Company registration number NI645268 (Northern Ireland)
BOXPAK HOLDINGS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 3 APRIL 2026
PAGES FOR FILING WITH REGISTRAR
BOXPAK HOLDINGS LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
BOXPAK HOLDINGS LIMITED
BALANCE SHEET
AS AT
3 APRIL 2026
03 April 2026
- 1 -
3 April 2026
6 April 2025
Notes
£
£
£
£
Fixed assets
Investments
5
2,220,000
2,220,000
Current assets
Debtors
7
16,382
12,888
Cash at bank and in hand
219
570
16,601
13,458
Creditors: amounts falling due within one year
8
(402,700)
(401,351)
Net current liabilities
(386,099)
(387,893)
Total assets less current liabilities
1,833,901
1,832,107
Creditors: amounts falling due after more than one year
9
(250,000)
(250,000)
Net assets
1,583,901
1,582,107
Capital and reserves
Called up share capital
10
51,000
51,000
Merger relief reserve
11
1,052,482
1,052,482
Profit and loss reserves
11
480,419
478,625
Total equity
1,583,901
1,582,107
BOXPAK HOLDINGS LIMITED
BALANCE SHEET (CONTINUED)
AS AT
3 APRIL 2026
03 April 2026
- 2 -

For the financial period ended 3 April 2026 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the period in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 29 July 2026 and are signed on its behalf by:
Mr R Parkinson
Director
Company registration number NI645268 (Northern Ireland)
BOXPAK HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 3 APRIL 2026
- 3 -
1
Accounting policies
Company information

Boxpak Holdings Limited is a private company limited by shares incorporated in Northern Ireland. The registered office is Boxpak Ltd, 65 Church Road, Newtownabbey, BT36 7LR.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention.

The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.

1.2
Going concern

Like many businesses the company is exposed to the effects of an inflationary environment. The directors have considered the potential implications for the company and are of the opinion that is is appropriate to prepare the financial statements on the going concern basis. This assumes the company will continue in operational existences for at least twelve months from the date of approval of the financial statements while having adequate financial resources to meet obligations when they fall due.true

 

The financial statements have been prepared on the going concern basis.

1.3
Revenue

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

The nature, timing of satisfaction of performance obligations and significant payment terms of the company's major sources of revenue are as follows:

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.4
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

BOXPAK HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 3 APRIL 2026
1
Accounting policies
(Continued)
- 4 -

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.5
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

BOXPAK HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 3 APRIL 2026
1
Accounting policies
(Continued)
- 5 -
1.8
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

 

 

 

3
Employees

The average monthly number of persons (including directors) employed by the company during the period was:

2026
2025
Number
Number
2
2
4
Directors' remuneration
2026
2025
£
£
Remuneration for qualifying services
20,774
22,105
5
Fixed asset investments
2026
2025
Notes
£
£
Investments in subsidiaries
6
2,220,000
2,220,000
BOXPAK HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 3 APRIL 2026
- 6 -
6
Subsidiaries

Details of the company's subsidiaries at 3 April 2026 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Boxpak Limited
65 Church Road, Newtownabbey, Co Antrim
Ordinary
100.00
7
Debtors
2026
2025
Amounts falling due within one year:
£
£
Trade debtors
12,900
8,406
Other debtors
3,482
4,482
16,382
12,888
8
Creditors: amounts falling due within one year
2026
2025
£
£
Trade creditors
1,482
1,482
Amounts owed to group undertakings
396,136
396,136
Taxation and social security
1,082
2,733
Other creditors
4,000
1,000
402,700
401,351

 

 

The company's amounts owed to group undertakings are interest free, unsecured and repayable on demand.

9
Creditors: amounts falling due after more than one year
2026
2025
£
£
Shares classified as financial liabilities
250,000
250,000
10
Share capital
2026
2025
2026
2025
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each of £1 each
51,000
51,000
51,000
51,000
BOXPAK HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 3 APRIL 2026
10
Share capital
(Continued)
- 7 -
2026
2025
2026
2025
Preference share capital
Number
Number
£
£
Issued and fully paid
Preference shares of £1 each of £1 each
250,000
250,000
250,000
250,000
Preference shares classified as liabilities
250,000
250,000

Ordinary shares carry full voting rights, full rights to dividend, full rights to participate in capital distribution and are non-refundable.

 

Preference shares carry rights to a preferential annual dividend equal to 2% of the subscription price, entitlement to repayment ahead of ordinary shares in the case of winding up and are redeemable at the behest of the shareholder.

 

11
Reserves

Merger relief reserve - This reserve records the amount above the nominal value received for shares exchanged, less transaction costs.

 

Profit and loss account - This reserve records retained earnings and accumulated losses.

12
Ultimate controlling party

The company was under the control of the shareholders throughout the current and previous period.

2026-04-032025-04-07falsefalsefalse29 July 2026CCH SoftwareCCH Accounts Production 2026.200No description of principal activityMr R ParkinsonMrs S ParkinsonMr Sam BailieNI6452682025-04-072026-04-03NI6452682026-04-03NI6452682025-04-06NI645268core:WithinOneYear2026-04-03NI645268core:CurrentFinancialInstrumentscore:WithinOneYear2026-04-03NI645268core:CurrentFinancialInstrumentscore:WithinOneYear2025-04-06NI645268core:Non-currentFinancialInstrumentscore:AfterOneYear2026-04-03NI645268core:Non-currentFinancialInstrumentscore:AfterOneYear2025-04-06NI645268core:ShareCapital2026-04-03NI645268core:ShareCapital2025-04-06NI645268core:SharePremium2026-04-03NI645268core:SharePremium2025-04-06NI645268core:RetainedEarningsAccumulatedLosses2026-04-03NI645268core:ShareCapitalOrdinaryShareClass12026-04-03NI645268core:ShareCapitalOrdinaryShareClass12025-04-06NI645268core:ShareCapitalPreferenceShareClass12026-04-03NI645268core:ShareCapitalPreferenceShareClass12025-04-06NI645268bus:Director12025-04-072026-04-03NI6452682024-03-302025-04-06NI645268core:Non-currentFinancialInstruments2026-04-03NI645268core:Non-currentFinancialInstruments2025-04-06NI645268core:Subsidiary12025-04-072026-04-03NI645268core:Subsidiary112025-04-072026-04-03NI645268core:CurrentFinancialInstruments2026-04-03NI645268core:CurrentFinancialInstruments2025-04-06NI645268bus:OrdinaryShareClass12025-04-072026-04-03NI645268bus:PreferenceShareClass12025-04-072026-04-03NI645268bus:OrdinaryShareClass12026-04-03NI645268bus:OrdinaryShareClass12025-04-06NI645268bus:PreferenceShareClass12026-04-03NI645268bus:PreferenceShareClass12025-04-06NI645268bus:PrivateLimitedCompanyLtd2025-04-072026-04-03NI645268bus:SmallCompaniesRegimeForAccounts2025-04-072026-04-03NI645268bus:FRS1022025-04-072026-04-03NI645268bus:AuditExemptWithAccountantsReport2025-04-072026-04-03NI645268bus:Director22025-04-072026-04-03NI645268bus:CompanySecretary12025-04-072026-04-03NI645268bus:FullAccounts2025-04-072026-04-03xbrli:purexbrli:sharesiso4217:GBP