Caseware UK (AP4) 2025.0.111 2025.0.111 Caseware UK (AP4) 2025.0.111 2025.0.111 2026-01-314500117400182850301821030361332183018245002025-02-01falseNo description of principal activity002026-01-31 13127899 2025-02-01 2026-01-31 13127899 2024-02-01 2025-01-31 13127899 2026-01-31 13127899 2025-01-31 13127899 2025-02-01 13127899 2024-02-01 13127899 c:RegisteredOffice 2025-02-01 2026-01-31 13127899 d:CurrentFinancialInstruments 2026-01-31 13127899 d:CurrentFinancialInstruments 2025-01-31 13127899 c:FRS102 2025-02-01 2026-01-31 13127899 b:IndependentExaminationCharity 2025-02-01 2026-01-31 13127899 c:PrivateLimitedCompanyLtd 2025-02-01 2026-01-31 13127899 b:Trustee1 2025-02-01 2026-01-31 13127899 b:Trustee2 2025-02-01 2026-01-31 13127899 b:Trustee5 2025-02-01 2026-01-31 13127899 b:Trustee6 2025-02-01 2026-01-31 13127899 b:Trustee9 2025-02-01 2026-01-31 13127899 b:UnrestrictedFundsGeneral 2025-02-01 2026-01-31 13127899 b:RestrictedIncomeFunds 2025-02-01 2026-01-31 13127899 b:RestrictedIncomeFunds 2024-02-01 2025-01-31 13127899 b:TotalEndowmentFunds 2024-02-01 2025-01-31 13127899 b:UnrestrictedFundsGeneral 2026-01-31 13127899 b:UnrestrictedFundsGeneral 2025-01-31 13127899 b:RestrictedIncomeFunds 2026-01-31 13127899 b:RestrictedIncomeFunds 2025-01-31 13127899 b:Activity1 2025-02-01 2026-01-31 13127899 b:Activity1 b:TotalUnrestrictedFunds 2025-02-01 2026-01-31 13127899 b:Activity1 b:TotalRestrictedIncomeFunds 2025-02-01 2026-01-31 13127899 b:FundraisingEvents b:TotalUnrestrictedFunds 2024-02-01 2025-01-31 13127899 b:FundraisingEvents 2024-02-01 2025-01-31 13127899 b:TotalUnrestrictedFunds 2026-01-31 13127899 b:TotalUnrestrictedFunds 2025-01-31 13127899 b:TotalRestrictedIncomeFunds 2026-01-31 13127899 b:TotalRestrictedIncomeFunds 2025-01-31 13127899 c:FullAccounts 2025-02-01 2026-01-31 iso4217:GBP xbrli:pure

Registered number: 13127899
Charity number: 1195730










CELEBRATE TRUST
(A Company Limited by Guarantee)







UNAUDITED

TRUSTEES' REPORT AND FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 JANUARY 2026

 
CELEBRATE TRUST
 
(A Company Limited by Guarantee)
 

CONTENTS



Page
Reference and Administrative Details of the Company, its Trustees and Advisers
1
Trustees' Report
2 - 4
Independent Examiner's Report
5
Statement of Financial Activities
6
Balance Sheet
7 - 8
Notes to the Financial Statements
9 - 19

 
CELEBRATE TRUST
 
(A Company Limited by Guarantee)
 

REFERENCE AND ADMINISTRATIVE DETAILS OF THE COMPANY, ITS TRUSTEES AND ADVISERS
FOR THE YEAR ENDED 31 JANUARY 2026



Trustees
Ian Yardley, Chairman

Peter John Vince, Trustee (deceased 10 September 2025)

Richard Andrew Kennedy, Trustee

Pauline Lucy Sayer, Trustee

Dr Sarita de Kretser, Trustee


Company registered number
13127899


Charity registered number
1195730


Registered office
Marine House
151 Western Road
Haywards Heath
West Sussex
RH16 3LH


Accountants
GMBC LLP
Chartered Tax Advisers and Accountants
Marine House
151 Western Road
Haywards Heath
West Sussex
RH16 3LH

Page 1

 
CELEBRATE TRUST
 
(A Company Limited by Guarantee)
 
  
TRUSTEES' REPORT
FOR THE YEAR ENDED 31 JANUARY 2026

The Trustees present their annual report together with the financial statements of the Celebrate Trust for the period 1 February 2025 to 31 January 2026. The Annual Report serves the purposes of both a Trustees' report and a directors' report under company law. The Trustees confirm that the Annual Report and financial statements of the charitable company comply with the current statutory requirements, the requirements of the charitable company's governing document and the provisions of the Statement of Recommended Practice (SORP) applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS102) (effective 1 January 2019). 
 

Since the Company qualifies as small under section 382 of the Companies Act 2006, the Strategic Report required of medium and large companies under the Companies Act 2006 (Strategic Report and Directors' Report) Regulations 2013 has been omitted.
 

Objectives and activities
 

a. Policies and objectives
 

Our Charity, Celebrate Trust, is a Catholic ministry that aims to inspire, equip and connect people of all ages to live an authentic Christian life in the power of the Holy Spirit, in support of the family, to form the next generation and encourage local community.

We believe that living life in the Holy Spirit has a powerful impact on families, local communities, society, and the nations, and that this call, proclaimed by the Church, is ever more urgent. Celebrate is a Catholic ministry, open to all members of the body of Christ. 

Through our national UK network, we train leaders, run events, host activities and produce resources to provide faith support for families, individuals and groups.
 

In setting objectives and planning for activities, the Trustees have given due consideration to general guidance published by the Charity Commission relating to public benefit, including the guidance 'Public benefit: running a charity (PB2)'.
 

Page 2

 
CELEBRATE TRUST
 
(A Company Limited by Guarantee)
 
Achievements and performance
 

a. Review of activities
 

Our main objectives for the year were to help families and young adults to flourish by receiving formation and teaching, and to bring alive our baptismal promises and live our lives in the power of the Holy Spirit. Furthermore, we continued to look for opportunities to connect and partner with people, communities and organisations from all parts of the Body of Christ; all the while maintaining our focus on being missionary disciples, encouraging people to invest in their parishes and local area.

The activities we carried out to meet these objectives included: 

1. Celebrate@home: producing an ongoing library of online family activity packs for parents, parishes 
          and schools for the formation and equipping of faith.
2. 2025 CELEBRATE festival a national residential event across five days for families, young adults,          
          parishes, and local groups incorporating teaching, community, and intergenerational ministry.
3.     Joel’s Bar: ran an event entitled Immerse, and a group within the CELEBRATE festival for the 16 24 age               group for the evangelisation and formation of young adults. Training and development of a young volunteer team.
 

Financial review
 

a. Going concern
 

After making appropriate enquiries, the Trustees have a reasonable expectation that the Company has adequate resources to continue in operational existence for the foreseeable future. For this reason, they continue to adopt the going concern basis in preparing the financial statements. Further details regarding the adoption of the going concern basis can be found in the accounting policies.
 

b. Reserves policy
 

Unrestricted reserves are required to allow for any funding gaps that may arise because of different timing of income and expenditure across the financial period, to cover unpredicted future expenditure and to allow for possible emergency expenses. Celebrate Trustees aim to always retain at least three months in unrestricted reserves. Reserves are monitored closely by Trustees and the reserves policy is reviewed annually.
 

Structure, governance and management
 

a. Constitution
 

Celebrate Trust is registered as a charitable company limited by guarantee and was set up by a Memorandum of Association.
 

b. Methods of appointment or election of Trustees
 

The management of the Company is the responsibility of the Trustees who are elected and co-opted under the terms of the Articles of Association.
 

c. Financial risk management
 

The Trustees have assessed the major risks to which the Company is exposed, in particular those related to the operations and finances of the Company, and are satisfied that systems and procedures are in place to mitigate exposure to the major risks.
 

Page 3

 
CELEBRATE TRUST
 
(A Company Limited by Guarantee)
 
Plans for future periods
 

Plans for future periods

1.  CELEBRATE festival 2026, a five-day residential event for families, young adults, parishes, and local groups                                            incorporating teaching, community, and intergenerational ministry.
2.    CELEBRATE@home: ongoing creation and publication of further online family activity packs and prayer   
      resources. Extending resources to support families with additional needs. 
3.    Faith Parenting:  Development of further online events to equip and support parents and carers in the 
       teaching of children and teenagers.
 

Members' liability
 

The Members of the Company guarantee to contribute an amount not exceeding £10 to the assets of the Company in the event of winding up.
 

Statement of Trustees' responsibilities
 

The Trustees (who are also the directors of the Company for the purposes of company law) are responsible for preparing the Trustees' Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).



Company law requires the Trustees to prepare financial statements for each financial . Under company law, the Trustees must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and of its incoming resources and application of resources, including its income and expenditure, for that period. In preparing these financial statements, the Trustees are required to:

∙select suitable accounting policies and then apply them consistently;
∙observe the methods and principles of the Charities SORP (FRS 102);
∙make judgments and accounting estimates that are reasonable and prudent;
∙state whether applicable UK Accounting Standards (FRS 102) have been followed, subject to any material departures disclosed and explained in the financial statements;
∙prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Company will continue in business.





The Trustees are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.


 

Approved by order of the members of the board of Trustees on 5 August 2026 and signed on their behalf by:
 





Ian Yardley 
(Chair of Trustees)
Page 4

 
CELEBRATE TRUST

(A Company Limited by Guarantee)
 
 
 
INDEPENDENT EXAMINER'S REPORT
FOR THE YEAR ENDED 31 JANUARY 2026

Independent Examiner's Report to the Trustees of Celebrate Trust ('the Company')
 
I report to the charity Trustees on my examination of the accounts of the Company for the year ended 31 January 2026.

Responsibilities and Basis of Report

As the Trustees of the Company (and its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 ('the 2006 Act').

Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of the Company's accounts carried out under section 145 of the Charities Act 2011 ('the 2011 Act'). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.

Independent Examiner's Statement

Since the Company's gross income exceeded £250,000 your examiner must be a member of a body listed in section 145 of the 2011 Act. I confirm that I am qualified to undertake the examination because I am a member of (enter body here), which is one of the listed bodies.

I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:

1.
accounting records were not kept in respect of the Company as required by section 386 of the 2006 Act; or

2.
the accounts do not accord with those records; or

3.
the accounts do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a 'true and fair' view which is not a matter considered as part of an independent examination; or

4.
the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities [applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)].


I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

This report is made solely to the Company's Trustees, as a body, in accordance with Part 4 of the Charities (Accounts and Reports) Regulations 2008. My work has been undertaken so that I might state to the Company's Trustees those matters I am required to state to them in an Independent Examiner's Report and for no other purpose. To the fullest extent permitted by law, I do not accept or assume responsibility to anyone other than the Company and the Company's Trustees as a body, for my work or for this report.



Signed:      Dated: 5 August 2026

Graham Hole     

GMBC LLP
Chartered Tax Advisers and Accountants
Marine House
151 Western Road
Haywards Heath
West Sussex
RH16 3LH
Page 5

 
CELEBRATE TRUST
 
(A Company Limited by Guarantee)

 
 
STATEMENT OF FINANCIAL ACTIVITIES (INCORPORATING INCOME AND EXPENDITURE ACCOUNT)
FOR THE YEAR ENDED 31 JANUARY 2026


Restricted funds
2026
Unrestricted funds
2026
Total
funds
2026
Total
funds
2025
Note
        £
        £
        £
        £

Income from:







Donations and legacies

3

56,226

100,264

156,490

100,450
 
Other trading activities

4

-

171,634

171,634

68,032
 
Investments

5

-

83

83

151
 
Total income
56,226
271,981
328,207
168,633
Expenditure on:







Charitable activities

6

43,385

279,163

322,548

161,999
 
Total expenditure
43,385
279,163
322,548
161,999

Net movement in funds
  
12,841
(7,182)
5,659
6,634

Reconciliation of funds:

  





Total funds brought forward

  

2,250

58,700

60,950

54,316
 
Net movement in funds

  

12,841

(7,182)

5,659

6,634
 
Total funds carried forward
  
15,091
51,518
66,609
60,950

The Statement of Financial Activities includes all gains and losses recognised in the year.

The notes on pages 9 to 19 form part of these financial statements.

Page 6

 
CELEBRATE TRUST
 
(A Company Limited by Guarantee)
REGISTERED NUMBER: 13127899

 
 
BALANCE SHEET
AS AT 31 JANUARY 2026


2026
2025
Note
£
£

Current assets
  

Debtors
 10 
9,454
5,298

Cash at bank and in hand
  
114,954
58,028

  
124,408
63,326

Current liabilities
  

Creditors: amounts falling due within one year
 11 
(57,799)
(2,376)

Net current assets 
  
 
 
66,609
 
 
60,950

Total assets less current liabilities
  
66,609
60,950

Total net assets 
  
66,609
60,950


Charity funds
  

Restricted funds
 13 
15,091
2,250

Unrestricted funds
 13 
51,518
58,700

Total funds
  
66,609
60,950

The Company was entitled to exemption from audit under section 477 of the Companies Act 2006.

The members have not required the company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The Trustees acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to entities subject to the small companies regime.

The financial statements were approved and authorised for issue by the Trustees and signed on their behalf by:




................................................
Ian Yardley 
(Chair of Trustees)
Date: 5 August 2026
Page 7

 
CELEBRATE TRUST
 
(A Company Limited by Guarantee)
REGISTERED NUMBER: 13127899

 
 
BALANCE SHEET (CONTINUED)
AS AT 31 JANUARY 2026


The notes on pages 9 to 19 form part of these financial statements.

Page 8

 
CELEBRATE TRUST

(A Company Limited by Guarantee)
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026

1.


General information

Celebrate Trust is a private company, limited by guarantee, domiciled in England and Wales, registration
number 13127899. The registered charity number is 1195730. The registered office of the charitable
company is Marine House, 151 Western Road, Haywards Heath, West Sussex, United Kingdom, RH16  3LH. 


2.Accounting policies

  
2.1

Basis of preparation of financial statements

The financial statements have been prepared in accordance with the Charities SORP (FRS 102) - Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006.

Celebrate Trust meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy.

  
2.2

Income

All income is recognised once the Company has entitlement to the income, it is probable that the income will be received and the amount of income receivable can be measured reliably.

Grants are included in the Statement of Financial Activities on a receivable basis. The balance of income received for specific purposes but not expended during the period is shown in the relevant funds on the Balance Sheet. Where income is received in advance of entitlement of receipt, its recognition is deferred and included in creditors as deferred income. Where entitlement occurs before income is received, the income is accrued.

Income tax recoverable in relation to investment income is recognised at the time the investment income is receivable.

  
2.3

Expenditure

Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been included under expense categories that aggregate all costs for allocation to activities.

Expenditure on charitable activities is incurred on directly undertaking the activities which further the Company's objectives, as well as any associated support costs.

All expenditure is inclusive of irrecoverable VAT.

Page 9

 
CELEBRATE TRUST

(A Company Limited by Guarantee)
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026

2.Accounting policies (continued)

  
2.4

Interest receivable

Interest on funds held on deposit is included when receivable and the amount can be measured reliably by the Company; this is normally upon notification of the interest paid or payable by the institution with whom the funds are deposited.

  
2.5

Debtors

Trade and other debtors are recognised at the settlement amount after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.

  
2.6

Cash at bank and in hand

Cash at bank and in hand includes cash and short-term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.


2.7

Liabilities and provisions

Liabilities are recognised when there is an obligation at the Balance Sheet date as a result of a past event, it is probable that a transfer of economic benefit will be required in settlement, and the amount of the settlement can be estimated reliably.

Liabilities are recognised at the amount that the Company anticipates it will pay to settle the debt or the amount it has received as advanced payments for the goods or services it must provide.

Provisions are measured at the best estimate of the amounts required to settle the obligation. Where the effect of the time value of money is material, the provision is based on the present value of those amounts, discounted at the pre-tax discount rate that reflects the risks specific to the liability. The unwinding of the discount is recognised in the Statement of Financial Activities as a finance cost.

  
2.8

Financial instruments

The Company only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value with the exception of bank loans which are subsequently measured at amortised cost using the effective interest method.

  
2.9

Fund accounting

General funds are unrestricted funds which are available for use at the discretion of the Trustees in furtherance of the general objectives of the Company and which have not been designated for other purposes.

Restricted funds are funds which are to be used in accordance with specific restrictions imposed by donors or which have been raised by the Company for particular purposes. The costs of raising and administering such funds are charged against the specific fund. The aim and use of each restricted fund is set out in the notes to the financial statements.

Investment income, gains and losses are allocated to the appropriate fund.

Page 10

 
CELEBRATE TRUST

(A Company Limited by Guarantee)
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026

3.

Income from donations and legacies





Restricted funds
2026
Unrestricted funds
2026
Total
funds
2026
Total
funds
2025
        £
        £
        £
        £
Donations

18,226

59,514

77,740

43,450
 
Grants

38,000

40,750

78,750

57,000
 
Total 2026


56,226
100,264
156,490
100,450
Total 2025


61,105
39,345
100,450



Page 11

 
CELEBRATE TRUST

(A Company Limited by Guarantee)
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026

4.

Income from charitable activities

Income from charitable trading activities




Unrestricted funds
2026
Total
funds
2026
Total
funds
2025
        £
        £
        £




Tickets and other income Joel's Bar

171,634

171,634

68,032
 
Total 2025


68,032
68,032


5.

Investment income




Unrestricted funds
2026
Total
funds
2026
Total
funds
2025
        £
        £
        £




Bank interest

83

83

151
 
Total 2025


151
151



6.

Analysis of expenditure on charitable activities


Summary by fund type





Restricted funds
2026
Unrestricted funds
2026
Total
2026
Total
2025
        £
        £
        £
        £





Formation and teaching that brings life to Baptism in the Holy Spirit through events

43,385

279,163

322,548

161,999
 
Total 2025


69,623
92,376
161,999

Page 12

 
CELEBRATE TRUST

(A Company Limited by Guarantee)
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026

7.

Analysis of expenditure by activities





Activities undertaken directly
2026
Support costs
2026
Total
funds
2026
Total
funds
2025
        £
        £
        £
        £





Formation and teaching that brings life to Baptism in the Holy Spirit through events

221,310

101,237

322,547

161,999
 
Total 2025


136,680
25,319
161,999


Analysis of direct costs




Activities
2026
Total
funds
2026
Total
funds
2025
        £
        £
        £




Joel's Bar annual event

76,743

76,743

68,875
 
Big Church Fesitval event

1,993

1,993

3,894
 
Residential retreat event donation

61,356

61,356

639
 
Staff costs

81,218

81,218

44,879
 
Celebrate Joy event

-

-

18,393
 
Total 2026


221,310
221,310
136,680
Total 2025


136,680
136,680

Page 13

 
CELEBRATE TRUST

(A Company Limited by Guarantee)
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026

7.Analysis of expenditure by activities (continued)

Analysis of support costs




Activities
2026
Total
funds
2026
Total
funds
2025
        £
        £
        £




IT software and consumables

5,336

5,336

2,095
 
Design costs

500

500

641
 
Printing, postage and stationery

229

229

1,120
 
Travel and subsistence

5,374

5,374

3,271
 
General expenses

1,508

1,508

81
 
Safeguarding costs

2,690

2,690

1,253
 
Room hire

69,286

69,286

4,963
 
Storage costs

2,195

2,195

3,827
 
Subscriptions

226

226

746
 
Training

6,360

6,360

2,305
 
Accountancy

1,530

1,530

900
 
Advertising and promotion

500

500

1,732
 
Insurance

5,503

5,503

2,385
 
Total 2026


101,237
101,237
25,319
Total 2025


25,319
25,319

Page 14

 
CELEBRATE TRUST

(A Company Limited by Guarantee)
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026

8.

Independent examiner's remuneration

2026
2025
£
£

Fees payable to the Company's independent examiner for the independent examination of the Company's annual accounts
1,200
870


9.


Trustees' remuneration and expenses

During the year, no Trustees received any remuneration or other benefits (2025 - £NIL).

During the year ended 31 January 2026, no Trustee expenses have been incurred (2025 - £NIL).


10.



Debtors


2026
2025
£
£


Due within one year

Prepayments and accrued income
9,454
5,298

9,454
5,298


11.



Creditors: Amounts falling due within one year


2026
2025
£
£


Accruals & Deferred Income
57,799
2,376

Festival 2026 tickets of £56,600 were sold during the year and have been included in accrued and deferred income.

Page 15

 
CELEBRATE TRUST

(A Company Limited by Guarantee)
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026

12.



Financial instruments


2026
2025
£
£

Financial assets

Financial assets measured at amortised cost
114,954
58,028

2026
2025
£
£

Financial liabilities

Financial liabilities measured at amortised cost
(57,799)
(2,376)

Financial assets measured at amortised cost comprise cash at bank and in hand.

Financial liabilities measured at amortised cost comprise accruals.

Page 16

 
CELEBRATE TRUST

(A Company Limited by Guarantee)
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026

13.

Statement of funds


Statement of funds - current year

Balance at 1 February 2025
£
Income
£
Expenditure
£
Balance at 31 January 2026
£

Unrestricted funds





General Funds - all funds

58,700

271,981

(279,163)

51,518
 

Restricted funds






Lay Children and Family Lead costs

2,250

16,000

(18,250)

-
 
Joel's Bar annual event running costs

-

38,226

(23,135)

15,091
 
Bible Church Event

-

2,000

(2,000)

-
 



2,250
56,226
(43,385)
15,091

Total of funds


60,950
328,207
(322,548)
66,609

Page 17

 
CELEBRATE TRUST

(A Company Limited by Guarantee)
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026

13.

Statement of funds (continued)



Statement of funds - prior year

Balance at
1 February 2024
£
Income
£
Expenditure
£
Balance at
31 January 2025
£

Unrestricted funds





General Funds - all funds

42,548

108,528

(92,376)

58,700
 


Restricted funds






Lay Children and Family Lead costs

10,200

16,000

(23,950)

2,250
 
Sponsorship and resources for Big Church Festival event

1,568

-

(1,568)

-
 
Joel's Bar annual event running costs

-

24,105

(24,105)

-
 
National Lead costs

-

20,000

(20,000)

-
 



11,768
60,105
(69,623)
2,250


Total of funds


54,316
168,633
(161,999)
60,950


Aim and use of restricted funds

The Lay Children and Family Lead costs restricted fund was set up in the prior year with a grant from the Assumption Legacy Fund. A further donation was received in the current year. The expenditure incurred relates to the Lay Children and Family Lead amounts paid.   

Sponsorship and resources for the Big Church Festival event fund was set up with a grant received from the Bible Society. The costs incurred during the year relate to the 2025 event.                                                          
The Family Lead costs restricted fund is set up during the year with a grant received from Assumption Legacy Fund. The expenditure incurred relates to the salary of the Family Lead paid.

     .
Page 18

 
CELEBRATE TRUST

(A Company Limited by Guarantee)
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026

14.

Analysis of net assets between funds

Analysis of net assets between funds - current year

Restricted funds
2026
Unrestricted funds
2026
Total
funds
2026
        £
        £
        £



Current assets

15,091

109,317

124,408

Creditors due within one year

-

(57,799)

(57,799)

Total 


15,091
51,518
66,609



Analysis of net assets between funds - prior year

Restricted funds
2025
Unrestricted funds
2025
Total
funds
2025
        £
        £
        £



Current assets

2,250

61,076

63,326

Creditors due within one year

-

(2,376)

(2,376)

Total 

2,250
58,700
60,950

Page 19