Company registration number 15874085 (England and Wales)
BLEND FACTORY WORKS LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026
PAGES FOR FILING WITH REGISTRAR
BLEND FACTORY WORKS LTD
CONTENTS
Page
Balance sheet
1 - 2
Statement of changes in equity
3
Notes to the financial statements
4 - 11
BLEND FACTORY WORKS LTD
BALANCE SHEET
AS AT
31 MARCH 2026
31 March 2026
- 1 -
2026
2025
Notes
£
£
£
£
Fixed assets
Tangible assets
3
1,352,395
-
Current assets
Stocks
26,945
-
Debtors
4
345,100
18,325
Cash at bank and in hand
327,746
754
699,791
19,079
Creditors: amounts falling due within one year
5
(2,037,621)
(19,452)
Net current liabilities
(1,337,830)
(373)
Total assets less current liabilities
14,565
(373)
Creditors: amounts falling due after more than one year
6
(56,240)
-
0
Provisions for liabilities
9
(18,518)
-
Net liabilities
(60,193)
(373)
Capital and reserves
Called up share capital
8
12
12
Profit and loss reserves
(60,205)
(385)
Total equity
(60,193)
(373)
BLEND FACTORY WORKS LTD
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2026
31 March 2026
- 2 -

For the financial year ended 31 March 2026 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 28 September 2026 and are signed on its behalf by:
Mr MW Bigland
Director
Company registration number 15874085 (England and Wales)
BLEND FACTORY WORKS LTD
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2026
- 3 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 3 August 2024
-
0
-
0
-
Period ended 31 March 2025:
Loss and total comprehensive income
-
(385)
(385)
Issue of share capital
8
12
-
12
Balance at 31 March 2025
12
(385)
(373)
Year ended 31 March 2026:
Loss and total comprehensive income
-
(59,820)
(59,820)
Balance at 31 March 2026
12
(60,205)
(60,193)
BLEND FACTORY WORKS LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026
- 4 -
1
Accounting policies
Company information

Blend Factory Works Ltd is a private company limited by shares incorporated in England and Wales. The registered office is The Milestone, 84 Green Lane, Sheffield, S3 8SE.

1.1
Reporting period

The accounting period due to end in August 2025 was shortened to March 2025 to match related companies. Therefore the comparative figures reported are for a 7 month period so are not entirely comparable with the current 12 month period.

1.2
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention.The principal accounting policies adopted are set out below.

1.3
Going concern

The company’s forecasts and projections, taking into account fit-out costs incurred and reasonable fluctuations in trading performance, show that the company should be able to operate within the level of its current facilities. After making enquiries, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future.true

 

Liabilities are mostly to other group companies who have confirmed that support will continue to be provided where required for at least one year from the date of approval of these financial statements.

 

Accordingly, the directors continue to adopt the going concern basis in preparing the financial statements.

1.4
Revenue

The Company operates a food hall which has the ultimate sale of food and drink to customers. The sales take place at a single integrated site whereby a customer may have multiple points of contact and transactions. This takes the form of three distinct components:

1. Direct to customer sales. This typically represents drinks sales, and comes from bars operated by the Company thus are transacted by the Company. Revenue is recognised at the point of purchase by the customer, and both revenue and costs are recognised as principal.

2. Intermediary sales. The food hall includes a significant number of third party providers who provide goods directly to customers, but are based at the premises. The intermediaries use the systems and infrastructure provided by the Company, and are reliant on the Company to bring customers to the site, but each intermediary is responsible for the sourcing of ingredients, maintenance of their premises, and own administrative services. The Company is responsible for general maintenance of the premises. Because of the split of services, the Company recognises this income on the agent basis, meaning only the proportion of commission charged to the intermediaries is recognised as income, as opposed to the total value of food sales.

BLEND FACTORY WORKS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
1
Accounting policies
(Continued)
- 5 -

3. Event and similar sales. Where the food hall is rented for special events, income from this is recognised on the day of the event taking place, and is recognised as principal. Any amounts invoiced in advance of the event taking place are recognised as deferred revenue.

For intermediary sales, the Company is responsible for collection of total revenues from customers, which are then paid to the intermediaries within a few days. Amounts held on account for those companies are recognised within other creditors until paid.

The Company is not party to any financing agreements on its revenues.

Revenue from services is recognised when the obligations are performed.

1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
Straight line over the length of the lease
Plant and equipment
20% straight line
Fixtures and fittings
20% straight line
Computers
25% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted. If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

BLEND FACTORY WORKS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
1
Accounting policies
(Continued)
- 6 -
1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

BLEND FACTORY WORKS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
1
Accounting policies
(Continued)
- 7 -
1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.12
Provisions

Provisions are recognised when the company has a legal or constructive present obligation as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

 

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the reporting end date, taking into account the risks and uncertainties surrounding the obligation. Where the effect of the time value of money is material, the amount expected to be required to settle the obligation is recognised at present value. When a provision is measured at present value, the unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.

1.13
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.14
Leases
As lessee
BLEND FACTORY WORKS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
1
Accounting policies
(Continued)
- 8 -

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2026
2025
Number
Number
Total
8
0
3
Tangible fixed assets
Leasehold improvements
Plant and equipment
Fixtures and fittings
Computers
Total
£
£
£
£
£
Cost
At 1 April 2025
-
0
-
0
-
0
-
0
-
0
Additions
1,279,025
49,523
34,749
5,296
1,368,593
At 31 March 2026
1,279,025
49,523
34,749
5,296
1,368,593
Depreciation and impairment
At 1 April 2025
-
0
-
0
-
0
-
0
-
0
Depreciation charged in the year
13,874
1,458
654
212
16,198
At 31 March 2026
13,874
1,458
654
212
16,198
Carrying amount
At 31 March 2026
1,265,151
48,065
34,095
5,084
1,352,395
At 31 March 2025
-
0
-
0
-
0
-
0
-
0

The assets were not depreciated until brought into use, which was the date on which the premises opened for trade in February 2026.

BLEND FACTORY WORKS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 9 -
4
Debtors
2026
2025
Amounts falling due within one year:
£
£
Trade debtors
13,135
-
0
Amounts owed by group undertakings
-
0
5,412
Other debtors
285,811
2,210
Prepayments and accrued income
23,154
10,703
322,100
18,325
Deferred tax asset (note 7)
23,000
-
0
345,100
18,325
5
Creditors: amounts falling due within one year
2026
2025
£
£
Trade creditors
199,989
52
Amounts owed to group undertakings
1,655,096
-
0
Taxation and social security
33,666
-
0
Other creditors
110,001
19,400
Accruals and deferred income
38,869
-
0
2,037,621
19,452

No interest is charged on loans from group companies and no repayment terms have been set.

6
Creditors: amounts falling due after more than one year
2026
2025
£
£
Accruals and deferred income
56,240
-
0
7
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company:

Assets
Assets
2026
2025
Balances:
£
£
Accelerated capital allowances
(161,000)
-
Tax losses
183,000
-
Short term timing differences
1,000
-
23,000
-
BLEND FACTORY WORKS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
7
Deferred taxation
(Continued)
- 10 -
2026
Movements in the year:
£
Liability at 1 April 2025
-
Credit to profit or loss
(23,000)
Asset at 31 March 2026
(23,000)

The deferred tax asset set out above is expected to reverse within 12 months and relates to the utilisation of tax losses against future expected profits of the same period.

 

Losses of £731,459 (2025: £-) are available for offset against future taxable profits.

8
Called up share capital
2026
2025
2026
2025
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
12
12
12
12
9
Provisions for liabilities
2026
2025
£
£
Restoration provision
18,518
-
Movements on provisions:
Restoration provision
£
Additional provisions in the year
18,518

The company’s lease commits it to removing leasehold improvement works at the of the lease. The cost of these is restoration works is estimated and discounted to net present value at the group’s incremental borrowing rate of 7.49%. Interest is charged each year.

 

The cost is added to the cost of the related leasehold improvement assets and depreciated over the length of the lease.

 

The provision will be used, if the leases are not renewed and the landlord exercises their right to removal, at the end of the lease in 2041.

BLEND FACTORY WORKS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 11 -
10
Capital commitments

Amounts contracted for but not provided in the financial statements:

2026
2025
£
£
Acquisition of tangible fixed assets
18,225
-
11
Operating lease commitments
As lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2026
2025
£
£
Total commitments
2,298,869
-
0
12
Related party transactions
Transactions with related parties

Under paragraph 33.1A the company is not required to disclose transactions with wholly-owned members of a group of which it is also a wholly-owned member.

During the year the company entered into the following transactions with related parties:

2026
2025
Amounts due to related parties
£
£
Other related parties
-
19,400

The following amounts were outstanding at the reporting end date:

2026
2025
Amounts due from related parties
£
£
Entities with control, joint control or significant influence over the company
-
12
Other related parties
-
5,400
13
Parent company

The company is controlled by its parent company Blend Family Limited.

The company is ultimately controlled by the directors as the parent company's only shareholders.

2026-03-312025-04-01falsefalsefalseCCH SoftwareCCH Accounts Production 2026.200No description of principal activityMatthew William BiglandNina Patel-Bigland158740852025-04-012026-03-31158740852026-03-31158740852025-03-3115874085core:WithinOneYear2026-03-3115874085core:WithinOneYear2025-03-3115874085core:CurrentFinancialInstrumentscore:WithinOneYear2026-03-3115874085core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3115874085core:Non-currentFinancialInstrumentscore:AfterOneYear2026-03-3115874085core:Non-currentFinancialInstrumentscore:AfterOneYear2025-03-3115874085core:ShareCapital2026-03-3115874085core:ShareCapital2025-03-3115874085core:RetainedEarningsAccumulatedLosses2026-03-3115874085core:RetainedEarningsAccumulatedLosses2025-03-3115874085core:ShareCapital2024-08-0215874085core:RetainedEarningsAccumulatedLosses2024-08-0215874085core:ShareCapitalOrdinaryShareClass12026-03-3115874085core:ShareCapitalOrdinaryShareClass12025-03-3115874085bus:Director12025-04-012026-03-3115874085core:RetainedEarningsAccumulatedLosses2024-08-032025-03-31158740852024-08-032025-03-3115874085core:RetainedEarningsAccumulatedLosses2025-04-012026-03-3115874085core:ShareCapital2024-08-032025-03-3115874085core:LeaseholdImprovements2025-04-012026-03-3115874085core:PlantMachinery2025-04-012026-03-3115874085core:FurnitureFittings2025-04-012026-03-3115874085core:ComputerEquipment2025-04-012026-03-3115874085core:LeaseholdImprovements2025-03-3115874085core:PlantMachinery2025-03-3115874085core:FurnitureFittings2025-03-3115874085core:ComputerEquipment2025-03-31158740852025-03-3115874085core:LeaseholdImprovements2026-03-3115874085core:PlantMachinery2026-03-3115874085core:FurnitureFittings2026-03-3115874085core:ComputerEquipment2026-03-3115874085core:LeaseholdImprovements2025-03-3115874085core:PlantMachinery2025-03-3115874085core:FurnitureFittings2025-03-3115874085core:ComputerEquipment2025-03-3115874085core:CurrentFinancialInstruments2026-03-3115874085core:CurrentFinancialInstruments2025-03-3115874085bus:OrdinaryShareClass12025-04-012026-03-3115874085bus:OrdinaryShareClass12026-03-3115874085bus:OrdinaryShareClass12025-03-3115874085bus:PrivateLimitedCompanyLtd2025-04-012026-03-3115874085bus:SmallCompaniesRegimeForAccounts2025-04-012026-03-3115874085bus:FRS1022025-04-012026-03-3115874085bus:AuditExemptWithAccountantsReport2025-04-012026-03-3115874085bus:Director22025-04-012026-03-3115874085bus:FullAccounts2025-04-012026-03-31xbrli:purexbrli:sharesiso4217:GBP