialInstruments2025-06-3012648806ns5:Non-currentFinancialInstruments2026-06-3012648806ns5:Non-currentFinancialInstruments2025-06-3012648806ns5:ShareCapital2026-06-3012648806ns5:ShareCapital2025-06-3012648806ns5:RetainedEarningsAccumulatedLosses2026-06-3012648806ns5:RetainedEarningsAccumulatedLosses2025-06-3012648806ns5:IntangibleAssetsOtherThanGoodwill2025-07-012026-06-3012648806ns5:PlantMachinery2025-07-012026-06-3012648806ns5:FurnitureFittings2025-07-012026-06-3012648806ns5:MotorVehicles2025-07-012026-06-3012648806ns5:ComputerEquipment2025-07-012026-06-3012648806ns5:NetGoodwill2025-06-3012648806ns5:NetGoodwill2025-07-012026-06-3012648806ns5:NetGoodwill2026-06-3012648806ns5:NetGoodwill2025-06-3012648806ns5:PlantMachinery2025-06-3012648806ns5:FurnitureFittings2025-06-3012648806ns5:MotorVehicles2025-06-3012648806ns5:ComputerEquipment2025-06-3012648806ns5:PlantMachinery2026-06-3012648806ns5:FurnitureFittings2026-06-3012648806ns5:MotorVehicles2026-06-3012648806ns5:ComputerEquipment2026-06-3012648806ns5:PlantMachinery2025-06-3012648806ns5:FurnitureFittings2025-06-3012648806ns5:MotorVehicles2025-06-3012648806ns5:ComputerEquipment2025-06-3012648806ns5:LeasedAssetsHeldAsLesseens5:PlantMachinery2025-06-3012648806ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2025-06-3012648806ns5:LeasedAssetsHeldAsLessee2025-06-3012648806ns5:LeasedAssetsHeldAsLesseens5:PlantMachinery2025-07-012026-06-3012648806ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2025-07-012026-06-3012648806ns5:LeasedAssetsHeldAsLessee2025-07-012026-06-3012648806ns5:LeasedAssetsHeldAsLesseens5:PlantMachinery2026-06-3012648806ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2026-06-3012648806ns5:LeasedAssetsHeldAsLessee2026-06-3012648806ns5:LeasedAssetsHeldAsLesseens5:PlantMachinery2025-06-3012648806ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2025-06-3012648806ns5:LeasedAssetsHeldAsLessee2025-06-3012648806ns5:AdditionsToInvestments2026-06-3012648806ns5:CostValuation2026-06-3012648806ns5:WithinOneYearns5:CurrentFinancialInstruments2026-06-3012648806ns5:WithinOneYearns5:CurrentFinancialInstruments2025-06-3012648806ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:HirePurchaseContracts2026-06-3012648806ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:HirePurchaseContracts2025-06-3012648806ns5:HirePurchaseContractsns5:BetweenOneFiveYears2026-06-3012648806ns5:HirePurchaseContractsns5:BetweenOneFiveYears2025-06-3012648806ns5:HirePurchaseContracts2026-06-3012648806ns5:HirePurchaseContracts2025-06-30
REGISTERED NUMBER: 12648806 (England and Wales)















PAYNE CIVIL ENGINEERING LTD

UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 JUNE 2026






PAYNE CIVIL ENGINEERING LTD (REGISTERED NUMBER: 12648806)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2026










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


PAYNE CIVIL ENGINEERING LTD

COMPANY INFORMATION
FOR THE YEAR ENDED 30 JUNE 2026







DIRECTOR: J Payne





REGISTERED OFFICE: Payne Concrete & Aggregates Wroot Road
Finningley, Doncaster
England
DN9 3DU





REGISTERED NUMBER: 12648806 (England and Wales)





ACCOUNTANTS: Clarke Nicklin LLP
Chartered Accountants
Clarke Nicklin House
Brooks Drive
Cheadle Royal Business Park
Cheadle
Cheshire
SK8 3TD

PAYNE CIVIL ENGINEERING LTD (REGISTERED NUMBER: 12648806)

BALANCE SHEET
30 JUNE 2026

2026 2025
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 - 51,000
Tangible assets 5 889,213 370,523
Investments 6 57,764 -
946,977 421,523

CURRENT ASSETS
Debtors 7 980,597 170,482
Cash at bank 36,753 2,890
1,017,350 173,372
CREDITORS
Amounts falling due within one year 8 371,685 558,486
NET CURRENT ASSETS/(LIABILITIES) 645,665 (385,114 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

1,592,642

36,409

CREDITORS
Amounts falling due after more than one
year

9

(517,642

)

-

PROVISIONS FOR LIABILITIES (222,303 ) -
NET ASSETS 852,697 36,409

CAPITAL AND RESERVES
Called up share capital 105 105
Retained earnings 852,592 36,304
SHAREHOLDERS' FUNDS 852,697 36,409

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 June 2026.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 June 2026 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

PAYNE CIVIL ENGINEERING LTD (REGISTERED NUMBER: 12648806)

BALANCE SHEET - continued
30 JUNE 2026


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the director and authorised for issue on 29 September 2026 and were signed by:





J Payne - Director


PAYNE CIVIL ENGINEERING LTD (REGISTERED NUMBER: 12648806)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2026


1. STATUTORY INFORMATION

Payne Civil Engineering Ltd is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Plant and machinery - 20% on cost
Fixtures and fittings - 20% on cost
Motor vehicles - 25% on reducing balance
Computer equipment - 33% on cost

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

PAYNE CIVIL ENGINEERING LTD (REGISTERED NUMBER: 12648806)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 JUNE 2026


2. ACCOUNTING POLICIES - continued

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 1 (2025 - 5 ) .

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 July 2025
and 30 June 2026 51,000
AMORTISATION
Reclassification/transfer 51,000
At 30 June 2026 51,000
NET BOOK VALUE
At 30 June 2026 -
At 30 June 2025 51,000

PAYNE CIVIL ENGINEERING LTD (REGISTERED NUMBER: 12648806)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 JUNE 2026


5. TANGIBLE FIXED ASSETS
Fixtures
Plant and and Motor Computer
machinery fittings vehicles equipment Totals
£    £    £    £    £   
COST
At 1 July 2025 412,416 8,653 200,420 6,138 627,627
Additions 228,665 1,670 617,927 2,683 850,945
Disposals (77,311 ) - (121,500 ) (1,851 ) (200,662 )
At 30 June 2026 563,770 10,323 696,847 6,970 1,277,910
DEPRECIATION
At 1 July 2025 158,571 3,300 90,682 4,551 257,104
Charge for year 87,406 1,828 76,050 1,566 166,850
Eliminated on disposal (32,281 ) - (1,125 ) (1,851 ) (35,257 )
At 30 June 2026 213,696 5,128 165,607 4,266 388,697
NET BOOK VALUE
At 30 June 2026 350,074 5,195 531,240 2,704 889,213
At 30 June 2025 253,845 5,353 109,738 1,587 370,523

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Plant and Motor
machinery vehicles Totals
£    £    £   
COST
At 1 July 2025 339,713 146,329 486,042
Additions 56,000 440,500 496,500
Disposals (5,000 ) - (5,000 )
Transfer to ownership (86,000 ) - (86,000 )
At 30 June 2026 304,713 586,829 891,542
DEPRECIATION
At 1 July 2025 121,743 64,019 185,762
Charge for year 50,675 62,744 113,419
Eliminated on disposal (1,000 ) - (1,000 )
Transfer to ownership (34,400 ) - (34,400 )
At 30 June 2026 137,018 126,763 263,781
NET BOOK VALUE
At 30 June 2026 167,695 460,066 627,761
At 30 June 2025 217,970 82,310 300,280

PAYNE CIVIL ENGINEERING LTD (REGISTERED NUMBER: 12648806)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 JUNE 2026


6. FIXED ASSET INVESTMENTS
Other
investments
£   
COST
Additions 57,764
At 30 June 2026 57,764
NET BOOK VALUE
At 30 June 2026 57,764

7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2026 2025
£    £   
Trade debtors 567,965 -
Amounts owed by group undertakings 323,931 113,538
Other debtors 5,335 5,135
VAT 83,366 51,809
980,597 170,482

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2026 2025
£    £   
Bank loans and overdrafts - 9,148
Other loans 5,794 23,927
Hire purchase contracts (see note 10) 171,159 347,546
Trade creditors 114,890 31,911
Social security and other taxes 23,209 29,743
Other creditors 11,979 58,176
Directors' current accounts 41,654 58,035
Accrued expenses 3,000 -
371,685 558,486

9. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2026 2025
£    £   
Hire purchase contracts (see note 10) 517,642 -

PAYNE CIVIL ENGINEERING LTD (REGISTERED NUMBER: 12648806)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 JUNE 2026


10. LEASING AGREEMENTS

Minimum lease payments under hire purchase fall due as follows:

Hire purchase
contracts
2026 2025
£    £   
Net obligations repayable:
Within one year 171,159 347,546
Between one and five years 517,642 -
688,801 347,546

There are various lease payments included in current year accounts.

11. ULTIMATE CONTROLLING PARTY

The ultimate controlling party of the company is Payne Group Ltd by virtue of its shareholding.