Company registration number 13368913 (England and Wales)
HITECH CONSTRUCTION AFRICA LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
HITECH CONSTRUCTION AFRICA LIMITED
COMPANY INFORMATION
Directors
Mr P C Pouponnot
Mr C G Chagoury
Mr R Chagoury
Company number
13368913
Registered office
Second Floor
Berkeley Square House
London
England
W1J 6BD
Auditor
Shaw Gibbs (Audit) Limited
264 Banbury Road
Oxford
England
OX2 7DY
HITECH CONSTRUCTION AFRICA LIMITED
CONTENTS
Page
Strategic report
1 - 5
Directors' report
6 - 7
Independent auditor's report
8 - 10
Group statement of comprehensive income
11
Group balance sheet
12
Company balance sheet
13
Group statement of changes in equity
14
Company statement of changes in equity
15
Group statement of cash flows
16
Notes to the financial statements
17 - 32
HITECH CONSTRUCTION AFRICA LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 1 -

The directors present the Strategic report for the year ended 31 December 2025.

Review of the business

The Company is a UK-registered limited company specialising in the design, engineering, procurement, and delivery of large-scale infrastructure and construction projects. In addition to its role as an engineering and construction contractor, the Company also acts as a management contractor, providing advisory and coordination services in relation to the procurement of goods and services sourced from the United Kingdom and Europe.

 

The Group's procurement and delivery activities are conducted in accordance with internationally recognised standards, including export credit agency (ECA) and aligned frameworks and applicable environment, social and governance (ESG) requirements.

 

During the financial year under review, the Group's principal operations were concentrated in the Republic of Togo, West Africa. The Group continued to play a significant role in the development of strategic national infrastructure, with active involvement in major transport projects, including highway construction projects.

 

During 2025, the Group continued the rehabilitation of National Route NR14. Revenue for the year increased by 40% to £18.9 million (2024: £13.5 million), reflecting progress on long-term contracts. Operating profit was £0.9 million (2024: £0.5 million loss).

Principal risks and uncertainties

The Board acknowledges that the Group’s activities are subject to a range of risks inherent to the delivery of large-scale infrastructure projects in emerging markets. These risks are actively identified, monitored, and managed through established governance arrangements, internal control systems, and alignment with internationally recognised standards, including the IFC Performance Standards, the Equator Principles, and World Bank Group Environmental, Social and Health and Safety (ESHS) best practices.

 

Risk management is supported by a combination of internal audits, external and independent reviews, and ongoing monitoring undertaken by independent environmental and social (E&S) advisors, including internationally recognised firms such as Ramboll UK and SLR Consulting UK, as well as specialised local E&S consultants and, where appropriate, non-governmental organisations.

 

The Group has implemented a comprehensive suite of environmental, social, health and safety, and management plans designed to identify, mitigate, and monitor project-related risks throughout the project lifecycle. These plans are developed in line with applicable international standards and local regulatory requirements and are regularly reviewed and updated as projects progress.

 

All key environmental and social documentation, management plans, and monitoring frameworks are subject to review and validation by the Group’s lenders and relevant stakeholders, and, where applicable, by the client, being the Government of the Republic of Togo, as part of the project approval and oversight process.

 

 

HITECH CONSTRUCTION AFRICA LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 2 -

 

 

Financial Risk Management

The Group is exposed to a range of financial risks arising from its operations and financing arrangements. The Board recognises that effective financial risk management is essential to safeguard shareholder value, support the Group’s going concern position, and maintain financial stability. Financial risks are monitored on an ongoing basis through Board oversight, internal controls, and regular financial reporting.

 

The principal financial risks faced by the Group are liquidity risk, credit risk, market risk (including interest rate and foreign exchange risk), and capital risk. The Group’s approach to managing these risks is set out below.

 

Liquidity Risk

Liquidity risk is the risk that the Group will be unable to meet its financial obligations as they fall due. The Group manages liquidity risk through a combination of prudent cash management and forward planning, including:

 

 

As at 31 December 2025, the Group held cash and cash equivalents of £2.7 million, providing a strong liquidity position to support current operations and near-term commitments.

 

Credit Risk

Credit risk arises from the potential failure of counterparties to meet their contractual obligations. The Group’s exposure to credit risk primarily relates to trade receivables and cash deposits. Credit risk is managed through the following measures:

 

 

The Group did not experience any material credit losses during the financial year.

 

Market Risk

Market risk represents the risk that changes in market variables may adversely affect the Group’s financial performance or financial position. Market risk includes interest rate risk and foreign exchange risk.

 

HITECH CONSTRUCTION AFRICA LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 3 -

Capital Risk

The Group’s objective in managing capital is to maintain a strong and flexible capital structure that supports ongoing operations and business growth while delivering sustainable returns to shareholders. Capital levels and funding arrangements are regularly reviewed by the Board. The Group’s borrowings are unsecured, providing operational flexibility while maintaining prudent leverage.

Key Performance Indicators (KPIs)

The Board monitors the Group's performance using a combination of financial and non-financial key performance indicators. The financial KPIs are:

 

KPI

2025

2024

Commentary

Revenue (£m)

18.9

13.5

Growth driven by progress on contracts

Operating Profit/(Loss) (£m)

0.9

(0.5)

As expected on budget and progress of projects

 

Non-financial KPIs:

The Board monitors key non-financial performance indicators relevant to the Group’s operations and the safe, timely and responsible delivery of its construction projects. These include, among others, health and safety performance, progress against key project milestones, workforce development and training, environmental and social (E&S) performance and compliance, and community engagement.

 

The Group is further enhancing its non-financial performance reporting framework as it grows, with a focus on strengthening the consistency, measurability and comparability of key indicators in future reporting periods.

 

Environmental, Social and Governance (ESG)

The Group is committed to conducting its activities in a sustainable, responsible, and ethical manner, integrating environmental, social, and governance considerations into its operations and decision-making processes. Oversight of ESG matters is exercised by the Board and embedded within the Group’s governance framework, internal controls, and risk management systems.

 

 

HITECH CONSTRUCTION AFRICA LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 4 -

 

Strategy and Future Outlook

The Group’s strategy is focused on delivering sustainable growth through the responsible development of infrastructure projects, underpinned by strong partnerships, operational efficiency, and local capacity building.

 

The key pillars of the Group’s strategy are:

 

 

Looking ahead, the Board believes that the Group is well positioned to benefit from continued infrastructure investment across West Africa. While global economic conditions remain uncertain, sustained demand for resilient transport and energy infrastructure in emerging markets is expected to provide a strong pipeline of opportunities aligned with the Group’s strategic objectives.

HITECH CONSTRUCTION AFRICA LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 5 -
Section 172(1) Statement

The Directors have acted in good faith to promote the success of the Group for the benefit of its members as a whole, having regard to the matters in section 172(1)(a)–(f) of the Companies Act 2006. The Board considered these matters through regular financial, operational, health and safety, and environmental and social reporting, together with engagement with employees, the Government of the Republic of Togo as customer, lenders and export credit parties, suppliers and contractors, local communities and specialist advisers.

 

A principal focus during 2025 was the continued delivery of the NR14 road rehabilitation project. In overseeing the project, the Board considered the long-term contribution to the Group’s order book and reputation, the customer’s requirements and financing conditions, the ability of contractors and suppliers to deliver safely and on time, and the effects on employees, local communities and the environment. Feedback and monitoring informed the continued use of environmental and social management plans, contractor controls, workforce training, stakeholder engagement and grievance procedures, supported by independent advisers. These measures were intended to maintain compliance with applicable local requirements, the IFC Performance Standards, World Bank Group EHS Guidelines and lender requirements, while supporting transport connectivity, local employment and skills development in Togo.

 

The Board also prioritised liquidity and financial resilience, considering cash-flow forecasts, project receipts and payments, financing obligations, foreign-exchange exposure and the interests of employees, suppliers, lenders and the customer. No dividend was proposed and cash was retained to support operations and meet obligations as they fell due. At 31 December 2025, the Group held £2.7 million of cash and cash equivalents and net current liabilities had increased from £13.0 million to £15.6 million.

 

The Board regarded workforce safety, fair treatment, retention and skills development as important to sustainable delivery. Employees were engaged through unions, staff councils and meetings, and the Group continued occupational health and safety arrangements, training and the use and development of local labour where feasible. Supplier and contractor relationships were managed through due diligence, contractual safeguards and performance oversight. Policies covering anti-bribery and corruption, anti-money laundering, sanctions, conflicts of interest, ethical conduct and whistleblowing supported high standards of business conduct. Taken together, these considerations enabled the Board to balance short-term delivery and liquidity requirements with the likely long-term consequences for the Group and its stakeholders.

On behalf of the board

Mr P C Pouponnot
Director
30 September 2026
HITECH CONSTRUCTION AFRICA LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 6 -

The directors present their annual report and financial statements for the year ended 31 December 2025.

Principal activities

The principal activity of the company and group continued to be that of the construction of civil engineering projects in Africa.

Results and dividends

The results for the year are set out on page 11.

No ordinary dividends were paid during the current or prior period. The directors do not recommend payment of a further dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr P C Pouponnot
Mr C G Chagoury
Mr R Chagoury
Disabled persons

Applications for employment by disabled persons are always fully considered, bearing in mind the aptitudes of the applicant concerned. In the event of members of staff becoming disabled, every effort is made to ensure that their employment within the group continues and that the appropriate training is arranged. It is the policy of the group that the training, career development and promotion of disabled persons should, as far as possible, be identical to that of other employees.

Employee involvement

The group's policy is to consult and discuss with employees, through unions, staff councils and at meetings, matters likely to affect employees' interests.

 

Information about matters of concern to employees is given through information bulletins and reports which seek to achieve a common awareness on the part of all employees of the financial and economic factors affecting the group's performance.

Auditor

The auditor, Shaw Gibbs (Audit) Limited, is deemed to be reappointed under section 487(2) of the Companies Act 2006.

Energy and carbon report

As the group has not consumed more than 40,000 kWh of energy in this reporting period, it qualifies as a low energy user under these regulations and is not required to report on its emissions, energy consumption or energy efficiency activities.

HITECH CONSTRUCTION AFRICA LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 7 -
Statement of directors' responsibilities

The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

 

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

Going concern

At the date of approving the financial statements, the directors have a reasonable expectation that the Company and the Group have adequate resources to continue in operational existence for the foreseeable future and have therefore adopted the going concern basis of accounting.

 

In reaching this conclusion, the directors considered the Group’s net liabilities of £5,382,532 and net current liabilities of £15,584,279, including non-cash deferred income of £10,588,304, together with related-party loans of £12,660,413 for which repayment will not be requested until sufficient funds are available. They also considered the Togolese VAT reassessment disclosed in the contingent liability note. Having reviewed the Group’s forecasts and available financial support, the directors concluded that no material uncertainty exists in relation to going concern.

Strategic report

The directors have chosen in accordance with Companies Act 2006, s. 414C(11) to set out in the Strategic report information required by Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008, Sch. 7 to be contained in the Directors' report. It has done so in respect of future developments and financial risk management.

On behalf of the board
Mr P C Pouponnot
Director
30 September 2026
HITECH CONSTRUCTION AFRICA LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF HITECH CONSTRUCTION AFRICA LIMITED
- 8 -
Opinion

We have audited the financial statements of Hitech Construction Africa Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 December 2025 which comprise the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Emphasis of matter - Contingent liabilities

We draw attention to Note 21 to the Financial Statements, which explains the disputed Togolese VAT reassessment. The directors have concluded that the ultimate outcome and any resulting financial effect cannot presently be determined with sufficient reliability. Our opinion is not modified in respect of this matter.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

HITECH CONSTRUCTION AFRICA LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF HITECH CONSTRUCTION AFRICA LIMITED
- 9 -

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the group's and parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or parent company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

HITECH CONSTRUCTION AFRICA LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF HITECH CONSTRUCTION AFRICA LIMITED
- 10 -
  1. At the planning stage of the audit, we gain an understanding of the laws and regulations which apply to the company and how management seeks to comply with those laws and regulations. This helps us to plan appropriate risk assessments.

  2. During the audit, we focus on relevant risk areas and review the compliance with the laws and regulations by making relevant enquiries and undertaking corroboration, for example by reviewing Board Minutes and other documentation.

  3. We assess the risk of material misstatement in the financial statements including as a result of fraud and undertake procedures including:

a. Reviewing the controls set in place by management;

b. Making enquiries of management as to whether they consider fraud or other irregularity may have taken

place, or where such opportunity might exist;

c. Challenging management assumptions with regard to accounting estimates such as stage of completion

of the projects; and

d. Identifying and testing journal entries, particularly those which appear to be unusual by size or nature.

 

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with laws and regulations. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the parent company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the parent company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the parent company and the parent company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Ransford Agyei-Boamah (Senior Statutory Auditor)
For and on behalf of Shaw Gibbs (Audit) Limited, Statutory Auditor
Chartered Certified Accountants
264 Banbury Road
Oxford
OX2 7DY
England
30 September 2026
HITECH CONSTRUCTION AFRICA LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2025
- 11 -
2025
2024
Notes
£
£
Turnover
4
18,894,023
13,532,308
Cost of sales
(17,216,006)
(13,491,513)
Gross profit
1,678,017
40,795
Administrative expenses
(751,716)
(510,789)
Other operating income
10,931
-
0
Operating profit/(loss)
5
937,232
(469,994)
Interest payable and similar expenses
8
(871,206)
(467,294)
Profit/(loss) before taxation
66,026
(937,288)
Taxation
9
(22,129)
(848,634)
Profit/(loss) for the financial year
20
43,897
(1,785,922)
Other comprehensive income/(expense)
Currency translation gain/(loss) arising in the year
463,270
(674,528)
Total comprehensive income/(expense) for the year
507,167
(2,460,450)
Profit/(loss) for the financial year is all attributable to the owners of the parent company.
Total comprehensive income/(expense) for the year is all attributable to the owners of the parent company.

The notes on pages 17 to 32 form an integral part of these financial statements.

HITECH CONSTRUCTION AFRICA LIMITED
GROUP BALANCE SHEET
AS AT 31 DECEMBER 2025
31 December 2025
- 12 -
2025
2024
(as restated)
Notes
£
£
£
£
Fixed assets
Intangible assets
10
-
0
3,225
Tangible assets
11
10,051,747
12,281,481
Investments
12
150,000
-
0
10,201,747
12,284,706
Current assets
Stocks
14
1,754,633
1,647,280
Debtors falling due after more than one year
15
1,722,420
788,980
Debtors falling due within one year
15
6,747,218
3,864,938
Cash at bank and in hand
2,711,366
3,955,205
12,935,637
10,256,403
Creditors: amounts falling due within one year
16
(28,519,916)
(23,232,329)
Net current liabilities
(15,584,279)
(12,975,926)
Total assets less current liabilities
(5,382,532)
(691,220)
Creditors: amounts falling due after more than one year
17
-
(5,198,479)
Net liabilities
(5,382,532)
(5,889,699)
Capital and reserves
Called up share capital
19
100
100
Currency translation reserve
20
(160,680)
(623,950)
Profit and loss reserves
20
(5,221,952)
(5,265,849)
Total equity
(5,382,532)
(5,889,699)
The financial statements were approved by the board of directors and authorised for issue on 30 September 2026 and are signed on its behalf by:
30 September 2026
Mr P C Pouponnot
Director
Company registration number 13368913 (England and Wales)
HITECH CONSTRUCTION AFRICA LIMITED
COMPANY BALANCE SHEET
AS AT 31 DECEMBER 2025
31 December 2025
- 13 -
2025
2024
Notes
£
£
£
£
Fixed assets
Investments
12
436,133
262,000
Current assets
Debtors falling due after more than one year
15
1,651,189
736,227
Debtors falling due within one year
15
16,029,297
20,741,840
Cash at bank and in hand
1,566,589
2,054,004
19,247,075
23,532,071
Creditors: amounts falling due within one year
16
(18,875,993)
(19,955,277)
Net current assets
371,082
3,576,794
Total assets less current liabilities
807,215
3,838,794
Creditors: amounts falling due after more than one year
17
-
(1,237,816)
Net assets
807,215
2,600,978
Capital and reserves
Called up share capital
19
100
100
Profit and loss reserves
20
807,115
2,600,878
Total equity
807,215
2,600,978

As permitted by section 408 of the Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s loss for the year was £1,793,763 (2024: £2,143,355 profit).

The financial statements were approved by the board of directors and authorised for issue on 30 September 2026 and are signed on its behalf by:
30 September 2026
Mr P C Pouponnot
Director
Company registration number 13368913 (England and Wales)
HITECH CONSTRUCTION AFRICA LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025
- 14 -
Called up share capital
Currency translation reserve
Profit and loss reserves
Total
£
£
£
£
Balance at 1 January 2024 (as originally stated)
100
-
(3,429,349)
(3,429,249)
Effect of prior period adjustment
-
50,578
(50,578)
-
Balance at 1 January 2024 - as restated
100
50,578
(3,479,927)
(3,429,249)
Year ended 31 December 2024:
Loss for the year
-
-
(1,785,922)
(1,785,922)
Other comprehensive income:
Currency translation differences
-
(674,528)
-
0
(674,528)
Total comprehensive expense
-
(674,528)
(1,785,922)
(2,460,450)
Balance at 31 December 2024 (as originally stated)
100
-
(5,889,799)
(5,889,699)
Effect of prior period adjustment
-
(623,950)
623,950
-
Balance at 31 December 2024 - as restated
100
(623,950)
(5,265,849)
(5,889,699)
Year ended 31 December 2025:
Profit for the year
-
-
43,897
43,897
Other comprehensive income:
Currency translation differences
-
463,270
-
0
463,270
Total comprehensive income
-
463,270
43,897
507,167
Balance at 31 December 2025
100
(160,680)
(5,221,952)
(5,382,532)
HITECH CONSTRUCTION AFRICA LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025
- 15 -
Called up share capital
Profit and loss reserves
Total
£
£
£
Balance at 1 January 2024
100
457,523
457,623
Year ended 31 December 2024:
Profit and total comprehensive income
-
2,143,355
2,143,355
Balance at 31 December 2024
100
2,600,878
2,600,978
Year ended 31 December 2025:
Loss and total comprehensive expense
-
(1,793,763)
(1,793,763)
Balance at 31 December 2025
100
807,115
807,215
HITECH CONSTRUCTION AFRICA LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 16 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash (absorbed by)/generated from operations
25
(1,480,842)
329,633
Income taxes paid
(70,764)
-
0
Net cash (outflow)/inflow from operating activities
(1,551,606)
329,633
Investing activities
Purchase of tangible fixed assets
(384,652)
(2,039,872)
Purchase of investments
(150,000)
-
Net cash used in investing activities
(534,652)
(2,039,872)
Financing activities
Proceeds from borrowings
497,544
4,527,358
Repayment of borrowings
-
(80,438)
Net cash generated from financing activities
497,544
4,446,920
Net (decrease)/increase in cash and cash equivalents
(1,588,714)
2,736,681
Cash and cash equivalents at beginning of year
3,955,205
2,272,904
Effect of foreign exchange rates
344,875
(1,054,380)
Cash and cash equivalents at end of year
2,711,366
3,955,205
HITECH CONSTRUCTION AFRICA LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 17 -
1
Accounting policies
Company information

Hitech Construction Africa Limited (the "company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is Second Floor, Berkeley Square House, London, England, W1J 6BD.

 

The group consists of Hitech Construction Africa Limited and its subsidiary.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006, including the provisions of the Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £1.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements for parent company information presented within the consolidated financial statements:

 

1.2
Basis of consolidation

The consolidated group financial statements consist of the financial statements of the parent company Hitech Construction Africa Limited together with all entities controlled by the parent company (its subsidiaries).

 

All financial statements are made up to 31 December 2025. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.

HITECH CONSTRUCTION AFRICA LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 18 -
1.3
Going concern

At the date of approving the financial statements, the directors have a reasonable expectation that the Company and the Group have adequate resources to continue in operational existence for the foreseeable future and have therefore adopted the going concern basis of accounting.

 

In reaching this conclusion, the directors considered the Group’s net liabilities of £5,382,532 and net current liabilities of £15,584,279, including non-cash deferred income of £10,588,304, together with related-party loans of £12,660,413 for which repayment will not be requested until sufficient funds are available. They also considered the Togolese VAT reassessment disclosed in the contingent liability note. Having reviewed the Group’s forecasts and available financial support, the directors concluded that no material uncertainty exists in relation to going concern.

1.4
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When payments are received from customers in advance of services provided, the amounts are recorded as deferred income and included as part of creditors due within one year.

The group's turnover is project driven and therefore turnover is recognised based on project percentage complete which is determined based on certifications provided by surveyors appointed by the main customer.

1.5
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

Amortisation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:

Software
20% straight-line
1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:

Plant and machinery etc
20% straight-line
Fixtures and fittings
20% straight-line
Motor vehicles
20% straight-line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

1.7
Fixed asset investments

Other investments are initially measured at cost and subsequently measured at cost less any impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

 

In the parent company financial statements, investments in subsidiaries are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

HITECH CONSTRUCTION AFRICA LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 19 -

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.8
Impairment of fixed assets

At each reporting date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

 

The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

1.9
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.10
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand and deposits held at call with banks.

1.11
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's and company's balance sheet when the group/company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

HITECH CONSTRUCTION AFRICA LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 20 -
Basic financial assets

Basic financial assets, which include trade and other debtors, amounts owed by group undertakings and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group/company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group/company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including trade and other creditors, and other borrowings, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the group's/company's contractual obligations expire or are discharged or cancelled.

HITECH CONSTRUCTION AFRICA LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 21 -
1.12
Equity instruments

Equity instruments issued by the parent company are recorded at the proceeds received, net of transaction costs.

1.13
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.14
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

1.15
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

1.16

Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting date, monetary assets and liabilities that are denominated in foreign currencies are translated at the rates prevailing on the reporting date. All translation differences are taken to profit or loss, except to the extent that they relate to gains or losses on non-monetary items recognised in other comprehensive income.

 

Assets and liabilities of the overseas subsidiary are translated into the group's presentation currency at the rate ruling at the reporting date. Income and expenses of the overseas subsidiary are translated at the average rate for the year, as the directors consider this to be a reasonable approximation to the rate at the date of the transaction. Translation differences are recognised in other comprehensive income and accumulated in equity.

HITECH CONSTRUCTION AFRICA LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 22 -
2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.


The directors consider there to be no key judgements that are material to the group or parent company.

Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows:

Long term contracts and work in progress

The group’s turnover is project driven and therefore turnover is recognised based on project percentage complete which is determined in line with the milestones stipulated by the underlying customer contract. The group has a customer contract that spans more than one accounting period.

 

The key estimate in this area is the percentage of the project completion at the reporting date. This is determined by the project surveyors appointed by the main customer, by reference to the progress against the milestones stipulated by the underlying contract. The directors review the work in progress related balances at the reporting date.

3
Prior period adjustment

During the year, the Group identified that cumulative foreign currency translation differences arising on the translation of its overseas subsidiary had previously been included within profit and loss reserves. Comparative amounts have been re-presented to show these balances separately within the currency translation reserve. The reclassification has no impact on net assets, profit or loss, total comprehensive income or total equity.

Changes to the balance sheet - group
Adjustment
£
Net assets
-
Capital and reserves
Other reserves
(674,528)
Profit and loss reserves
674,528
Total equity
-
Adjustments to equity - company
The prior period adjustments do not give rise to any effect upon equity.
HITECH CONSTRUCTION AFRICA LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 23 -
4
Turnover
2025
2024
£
£
Turnover analysed by class of business
Construction projects
18,894,023
13,532,308

Turnover relates entirely to services provided in Africa.

5
Operating profit/(loss)
2025
2024
£
£
Operating profit/(loss) for the year is stated after charging/(crediting):
Exchange gains
(339,620)
(338,502)
Depreciation of owned tangible fixed assets
3,190,187
2,680,520
(Profit)/loss on disposal of tangible fixed assets
-
8,438
Amortisation of intangible assets
3,319
7,919
Operating lease charges
337,827
203,119

The amortisation and depreciation charges are included within cost of sales.

 

Exchange gains includes £228,600 losses (2024: £378,744 gains) of non-cash foreign exchange movements on borrowings, as set out further in note 26.

6
Auditor's remuneration
2025
2024
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
35,000
24,620
For other services
Taxation compliance services
1,200
1,000
All other non-audit services
31,950
22,600
33,150
23,600
HITECH CONSTRUCTION AFRICA LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 24 -
7
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2025
2024
2025
2024
Number
Number
Number
Number
Directors
3
3
3
3
Construction
509
503
-
-
Administrative
37
40
3
1
Total
549
546
6
4

Their aggregate remuneration comprised:

Group
Company
2025
2024
2025
2024
£
£
£
£
Wages and salaries
1,536,870
972,602
158,000
36,000
Social security costs
196,341
166,264
9,445
-
1,733,211
1,138,866
167,445
36,000

The directors remuneration for the current and prior year is £nil.

8
Interest payable and similar expenses
2025
2024
£
£
Interest on financial liabilities measured at amortised cost:
Other interest on financial liabilities
790,578
467,294
Other finance costs:
Interest on overdue taxation
80,628
-
Total finance costs
871,206
467,294
HITECH CONSTRUCTION AFRICA LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 25 -
9
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
-
0
868,259
Adjustments in respect of prior periods
(408,766)
-
0
Total UK current tax
(408,766)
868,259
Foreign current tax on profits for the current period
430,895
6,740
Total current tax
22,129
874,999
Deferred tax
Origination and reversal of timing differences
-
0
(26,365)
Total tax charge
22,129
848,634

The actual charge for the year can be reconciled to the expected charge/(credit) for the year based on the profit or loss and the standard rate of tax as follows:

2025
2024
£
£
Profit/(loss) before taxation
66,026
(937,288)
Expected tax charge/(credit) based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
16,507
(234,322)
Tax effect of expenses that are not deductible in determining taxable profit
(834,154)
222,316
Tax effect of income not taxable in determining taxable profit
-
0
(68)
Tax effect of utilisation of tax losses not previously recognised
-
0
(30,823)
Unutilised tax losses carried forward
141,262
-
0
Adjustments in respect of prior years
(408,766)
-
0
Permanent capital allowances in excess of depreciation
797,547
795,628
Amortisation on assets not qualifying for tax allowances
830
1,980
Flat rate overseas taxation charge
430,895
6,740
Overseas losses (utilised)/recognised on consolidation
(530,758)
87,183
Losses carried back
408,766
-
0
Taxation charge
22,129
848,634
HITECH CONSTRUCTION AFRICA LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 26 -
10
Intangible fixed assets
Group
Software
£
Cost
At 1 January 2025
15,478
Exchange adjustments
802
At 31 December 2025
16,280
Amortisation and impairment
At 1 January 2025
12,253
Amortisation charged for the year
3,319
Exchange adjustments
708
At 31 December 2025
16,280
Carrying amount
At 31 December 2025
-
0
At 31 December 2024
3,225
The company had no intangible fixed assets at 31 December 2025 or 31 December 2024.
11
Tangible fixed assets
Group
Plant and machinery etc
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
Cost
At 1 January 2025
15,018,517
226,109
484,526
15,729,152
Additions
383,221
1,431
-
0
384,652
Exchange adjustments
776,227
11,754
4,393
792,374
At 31 December 2025
16,177,965
239,294
488,919
16,906,178
Depreciation and impairment
At 1 January 2025
3,159,454
109,896
178,321
3,447,671
Depreciation charged in the year
3,016,523
72,343
101,321
3,190,187
Exchange adjustments
204,911
7,269
4,393
216,573
At 31 December 2025
6,380,888
189,508
284,035
6,854,431
Carrying amount
At 31 December 2025
9,797,077
49,786
204,884
10,051,747
At 31 December 2024
11,859,063
116,213
306,205
12,281,481
The company had no tangible fixed assets at 31 December 2025 or 31 December 2024.
HITECH CONSTRUCTION AFRICA LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 27 -
12
Fixed asset investments
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Investments in subsidiaries
13
-
0
-
0
286,133
262,000
Unlisted investments
150,000
-
0
150,000
-
0
150,000
-
0
436,133
262,000
Movements in fixed asset investments
Group
Other investments
£
Cost
At 1 January 2025
-
Additions
150,000
At 31 December 2025
150,000
Carrying amount
At 31 December 2025
150,000
At 31 December 2024
-

In June 2025, the parent company acquired 11% of the issued share capital in Aqua Africa Ltd. for total consideration of £150,000.

 

In October 2025, the parent company established the subsidiary company Hitech Construction Middle East Limited, based in Abu Dhabi, for total consideration of £24,133.

Movements in fixed asset investments
Company
Shares in subsidiaries
Other investments
Total
£
£
£
Cost
At 1 January 2025
262,000
-
262,000
Additions
24,133
150,000
174,133
At 31 December 2025
286,133
150,000
436,133
Carrying amount
At 31 December 2025
286,133
150,000
436,133
At 31 December 2024
262,000
-
262,000
HITECH CONSTRUCTION AFRICA LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 28 -
13
Subsidiaries

Details of the company's subsidiary at 31 December 2025 are as follows:

Name of undertaking
Registered office
Nature of business
Class of
% Held
shares held
Direct
Hitech Construction Africa SA-U
9 Boulevard Circulaire, 01BP 947, Lomé, Togo
Construction
Ordinary
100.00
Hitech Construction Middle East Limited
Unit No. 1, Al Maryah, ADGM Square, Al Maryah Island, Abu Dhabi
Dormant
Ordinary
100.00
14
Stocks
Group
Company
2025
2024
2025
2024
£
£
£
£
Raw materials and consumables
1,754,633
1,647,280
-
-
15
Debtors
Group
Company
2025
2024
2025
2024
Amounts falling due within one year:
£
£
£
£
Trade debtors
3,099,037
2,034,692
3,099,037
2,034,691
Amounts owed by group undertakings
-
0
-
0
12,045,979
17,811,724
Other debtors
2,557,626
1,687,165
12,649
101
Prepayments and accrued income
1,090,555
143,081
871,632
895,324
6,747,218
3,864,938
16,029,297
20,741,840
Amounts falling due after more than one year:
Amount owed by related parties
15,605
-
0
-
0
-
0
Other debtors
1,706,815
788,980
1,651,189
736,227
1,722,420
788,980
1,651,189
736,227
Total debtors
8,469,638
4,653,918
17,680,486
21,478,067

Amounts owed by group undertakings are unsecured, do not bear interest and are repayable on demand.

HITECH CONSTRUCTION AFRICA LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 29 -
16
Creditors: amounts falling due within one year
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Other borrowings
18
12,660,413
5,945,212
7,667,448
5,945,212
Trade creditors
3,437,727
3,007,928
66,720
4,778
Corporation tax payable
907,139
874,846
540,421
868,259
Other taxation and social security
492,409
20,770
-
0
13,679
Deferred income
10,588,304
13,025,428
10,588,304
13,025,428
Other creditors
403,169
131,963
13,100
35,421
Accruals
30,755
226,182
-
0
62,500
28,519,916
23,232,329
18,875,993
19,955,277
17
Creditors: amounts falling due after more than one year
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Other borrowings
18
-
0
5,198,479
-
0
1,237,816
18
Loans and overdrafts
Group
Company
2025
2024
2025
2024
£
£
£
£
Loans from related parties
12,660,413
11,143,691
7,667,448
7,183,028
Payable within one year
12,660,413
5,945,212
7,667,448
5,945,212
Payable after one year
-
0
5,198,479
-
0
1,237,816

The company has a loan payable to South Energyx Development F.Z.E for £6,334,972 (2024: £5,945,212). This loan is unsecured, payable on demand and bears interest at a rate of 7% per annum. The loan is denominated in Euros.

The company also has a loan payable to Hitech Construction Company Limited for £1,332,476 (2024: £1,237,816). This loan is unsecured, repayable on demand and bears interest at a rate of 8% per annum.

 

The subsidiary also has outstanding loans payable to Hitech Construction Company Limited, amounting to a total of £4,992,965 (2024: £3,960,663). These loans are unsecured, repayable on demand and bears interest at a rate of 8% per annum. The loans are denominated in US Dollars.

HITECH CONSTRUCTION AFRICA LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 30 -
19
Share capital
Group and company
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
100
100
100
100

The ordinary shares have attached to them full voting, dividend and capital distribution rights. They do not confer any right to redemption.

20
Reserves
Profit and loss reserves

Represents cumulative profits or losses, net of distributions to owners.

 

Currency translation reserve

Represents cumulative exchange rate differences arising when translating foreign subsidiary financial statements into the parent company's reporting currency.

21
Financial commitments, guarantees and contingent liabilities

During the year, the Togolese subsidiary was subject to a tax audit covering the 2022 to 2024 financial years, which resulted in total reassessments, including penalties, of FCFA 4,386 million. Of this amount, FCFA 381 million has been recognised in respect of business licence tax, minimum flat-rate tax (IMF) and Tax on Income from Movable Capital (IRCCM). The remaining FCFA 4,005 million relates to a VAT reassessment and associated penalties, which the subsidiary disputes. In support of its position, the Togolese Ministry of Economy and Finance has confirmed that, under the protocol agreement dated 25 May 2021 relating to the project, disbursements were made without VAT. Based on this confirmation and the information currently available, the directors consider that an outflow of economic benefits is not probable and, accordingly, no provision has been recognised. The ultimate outcome and any resulting financial effect cannot presently be determined with sufficient reliability.

22
Operating lease commitments
Lessee

At the reporting date, the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

Group
Company
2025
2024
2025
2024
£
£
£
£
Within one year
6,400
197,258
6,400
6,426
Between two and five years
-
8,587
-
-
6,400
205,845
6,400
6,426
HITECH CONSTRUCTION AFRICA LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 31 -
23
Related party transactions

In accordance with Section 33.1A of FRS 102, related party transactions and outstanding balances between the parent company and its wholly owned subsidiary have not been disclosed.

 

At the reporting date, the parent company owed £6,334,972 (2024: £5,945,212) to South Energyx Development F.Z.E, a company with the same ultimate beneficial owners.

 

The parent company also owed £1,332,476 (2024: £1,237,816) to Hitech Construction Company Limited, a company with the same ultimate beneficial owners. At the reporting date, the subsidiary also owed £4,992,965 (2024: £3,960,663) to Hitech Construction Company Limited. The subsidiary was also owed £15,605 from companies with the same beneficial owners.

24
Controlling party

These financial statements are the smallest and largest group to include the results of this company.

 

The parent company is jointly controlled by Cresthill Holdings Inc, an entity incorporated in Canada and Caro Holding, an entity incorporated in Lebanon. Each entity owns 50% of the share capital.

 

The registered office of Cresthill Holdings Inc is Queen's Marque 600-1741 Lower Water Street, Halifax, Nova Scotia, B3J 0J2, Canada. The registered office of Caro Holding is Rue Badaro, Immeuble Khoury, Beyrouth, Lebanon.

 

The ultimate controlling party of Cresthill Holdings Inc is Rose Marie Chagoury and the ultimate controlling party of Caro Holding is Ronald Chagoury.

25
Cash (absorbed by)/generated from group operations
2025
2024
£
£
Profit/(loss) after taxation
43,897
(1,785,922)
Adjustments for:
Taxation charged
22,129
848,634
Finance costs
871,206
467,294
(Gain)/loss on disposal of tangible fixed assets
-
8,438
Amortisation and impairment of intangible assets
3,319
7,919
Depreciation and impairment of tangible fixed assets
3,190,187
2,680,520
Foreign exchange movement on borrowings
(228,600)
319,329
Movements in working capital:
Increase in stocks
(107,353)
(507,104)
Increase in debtors
(3,815,720)
(3,331,899)
Increase in creditors
977,217
2,661,474
Decrease in deferred income
(2,437,124)
(1,039,050)
Cash (absorbed by)/generated from operations
(1,480,842)
329,633
HITECH CONSTRUCTION AFRICA LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 32 -
26
Analysis of changes in net debt - group
1 January 2025
Cash flows
Non-cash movements
Exchange rate movements
31 December 2025
£
£
£
£
£
Cash at bank and in hand
3,955,205
(1,588,714)
-
344,875
2,711,366
Borrowings excluding overdrafts
(11,143,691)
(497,544)
(790,578)
(228,600)
(12,660,413)
(7,188,486)
(2,086,258)
(790,578)
116,275
(9,949,047)
2025-12-312025-01-01falsefalseCCH SoftwareCCH Accounts Production 2026.200Mr P C PouponnotMr C G ChagouryMr R Chagouryfalse13368913bus:Consolidated2025-01-012025-12-31133689132025-01-012025-12-3113368913bus:Director12025-01-012025-12-3113368913bus:Director22025-01-012025-12-3113368913bus:Director32025-01-012025-12-3113368913bus:RegisteredOffice2025-01-012025-12-31133689132025-12-3113368913bus:Consolidated2025-12-3113368913bus:Consolidated2024-01-012024-12-31133689132024-01-012024-12-3113368913core:ForeignCurrencyTranslationReservebus:Consolidated2025-01-012025-12-3113368913core:ForeignCurrencyTranslationReservebus:Consolidated2024-01-012024-12-3113368913core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-01-012024-12-3113368913core:RetainedEarningsAccumulatedLossesbus:Consolidated2025-01-012025-12-3113368913core:IntangibleAssetsOtherThanGoodwillbus:Consolidated2025-12-3113368913core:IntangibleAssetsOtherThanGoodwillbus:Consolidated2024-12-3113368913core:ComputerSoftwarebus:Consolidated2025-12-3113368913core:ComputerSoftwarebus:Consolidated2024-12-3113368913bus:Consolidated2024-12-3113368913core:PlantMachinerybus:Consolidated2025-12-3113368913core:FurnitureFittingsbus:Consolidated2025-12-3113368913core:MotorVehiclesbus:Consolidated2025-12-3113368913core:PlantMachinerybus:Consolidated2024-12-3113368913core:FurnitureFittingsbus:Consolidated2024-12-3113368913core:MotorVehiclesbus:Consolidated2024-12-31133689132024-12-3113368913core:AfterOneYearbus:Consolidated2025-12-3113368913core:AfterOneYearbus:Consolidated2024-12-3113368913core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2025-12-3113368913core:CurrentFinancialInstrumentsbus:Consolidated2024-12-3113368913core:Non-currentFinancialInstruments2025-12-3113368913core:Non-currentFinancialInstruments2024-12-3113368913core:ShareCapitalbus:Consolidated2025-12-3113368913core:ShareCapitalbus:Consolidated2024-12-3113368913core:OtherMiscellaneousReservebus:Consolidated2025-12-3113368913core:OtherMiscellaneousReservebus:Consolidated2024-12-3113368913core:RetainedEarningsAccumulatedLossesbus:Consolidated2025-12-3113368913core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-12-3113368913core:ShareCapital2025-12-3113368913core:ShareCapital2024-12-3113368913core:RetainedEarningsAccumulatedLosses2025-12-3113368913core:RetainedEarningsAccumulatedLosses2024-12-3113368913core:ShareCapitalbus:Consolidated2023-12-3113368913core:ForeignCurrencyTranslationReservebus:Consolidated2023-12-31133689132023-12-3113368913core:ForeignCurrencyTranslationReservebus:Consolidated2024-12-3113368913core:ForeignCurrencyTranslationReservebus:Consolidated2025-12-3113368913core:ShareCapital2023-12-3113368913core:RetainedEarningsAccumulatedLosses2023-12-3113368913bus:Consolidated2023-12-3113368913core:IntangibleAssetsOtherThanGoodwill2025-01-012025-12-3113368913core:ComputerSoftware2025-01-012025-12-3113368913core:PlantMachinery2025-01-012025-12-3113368913core:FurnitureFittings2025-01-012025-12-3113368913core:MotorVehicles2025-01-012025-12-3113368913core:UKTaxbus:Consolidated2025-01-012025-12-3113368913core:UKTaxbus:Consolidated2024-01-012024-12-3113368913core:ForeignTaxbus:Consolidated2025-01-012025-12-3113368913core:ForeignTaxbus:Consolidated2024-01-012024-12-3113368913bus:Consolidated12025-01-012025-12-3113368913bus:Consolidated12024-01-012024-12-3113368913bus:Consolidated22025-01-012025-12-3113368913bus:Consolidated22024-01-012024-12-3113368913bus:Consolidated32025-01-012025-12-3113368913bus:Consolidated32024-01-012024-12-3113368913bus:Consolidated42025-01-012025-12-3113368913bus:Consolidated42024-01-012024-12-3113368913core:ComputerSoftwarebus:Consolidated2024-12-3113368913core:ComputerSoftwarebus:Consolidated2025-01-012025-12-3113368913core:PlantMachinerybus:Consolidated2024-12-3113368913core:FurnitureFittingsbus:Consolidated2024-12-3113368913core:MotorVehiclesbus:Consolidated2024-12-3113368913bus:Consolidated2024-12-3113368913core:PlantMachinerybus:Consolidated2025-01-012025-12-3113368913core:FurnitureFittingsbus:Consolidated2025-01-012025-12-3113368913core:MotorVehiclesbus:Consolidated2025-01-012025-12-3113368913core:UnlistedNon-exchangeTradedbus:Consolidated2025-12-3113368913core:UnlistedNon-exchangeTradedbus:Consolidated2024-12-3113368913core:UnlistedNon-exchangeTraded2025-12-3113368913core:UnlistedNon-exchangeTraded2024-12-3113368913core:Subsidiary12025-01-012025-12-3113368913core:Subsidiary22025-01-012025-12-3113368913core:Subsidiary112025-01-012025-12-3113368913core:Subsidiary222025-01-012025-12-3113368913core:CurrentFinancialInstrumentsbus:Consolidated2025-12-3113368913core:CurrentFinancialInstruments2025-12-3113368913core:CurrentFinancialInstruments2024-12-3113368913core:CurrentFinancialInstrumentsbus:Consolidated12025-12-3113368913core:CurrentFinancialInstrumentsbus:Consolidated12024-12-3113368913core:CurrentFinancialInstruments22025-12-3113368913core:CurrentFinancialInstruments22024-12-3113368913core:Non-currentFinancialInstrumentsbus:Consolidated32025-12-3113368913core:Non-currentFinancialInstrumentsbus:Consolidated42025-12-3113368913core:Non-currentFinancialInstruments52025-12-3113368913core:Non-currentFinancialInstruments32024-12-3113368913core:Non-currentFinancialInstrumentsbus:Consolidated2025-12-3113368913core:Non-currentFinancialInstrumentsbus:Consolidated2024-12-3113368913core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-12-3113368913core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3113368913core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3113368913core:WithinOneYearbus:Consolidated2025-12-3113368913core:WithinOneYearbus:Consolidated2024-12-3113368913core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2025-12-3113368913core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2024-12-3113368913core:Non-currentFinancialInstrumentscore:AfterOneYear2025-12-3113368913core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3113368913bus:PrivateLimitedCompanyLtd2025-01-012025-12-3113368913bus:FRS1022025-01-012025-12-3113368913bus:Audited2025-01-012025-12-3113368913bus:ConsolidatedGroupCompanyAccounts2025-01-012025-12-3113368913bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP