Company Registration No. 16044449 (England and Wales)
WILLIAM BLYTHE MIDCO LIMITED (PREVIOUSLY KNOWN AS HAMSARD 3807 MIDCO LIMITED)
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE PERIOD ENDED
31 DECEMBER 2025
31 December 2025
PM+M Solutions for Business LLP
Chartered Accountants
New Century House
Greenbank Technology Park
Challenge Way
Blackburn
Lancashire
BB1 5QB
WILLIAM BLYTHE MIDCO LIMITED (PREVIOUSLY KNOWN AS HAMSARD 3807 MIDCO LIMITED)
COMPANY INFORMATION
Directors
Mr D Crossley
(Appointed 30 May 2025)
Mr MF Butler
(Appointed 30 May 2025)
Mr KC Hudson
(Appointed 30 May 2025)
Mr S Ormerod
(Appointed 16 January 2026)
Mr PH L Kalverboer
(Appointed 11 April 2025)
Mr LA Bray
(Appointed 11 April 2025)
Company number
16044449
Registered office
Bridge Street
Church
Oswaldtwistle
Accrington
Lancashire
BB5 4PD
Auditor
PM+M Solutions for Business LLP
New Century House
Greenbank Technology Park
Challenge Way
Blackburn
Lancashire
BB1 5QB
WILLIAM BLYTHE MIDCO LIMITED (PREVIOUSLY KNOWN AS HAMSARD 3807 MIDCO LIMITED)
CONTENTS
Page
Strategic report
1
Directors' report
2 - 3
Independent auditor's report
4 - 7
Statement of comprehensive income
8
Balance sheet
9
Statement of changes in equity
10
Notes to the financial statements
11 - 17
WILLIAM BLYTHE MIDCO LIMITED (PREVIOUSLY KNOWN AS HAMSARD 3807 MIDCO LIMITED)
STRATEGIC REPORT
FOR THE PERIOD ENDED 31 DECEMBER 2025
- 1 -
The directors present the strategic report for the period ended 31 December 2025.
Review of the business
The Company became part of a new group structure on 30 May 2025, following the management buyout of William Blythe Limited, led by the board with H2 Equity Partners.
The company is a non trading intermediate holding company and as such its results are not determined by market forces. The wider group typically interacts with external stakeholders through its subsidiary William Blythe Limited who have prepared a report under S172 of the Companies Act 2006.
Mr D Crossley
Director
30 July 2026
WILLIAM BLYTHE MIDCO LIMITED (PREVIOUSLY KNOWN AS HAMSARD 3807 MIDCO LIMITED)
DIRECTORS' REPORT
FOR THE PERIOD ENDED 31 DECEMBER 2025
- 2 -
The directors present their annual report and financial statements for the period ended 31 December 2025.
Principal activities
The company was incorporated on 28 October 2024. The principal activity of the company during the period was that of an intermediary holding company.
Results and dividends
The results for the period are set out on page 8.
No ordinary dividends were paid. The directors do not recommend payment of a final dividend.
Directors
The directors who held office during the period and up to the date of signature of the financial statements were as follows:
Mr D Crossley
(Appointed 30 May 2025)
Mr MF Butler
(Appointed 30 May 2025)
Mr KC Hudson
(Appointed 30 May 2025)
Mr S Ormerod
(Appointed 16 January 2026)
Mr PH L Kalverboer
(Appointed 11 April 2025)
Mr LA Bray
(Appointed 11 April 2025)
Mr J Jones
(Appointed 28 October 2024 and resigned 11 April 2025)
Squire Patton Boggs Directors Limited
(Appointed 28 October 2024 and resigned 11 April 2025)
Energy and carbon report
As the company has not consumed more than 40,000 kWh of energy in this reporting period, it qualifies as a low energy user under these regulations and is not required to report on its emissions, energy consumption or energy efficiency activities.
The ultimate parent company discloses the group's emissions, energy consumption and efficiency activities.
Statement of directors' responsibilities
The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.
In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent;
state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements; and
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
WILLIAM BLYTHE MIDCO LIMITED (PREVIOUSLY KNOWN AS HAMSARD 3807 MIDCO LIMITED)
DIRECTORS' REPORT (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2025
- 3 -
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.
On behalf of the board
Mr D Crossley
Director
30 July 2026
WILLIAM BLYTHE MIDCO LIMITED (PREVIOUSLY KNOWN AS HAMSARD 3807 MIDCO LIMITED)
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF WILLIAM BLYTHE MIDCO LIMITED (PREVIOUSLY KNOWN AS HAMSARD 3807 MIDCO LIMITED)
- 4 -
Opinion
We have audited the financial statements of William Blythe Midco Limited (Previously Known as Hamsard 3807 Midco Limited) (the 'company') for the period ended 31 December 2025 which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 December 2025 and of its loss for the period then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
the information given in the strategic report and the directors' report for the financial period for which the financial statements are prepared is consistent with the financial statements; and
the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.
WILLIAM BLYTHE MIDCO LIMITED (PREVIOUSLY KNOWN AS HAMSARD 3807 MIDCO LIMITED)
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF WILLIAM BLYTHE MIDCO LIMITED (PREVIOUSLY KNOWN AS HAMSARD 3807 MIDCO LIMITED) (CONTINUED)
- 5 -
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Extent to which the audit was considered capable of detecting irregularities, including fraud
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.
We identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, and then design and perform audit procedures responsive to those risks, including obtaining audit evidence that is sufficient and appropriate to provide a basis for our opinion.
WILLIAM BLYTHE MIDCO LIMITED (PREVIOUSLY KNOWN AS HAMSARD 3807 MIDCO LIMITED)
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF WILLIAM BLYTHE MIDCO LIMITED (PREVIOUSLY KNOWN AS HAMSARD 3807 MIDCO LIMITED) (CONTINUED)
- 6 -
Identifying and assessing potential risks related to irregularities
In identifying and assessing risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, we have considered the following:
the nature of the industry and sector, control environment and business performance including the design of the Company's remuneration policies, key drivers for directors’ remuneration, bonus levels and performance targets;
results of our enquiries of management about their own identification and assessment of the risks of irregularities;
the matters discussed among the audit engagement team and relevant specialists regarding how and where fraud might occur in the financial statements and any potential indicators of fraud;
any matters we identified having obtained and reviewed the Company's documentation of their policies and procedures relating to:
identifying, evaluating and complying with laws and regulations and whether they were aware of any instances of non-compliance;
detecting and responding to the risks of fraud and whether they have knowledge of any actual, suspected or alleged fraud;
the internal controls established to mitigate risks of fraud or non-compliance with laws and regulations.
As a result of these procedures, we considered the opportunities and incentives that may exist within the organisation for fraud and identified the greatest potential for fraud in the following areas: timing of recognition of commercial income, posting of unusual journals and complex transactions; and manipulating the Company's performance profit measures and other key performance indicators to meet remuneration targets and externally communicated targets. In common with all audits under ISAs (UK), we are also required to perform specific procedures to respond to the risk of management override.
We also obtained an understanding of the legal and regulatory frameworks that the Company operates in, focusing on provisions of those laws and regulations that had a direct effect on the determination of material amounts and disclosures in the financial statements. The key laws and regulations we considered in this context included UK Companies Act, employment law, health and safety regulations, pensions legislation and tax legislation.
WILLIAM BLYTHE MIDCO LIMITED (PREVIOUSLY KNOWN AS HAMSARD 3807 MIDCO LIMITED)
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF WILLIAM BLYTHE MIDCO LIMITED (PREVIOUSLY KNOWN AS HAMSARD 3807 MIDCO LIMITED) (CONTINUED)
- 7 -
Audit response to risks identified
Our procedures to respond to risks identified included the following:
reviewing the financial statement disclosures and testing to supporting documentation to assess compliance with provisions of relevant laws and regulations described as having a direct effect on the financial statements;
enquiring of management concerning actual and potential litigation and claims;
performing analytical procedures to identify any unusual or unexpected relationships that may indicate risks of material misstatement due to fraud;
reading minutes of meetings of those charged with governance and reviewing correspondence with HMRC; and
in addressing the identified risks of fraud through management override of controls, testing the appropriateness of journal entries and other adjustments; assessing whether the judgements made in making accounting estimates are indicative of a potential bias; and evaluating the business rationale of any significant transactions that are unusual or outside the normal course of business.
Owing to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements, even though we have properly planned and performed our audit in accordance with auditing standards. For example, the further removed non-compliance with laws and regulations (irregularities) is from the events and transactions reflected in the financial statements, the less likely the inherently limited procedures required by auditing standards would identify it. In addition, as with any audit, there remained a higher risk of non-detection of irregularities, as these may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal controls. We are not responsible for preventing non-compliance and cannot be expected to detect non-compliance with all laws and regulations.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.
Claire Layton ACA (Senior Statutory Auditor)
For and on behalf of PM+M Solutions for Business LLP, Statutory Auditor
Chartered Accountants
New Century House
Greenbank Technology Park
Challenge Way
Blackburn
Lancashire
BB1 5QB
30 July 2026
WILLIAM BLYTHE MIDCO LIMITED (PREVIOUSLY KNOWN AS HAMSARD 3807 MIDCO LIMITED)
STATEMENT OF COMPREHENSIVE INCOME
FOR THE PERIOD ENDED 31 DECEMBER 2025
- 8 -
Period ended
31 December
2025
Notes
£
Gross profit
Interest payable and similar expenses
4
(931,530)
Loss before taxation
(931,530)
Tax on loss
5
Loss for the financial period
(931,530)
The statement of comprehensive income has been prepared on the basis that all operations are continuing operations.
The notes on pages 11 to 17 form part of these financial statements.
WILLIAM BLYTHE MIDCO LIMITED (PREVIOUSLY KNOWN AS HAMSARD 3807 MIDCO LIMITED)
BALANCE SHEET
AS AT
31 DECEMBER 2025
31 December 2025
- 9 -
2025
Notes
£
£
Fixed assets
Investments
6
9,651
Current assets
Debtors
8
14,190,350
Creditors: amounts falling due within one year
9
(2,528,979)
Net current assets
11,661,371
Total assets less current liabilities
11,671,022
Creditors: amounts falling due after more than one year
10
(12,592,901)
Net liabilities
(921,879)
Capital and reserves
Called up share capital
12
101
Share premium account
9,550
Profit and loss reserves
(931,530)
Total equity
(921,879)
The notes on pages 11 to 17 form part of these financial statements.
The financial statements were approved by the board of directors and authorised for issue on 30 July 2026 and are signed on its behalf by:
Mr D Crossley
Director
Company registration number 16044449 (England and Wales)
WILLIAM BLYTHE MIDCO LIMITED (PREVIOUSLY KNOWN AS HAMSARD 3807 MIDCO LIMITED)
STATEMENT OF CHANGES IN EQUITY
FOR THE PERIOD ENDED 31 DECEMBER 2025
- 10 -
Share capital
Share premium account
Profit and loss reserves
Total
Notes
£
£
£
£
Period ended 31 December 2025:
Loss and total comprehensive income
-
-
(931,530)
(931,530)
Issue of share capital
12
101
9,550
-
9,651
Balance at 31 December 2025
101
9,550
(931,530)
(921,879)
The notes on pages 11 to 17 form part of these financial statements.
WILLIAM BLYTHE MIDCO LIMITED (PREVIOUSLY KNOWN AS HAMSARD 3807 MIDCO LIMITED)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2025
- 11 -
1
Accounting policies
Company information
William Blythe Midco Limited (Previously Known as Hamsard 3807 Midco Limited) is a private company limited by shares incorporated in England and Wales. The registered office is Bridge Street, Church, Oswaldtwistle, Accrington, Lancashire, BB5 4PD.
1.1
Reporting period
During the current financial year, the Company changed its reporting date from 31 October to 31 December. This change was made to better align the financial reporting cycle with operational and strategic planning timelines.
The company has prepared financial statements for the extended period from 28 October 2024 to 31 December 2025, resulting in a financial year of 14 months and 3 days. As this is the first set of financial statements since incorporation, there are no comparative figures.
1.2
Basis of preparation
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:
Section 7 ‘Statement of Cash Flows’: Presentation of a statement of cash flow and related notes and disclosures;
Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instrument Issues: Interest income/expense and net gains/losses for financial instruments not measured at fair value; basis of determining fair values; details of collateral, loan defaults or breaches, details of hedges, hedging fair value changes recognised in profit or loss and in other comprehensive income;
Section 26 ‘Share based Payment’: Share-based payment expense charged to profit or loss, reconciliation of opening and closing number and weighted average exercise price of share options, how the fair value of options granted was measured, measurement and carrying amount of liabilities for cash-settled share-based payments, explanation of modifications to arrangements;
Section 33 ‘Related Party Disclosures’: Compensation for key management personnel.
The financial statements of the company are consolidated in the financial statements of William Blythe Group. These consolidated financial statements are available from its registered office, Bridge Street, Church, Oswaldtwistle, Accrington, Lancashire, BB5 4PD.
WILLIAM BLYTHE MIDCO LIMITED (PREVIOUSLY KNOWN AS HAMSARD 3807 MIDCO LIMITED)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 12 -
1.3
Going concern
Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
The Directors have considered and debated a range of substantial possible scenarios on the Group’s operations, financial position and forecasts covering a period of at least the next 12 months to July 2027. The Group continues to be cash generative and taking into account reasonable possible changes in trading performance along with other mitigating factors available to them, the Directors have a reasonable expectation that the Group will continue to be so under the scenarios explored.
1.4
Fixed asset investments
Interests in subsidiaries are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.
A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.
1.5
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.6
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Other financial assets
Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.
WILLIAM BLYTHE MIDCO LIMITED (PREVIOUSLY KNOWN AS HAMSARD 3807 MIDCO LIMITED)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 13 -
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Derecognition of financial liabilities
Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.
1.7
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
WILLIAM BLYTHE MIDCO LIMITED (PREVIOUSLY KNOWN AS HAMSARD 3807 MIDCO LIMITED)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2025
- 14 -
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
Judgements and estimates have been applied in the consideration of impairment of investments and recoverability of debtors, as at the year end management do not consider these to be a significant risk.
3
Employees
The average monthly number of persons (including directors) employed by the company during the period was:
2025
Number
Total
0
4
Interest payable and similar expenses
2025
£
Other interest on financial liabilities
931,530
5
Taxation
The actual charge for the period can be reconciled to the expected credit for the period based on the profit or loss and the standard rate of tax as follows:
2025
£
Loss before taxation
(931,530)
Expected tax credit based on the standard rate of corporation tax in the UK of 25%
(232,883)
Effects of:
Expenses that are not deductible in determining taxable profit
116,442
Group relief
116,441
Taxation charge in the financial statements
-
WILLIAM BLYTHE MIDCO LIMITED (PREVIOUSLY KNOWN AS HAMSARD 3807 MIDCO LIMITED)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2025
- 15 -
6
Fixed asset investments
2025
Notes
£
Investments in subsidiaries
7
9,651
Movements in fixed asset investments
Shares in subsidiaries
£
Cost or valuation
At 28 October 2024
-
Additions
9,651
At 31 December 2025
9,651
Carrying amount
At 31 December 2025
9,651
7
Subsidiaries
Details of the company's subsidiaries at 31 December 2025 are as follows:
Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Indirect
William Blythe Bidco Limited
Bridge Street, Church, Oswaldtwistle, Accrington, England, BB5 4PD
Ordinary
100.00
-
William Blythe Limited
Bridge Street Bridge Street, Church, Oswaldtwistle, Accrington, England, BB5 4PD
0
100.00
8
Debtors
2025
Amounts falling due within one year:
£
Amounts owed by group undertakings
14,190,350
Amounts owed by group undertakings are unsecured with no formal terms of repayment. Interest is payable on arms length rate as is agreed between the parties from time to time. The balance can be requested at any time to be repaid in full.
WILLIAM BLYTHE MIDCO LIMITED (PREVIOUSLY KNOWN AS HAMSARD 3807 MIDCO LIMITED)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2025
- 16 -
9
Creditors: amounts falling due within one year
2025
Notes
£
Other borrowings
11
931,530
Amounts owed to group undertakings
1,597,449
2,528,979
Amounts owed to group undertakings are unsecured with no formal terms of repayment. Interest is payable on arms length rate as is agreed between the parties from time to time. The balance can be requested at any time to be repaid in full.
Other borrowings relates to interest accrued on the loan due after one year. See note 10.
10
Creditors: amounts falling due after more than one year
2025
Notes
£
Other borrowings
11
12,592,901
See note 10 for details of loans due after one year.
11
Loans and overdrafts
2025
£
Loans from group undertakings
13,524,431
Payable within one year
931,530
Payable after one year
12,592,901
Loans from the parent undertaking bear interest at 12.5% per annum and are repayable in full in 2032. No amounts are due for repayment within 12 months of the reporting date, aside from the accrued interest.
12
Share capital
2025
2025
Ordinary share capital
Number
£
Issued and fully paid
Ordinary Shares of £1 each
101
101
During the period 1 ordinary £1 share was allotted on incorporation.
Subsequent to this 100 ordinary £1 shares were allotted at a consideration of £96.50 each. As a result a share premium account of £9,550 was created.
WILLIAM BLYTHE MIDCO LIMITED (PREVIOUSLY KNOWN AS HAMSARD 3807 MIDCO LIMITED)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2025
- 17 -
13
Contingent liabilities
The company has issued guarantees in respect of the bank and other borrowings of certain group companies. At 31 December 2025, such guarantees amounted to £15,890,373.
14
Related party transactions
As permitted by FRS102, the financial statements do not disclose transactions with the parent company and wholly owned subsidiaries where 100% of the voting rights are controlled within the group.
15
Ultimate controlling party
The Company is a wholly owned subsidiary of William Blythe Group Limited, a company incorporated in England and Wales and its registered office is Bridge Street, Church, Oswaldtwistle, Accrington, Lancashire, BB5 4PD.
This is also the parent company of the group and is the smallest and largest group into which the company is consolidated.
There is no individual ultimate controlling party.
2025-12-312024-10-28falsefalsefalseCCH SoftwareCCH Accounts Production 2026.200Mr D CrossleyMr MF ButlerMr KC HudsonMr S OrmerodMr PH L KalverboerMr LA BrayMr J JonesSquire Patton Boggs Directors Limited160444492024-10-282025-12-31160444492025-12-3116044449bus:Director12024-10-282025-12-3116044449bus:Director22024-10-282025-12-3116044449bus:Director32024-10-282025-12-3116044449bus:Director42024-10-282025-12-3116044449bus:Director52024-10-282025-12-3116044449bus:Director62024-10-282025-12-3116044449bus:Director72024-10-282025-12-3116044449bus:Director82024-10-282025-12-3116044449bus:RegisteredOffice2024-10-282025-12-3116044449core:RetainedEarningsAccumulatedLosses2024-10-282025-12-3116044449core:WithinOneYear2025-12-3116044449core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3116044449core:Non-currentFinancialInstrumentscore:AfterOneYear2025-12-3116044449core:ShareCapital2025-12-3116044449core:SharePremium2025-12-3116044449core:RetainedEarningsAccumulatedLosses2025-12-3116044449core:ShareCapitalOrdinaryShareClass12025-12-3116044449core:ShareCapital2024-10-282025-12-3116044449core:SharePremium2024-10-282025-12-3116044449core:UKTax2024-10-282025-12-3116044449core:Non-currentFinancialInstruments2025-12-3116044449core:Subsidiary12024-10-282025-12-3116044449core:Subsidiary22024-10-282025-12-3116044449core:Subsidiary112024-10-282025-12-3116044449core:Subsidiary222024-10-282025-12-3116044449core:CurrentFinancialInstruments2025-12-3116044449bus:OrdinaryShareClass12024-10-282025-12-3116044449bus:OrdinaryShareClass12025-12-3116044449bus:PrivateLimitedCompanyLtd2024-10-282025-12-3116044449bus:FRS1022024-10-282025-12-3116044449bus:Audited2024-10-282025-12-3116044449bus:FullAccounts2024-10-282025-12-31xbrli:purexbrli:sharesiso4217:GBP