Danny Scroggins Holdings Limited 13456757 false 2025-02-01 2026-01-31 2026-01-31 The principal activity of the company is that of a miniature railway and holding company. Digita Accounts Production Advanced 6.30.9574.0 true false true true true true 13456757 2025-02-01 2026-01-31 13456757 2026-01-31 13456757 core:CurrentFinancialInstruments 2026-01-31 13456757 core:CurrentFinancialInstruments core:WithinOneYear 2026-01-31 13456757 core:Non-currentFinancialInstruments 2026-01-31 13456757 core:Non-currentFinancialInstruments core:AfterOneYear 2026-01-31 13456757 core:LandBuildings core:OwnedOrFreeholdAssets 2026-01-31 13456757 core:OfficeEquipment 2026-01-31 13456757 core:PlantMachinery 2026-01-31 13456757 bus:SmallEntities 2025-02-01 2026-01-31 13456757 bus:AuditExemptWithAccountantsReport 2025-02-01 2026-01-31 13456757 bus:FilletedAccounts 2025-02-01 2026-01-31 13456757 bus:SmallCompaniesRegimeForAccounts 2025-02-01 2026-01-31 13456757 bus:RegisteredOffice 2025-02-01 2026-01-31 13456757 bus:Director1 2025-02-01 2026-01-31 13456757 bus:PrivateLimitedCompanyLtd 2025-02-01 2026-01-31 13456757 core:Buildings 2025-02-01 2026-01-31 13456757 core:Land 2025-02-01 2026-01-31 13456757 core:LandBuildings core:OwnedOrFreeholdAssets 2025-02-01 2026-01-31 13456757 core:OfficeEquipment 2025-02-01 2026-01-31 13456757 core:PlantMachinery 2025-02-01 2026-01-31 13456757 core:Subsidiary1 2025-02-01 2026-01-31 13456757 core:Subsidiary1 1 2025-02-01 2026-01-31 13456757 core:Subsidiary1 countries:AllCountries 2025-02-01 2026-01-31 13456757 core:Subsidiary2 2025-02-01 2026-01-31 13456757 core:Subsidiary2 1 2025-02-01 2026-01-31 13456757 core:Subsidiary2 countries:AllCountries 2025-02-01 2026-01-31 13456757 core:Subsidiary3 2025-02-01 2026-01-31 13456757 core:Subsidiary3 1 2025-02-01 2026-01-31 13456757 core:Subsidiary3 countries:AllCountries 2025-02-01 2026-01-31 13456757 core:Subsidiary4 2025-02-01 2026-01-31 13456757 core:Subsidiary4 1 2025-02-01 2026-01-31 13456757 core:Subsidiary4 countries:AllCountries 2025-02-01 2026-01-31 13456757 countries:EnglandWales 2025-02-01 2026-01-31 13456757 2025-01-31 13456757 core:CostValuation 2025-01-31 13456757 core:LandBuildings core:OwnedOrFreeholdAssets 2025-01-31 13456757 core:OfficeEquipment 2025-01-31 13456757 core:PlantMachinery 2025-01-31 13456757 2024-02-01 2025-01-31 13456757 2025-01-31 13456757 core:CurrentFinancialInstruments 2025-01-31 13456757 core:CurrentFinancialInstruments core:WithinOneYear 2025-01-31 13456757 core:Non-currentFinancialInstruments 2025-01-31 13456757 core:Non-currentFinancialInstruments core:AfterOneYear 2025-01-31 13456757 core:LandBuildings core:OwnedOrFreeholdAssets 2025-01-31 13456757 core:OfficeEquipment 2025-01-31 13456757 core:PlantMachinery 2025-01-31 13456757 core:Subsidiary1 1 2024-02-01 2025-01-31 13456757 core:Subsidiary2 1 2024-02-01 2025-01-31 13456757 core:Subsidiary3 1 2024-02-01 2025-01-31 13456757 core:Subsidiary4 1 2024-02-01 2025-01-31 iso4217:GBP xbrli:pure

Registration number: 13456757

Danny Scroggins Holdings Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 January 2026

 

Danny Scroggins Holdings Limited

Contents

Balance Sheet

1 to 2

Notes to the Unaudited Financial Statements

3 to 8

 

Danny Scroggins Holdings Limited

(Registration number: 13456757)
Balance Sheet as at 31 January 2026

Note

2026
£

2025
£

Fixed assets

 

Tangible assets

4

521,438

395,002

Investments

5

4

4

 

521,442

395,006

Current assets

 

Debtors

6

91,412

16,604

Cash at bank and in hand

 

83,750

3,552

 

175,162

20,156

Creditors: Amounts falling due within one year

7

(140,137)

(41,523)

Net current assets/(liabilities)

 

35,025

(21,367)

Total assets less current liabilities

 

556,467

373,639

Creditors: Amounts falling due after more than one year

7

(82,521)

(85,261)

Provisions for liabilities

(82,082)

(50,473)

Net assets

 

391,864

237,905

Capital and reserves

 

Called up share capital

3

1

Retained earnings

391,861

237,904

Shareholders' funds

 

391,864

237,905

For the financial year ending 31 January 2026 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

•

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

•

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

 

Danny Scroggins Holdings Limited

(Registration number: 13456757)
Balance Sheet as at 31 January 2026

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 28 September 2026
 

.........................................
Mr D Scroggins
Director

 

Danny Scroggins Holdings Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2026

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Suite 3 Cider Warehouse
Bridge Court
Totnes
Devon
TQ9 5DB
England

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Group accounts not prepared

The financial statements contain information about Danny Scroggins Holdings Ltd as an individual company and do not contain consolidated information as the parent of a group. The company has taken the option under Section 398 of the Companies Act 2006 not to prepare consolidated financial statements.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

Tax

The tax expense for the period comprises current tax payable and deferred tax.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

 

Danny Scroggins Holdings Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2026

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

10% & 25% reducing balance

Freehold property

Land - not depreciated

Freehold property

2% straight line

Office equipment

20% straight line

Business combinations

Business combinations are accounted for using the purchase method. The consideration for each acquisition is measured at the aggregate of the fair values at acquisition date of assets given, liabilities incurred or assumed, and equity instruments issued by the group in exchange for control of the acquired, plus any costs directly attributable to the business combination. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the group includes the estimated amount of that adjustment in the cost of the combination at the acquisition date if the adjustment is probable and can be measured reliably.

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.


Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers.

Borrowings

 

Danny Scroggins Holdings Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2026

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 1 (2025 - 1).

4

Tangible assets

Land and buildings
£

Plant and machinery
£

Office equipment
£

Total
£

Cost or valuation

At 1 February 2025

193,110

256,841

-

449,951

Additions

71,451

78,235

560

150,246

At 31 January 2026

264,561

335,076

560

600,197

Depreciation

At 1 February 2025

-

54,949

-

54,949

Charge for the year

-

23,698

112

23,810

At 31 January 2026

-

78,647

112

78,759

Carrying amount

At 31 January 2026

264,561

256,429

448

521,438

At 31 January 2025

193,110

201,892

-

395,002

Included within the net book value of land and buildings above is £264,561 (2025 - £193,110) in respect of freehold land and buildings.
 

 

Danny Scroggins Holdings Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2026

5

Investments

Subsidiaries

£

Cost or valuation

At 1 February 2025

4

Provision

Carrying amount

At 31 January 2026

4

At 31 January 2025

4

Details of undertakings

Details of the investments in which the company holds 20% or more of the nominal value of any class of share capital are as follows:

Undertaking

Registered office

Holding

Proportion of voting rights and shares held

2026

2025

Subsidiary undertakings

IST Simulations Limited

Suite 3 Cider Warehouse, Bridge Court Totnes, TQ9 5DB

United Kingdon

C Ordinary £1

33%

33%

Chard Forest Operations Ltd

Suite 3 Cider Warehouse, Bridge Court Totnes, TQ9 5DB

United Kingdon

Ordinary £1

100%

100%

Heritage Operations Processing Limited

Suite 3 Cider Warehouse, Bridge Court Totnes, TQ9 5DB

United Kingdon

Ordinary £1

100%

100%

Absolute Aspects Limtied

Suite 3 Cider Warehouse, Bridge Court Totnes, TQ9 5DB

United Kingdon

Ordinary £1

100%

100%

 

Danny Scroggins Holdings Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2026

Subsidiary undertakings

IST Simulations Limited

The principal activity of IST Simulations Limited is software development.

Chard Forest Operations Ltd

The principal activity of Chard Forest Operations Ltd is land investment.

Heritage Operations Processing Limited

The principal activity of Heritage Operations Processing Limited is the supply and distribution of products and support to heritage centres and their staff.

Absolute Aspects Limtied

The principal activity of Absolute Aspects Limtied is the sale of railway model signs.

6

Debtors

2026
£

2025
£

Trade debtors

69,600

-

Other debtors

20,298

14,725

Prepayments

1,514

1,879

91,412

16,604

7

Creditors

Creditors: amounts falling due within one year

2026
£

2025
£

Due within one year

Trade creditors

71,149

95

Taxation and social security

43,694

28,543

Other creditors

25,294

12,885

140,137

41,523

 

Danny Scroggins Holdings Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2026

Creditors: amounts falling due after more than one year

Note

2026
£

2025
£

Due after one year

 

Loans and borrowings

8

82,521

85,261

8

Loans and borrowings

Non-current loans and borrowings

2026
£

2025
£

Other borrowings

82,521

85,261

9

Related party transactions

Other transactions with the director

As at 31 January 2026, the company owed the director £92,521 (2025: £95,257). Interest of £3,772 has been charged on this balance.