IRIS Accounts Production v26.2.0.496 00206334 Board of Directors 31.12.25 1.1.25 31.12.25 31.12.25 Medium entities These accounts have been prepared in accordance with the provisions applicable to companies subject to the medium-sized companies regime. true true true false true true false false false false false false false true false Fair value model iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh002063342024-12-31002063342025-12-31002063342025-01-012025-12-31002063342023-12-31002063342024-01-012024-12-31002063342024-12-3100206334ns15:EnglandWales2025-01-012025-12-3100206334ns14:PoundSterling2025-01-012025-12-3100206334ns10:Director12025-01-012025-12-3100206334ns10:Consolidated2025-12-3100206334ns10:ConsolidatedGroupCompanyAccounts2025-01-012025-12-3100206334ns10:PrivateLimitedCompanyLtd2025-01-012025-12-3100206334ns10:Consolidatedns10:MediumEntities2025-01-012025-12-3100206334ns10:Consolidatedns10:Audited2025-01-012025-12-3100206334ns10:Medium-sizedCompaniesRegimeForDirectorsReport2025-01-012025-12-3100206334ns10:Medium-sizedCompaniesRegimeForAccounts2025-01-012025-12-3100206334ns10:Consolidated2025-01-012025-12-3100206334ns10:Consolidatedns10:Medium-sizedCompaniesRegimeForDirectorsReport2025-01-012025-12-3100206334ns10:Medium-sizedCompaniesRegimeForAccountsns10:Consolidated2025-01-012025-12-3100206334ns10:FullAccounts2025-01-012025-12-3100206334ns5:Subsidiary12025-01-012025-12-3100206334ns5:Subsidiary22025-01-012025-12-3100206334ns5:Subsidiary32025-01-012025-12-3100206334ns5:Subsidiary52025-01-012025-12-310020633412025-01-012025-12-3100206334ns10:Director22025-01-012025-12-3100206334ns10:Director32025-01-012025-12-3100206334ns10:Director42025-01-012025-12-3100206334ns10:Director52025-01-012025-12-3100206334ns10:RegisteredOffice2025-01-012025-12-3100206334ns10:Consolidatedns5:ContinuingOperations2025-01-012025-12-3100206334ns5:DiscontinuedOperationsns10:Consolidated2025-01-012025-12-3100206334ns10:Consolidatedns5:ContinuingOperations2024-01-012024-12-3100206334ns5:DiscontinuedOperationsns10:Consolidated2024-01-012024-12-3100206334ns10:Consolidated2024-01-012024-12-3100206334ns5:CurrentFinancialInstruments2025-12-3100206334ns5:CurrentFinancialInstruments2024-12-3100206334ns5:Non-currentFinancialInstruments2025-12-3100206334ns5:Non-currentFinancialInstruments2024-12-3100206334ns5:ShareCapital2025-12-3100206334ns5:ShareCapital2024-12-3100206334ns5:RevaluationReserve2025-12-3100206334ns5:RevaluationReserve2024-12-3100206334ns5:FurtherSpecificReserve1ComponentTotalEquity2025-12-3100206334ns5:FurtherSpecificReserve1ComponentTotalEquity2024-12-3100206334ns5:FurtherSpecificReserve2ComponentTotalEquity2025-12-3100206334ns5:FurtherSpecificReserve2ComponentTotalEquity2024-12-3100206334ns5:RetainedEarningsAccumulatedLosses2025-12-3100206334ns5:RetainedEarningsAccumulatedLosses2024-12-3100206334ns5:ShareCapital2023-12-3100206334ns5:RetainedEarningsAccumulatedLosses2023-12-3100206334ns5:RevaluationReserve2023-12-3100206334ns5:RetainedEarningsAccumulatedLosses2024-01-012024-12-3100206334ns5:RevaluationReserve2024-01-012024-12-3100206334ns5:RetainedEarningsAccumulatedLosses2025-01-012025-12-3100206334ns5:RevaluationReserve2025-01-012025-12-3100206334ns5:FurtherSpecificReserve1ComponentTotalEquity2023-12-3100206334ns5:FurtherSpecificReserve2ComponentTotalEquity2023-12-3100206334ns5:FurtherSpecificReserve1ComponentTotalEquity2024-01-012024-12-3100206334ns5:FurtherSpecificReserve2ComponentTotalEquity2024-01-012024-12-3100206334ns5:FurtherSpecificReserve1ComponentTotalEquity2025-01-012025-12-3100206334ns5:FurtherSpecificReserve2ComponentTotalEquity2025-01-012025-12-3100206334ns5:NetGoodwill2025-01-012025-12-3100206334ns5:IntangibleAssetsOtherThanGoodwill2025-01-012025-12-3100206334ns5:OwnedOrFreeholdAssetsns5:LandBuildings2025-01-012025-12-3100206334ns5:LongLeaseholdAssetsns5:LandBuildings2025-01-012025-12-3100206334ns5:PlantMachinery2025-01-012025-12-3100206334ns5:FurnitureFittings2025-01-012025-12-3100206334ns5:MotorVehicles2025-01-012025-12-3100206334ns5:ComputerEquipment2025-01-012025-12-3100206334ns5:LandBuildings2024-12-3100206334ns5:LongLeaseholdAssetsns5:LandBuildings2024-12-3100206334ns5:PlantMachinery2024-12-3100206334ns5:LandBuildings2025-01-012025-12-3100206334ns5:LandBuildings2025-12-3100206334ns5:LongLeaseholdAssetsns5:LandBuildings2025-12-3100206334ns5:PlantMachinery2025-12-3100206334ns5:LandBuildings2024-12-3100206334ns5:LongLeaseholdAssetsns5:LandBuildings2024-12-3100206334ns5:PlantMachinery2024-12-3100206334ns5:FurnitureFittings2024-12-3100206334ns5:MotorVehicles2024-12-3100206334ns5:ComputerEquipment2024-12-3100206334ns5:FurnitureFittings2025-12-3100206334ns5:MotorVehicles2025-12-3100206334ns5:ComputerEquipment2025-12-3100206334ns5:FurnitureFittings2024-12-3100206334ns5:MotorVehicles2024-12-3100206334ns5:ComputerEquipment2024-12-3100206334ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2024-12-3100206334ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2025-01-012025-12-3100206334ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2025-12-3100206334ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2024-12-3100206334ns5:CostValuation2024-12-3100206334ns5:CostValuationns5:UnlistedNon-exchangeTraded2024-12-3100206334ns5:DisposalsRepaymentsInvestments2025-12-3100206334ns5:DisposalsRepaymentsInvestmentsns5:UnlistedNon-exchangeTraded2025-12-3100206334ns5:CostValuation2025-12-3100206334ns5:CostValuationns5:UnlistedNon-exchangeTraded2025-12-3100206334ns5:UnlistedNon-exchangeTraded2025-12-3100206334ns5:UnlistedNon-exchangeTraded2024-12-31002063341ns5:Subsidiary12025-01-012025-12-3100206334ns5:Subsidiary12025-12-3100206334ns5:Subsidiary12024-12-3100206334ns5:Subsidiary12024-01-012024-12-3100206334ns5:Subsidiary232025-01-012025-12-3100206334ns5:Subsidiary22025-12-3100206334ns5:Subsidiary22024-12-3100206334ns5:Subsidiary22024-01-012024-12-31002063345ns5:Subsidiary32025-01-012025-12-3100206334ns5:Subsidiary32025-12-3100206334ns5:Subsidiary32024-12-3100206334ns5:Subsidiary32024-01-012024-12-31002063349ns5:Subsidiary52025-01-012025-12-3100206334ns5:Subsidiary52025-12-3100206334ns5:Subsidiary52024-12-3100206334ns5:Subsidiary52024-01-012024-12-3100206334ns5:WithinOneYearns5:CurrentFinancialInstruments2025-12-3100206334ns5:WithinOneYearns5:CurrentFinancialInstruments2024-12-3100206334ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2025-12-3100206334ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2024-12-3100206334ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2025-12-3100206334ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2024-12-3100206334ns5:WithinOneYearns5:HirePurchaseContracts2025-12-3100206334ns5:WithinOneYearns5:HirePurchaseContracts2024-12-3100206334ns5:HirePurchaseContractsns5:BetweenOneFiveYears2025-12-3100206334ns5:HirePurchaseContractsns5:BetweenOneFiveYears2024-12-3100206334ns5:HirePurchaseContracts2025-12-3100206334ns5:HirePurchaseContracts2024-12-3100206334ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:HirePurchaseContracts2025-12-3100206334ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:HirePurchaseContracts2024-12-3100206334ns5:Secured2025-12-3100206334ns5:Secured2024-12-3100206334ns5:DeferredTaxation2024-12-3100206334ns5:DeferredTaxation2025-01-012025-12-3100206334ns5:DeferredTaxation2025-12-3100206334ns5:RetainedEarningsAccumulatedLosses2024-12-3100206334ns5:RevaluationReserve2024-12-3100206334ns5:FurtherSpecificReserve1ComponentTotalEquity2024-12-3100206334ns5:FurtherSpecificReserve2ComponentTotalEquity2024-12-31
REGISTERED NUMBER: 00206334 (England and Wales)













Group Strategic Report,

Report of the Directors and

Audited

Consolidated Financial Statements

for the Year Ended 31 December 2025

for

Armstrong Richardson & Co Limited
and Subsidiary Company

Armstrong Richardson & Co Limited
and Subsidiary Company (Registered number: 00206334)






Contents of the Consolidated Financial Statements
for the Year Ended 31 December 2025




Page

Company Information 1

Group Strategic Report 2

Report of the Directors 3

Report of the Independent Auditors 4

Consolidated Statement of Comprehensive Income 7

Consolidated Balance Sheet 9

Company Balance Sheet 10

Consolidated Statement of Changes in Equity 11

Company Statement of Changes in Equity 12

Consolidated Cash Flow Statement 13

Notes to the Consolidated Cash Flow Statement 14

Notes to the Consolidated Financial Statements 16


Armstrong Richardson & Co Limited
and Subsidiary Company

Company Information
for the Year Ended 31 December 2025







DIRECTORS: N E M Jones
C B M Jones
Mrs S E Harriman
Miss C L Jones
Miss E A Jones





REGISTERED OFFICE: Union Mill
1D Leven Mews
Stokesley
North Yorkshire
TS9 5FJ





REGISTERED NUMBER: 00206334 (England and Wales)





AUDITORS: Anderson Barrowcliff Limited
Statutory Auditor
Chartered Accountants
3 Kingfisher Court
Bowesfield Park
Stockton on Tees
TS18 3EX

Armstrong Richardson & Co Limited
and Subsidiary Company (Registered number: 00206334)

Group Strategic Report
for the Year Ended 31 December 2025

The directors present their strategic report of the company and the group for the year ended 31 December 2025.

REVIEW OF BUSINESS
During the year, AR Fuels Ltd, a subsidiary of the Group, was sold in October 2025. Following this disposal, continuing turnover decreased slightly from £10,913,255 to £9,909,274. Gross margin increased from 26.5% to 30.5%.

These results are considered satisfactory by the directors.

PRINCIPAL RISKS AND UNCERTAINTIES
The group continues to diversify its operations and is no longer solely dependent upon the UK agriculture industry. As a result the directors feel that there is no single customer or supplier, the loss of which would seriously affect the business.

KEY PERFORMANCE INDICATORS
Given the straightforward nature of the business, the group's directors are of the opinion that analysis using KPI's is not necessary for an understanding of the development, performance or position of the entity, and that all relevant financial information has been disclosed within the financial statements.

ON BEHALF OF THE BOARD:





N E M Jones - Director


30 September 2026

Armstrong Richardson & Co Limited
and Subsidiary Company (Registered number: 00206334)

Report of the Directors
for the Year Ended 31 December 2025

The directors present their report with the financial statements of the company and the group for the year ended 31 December 2025.

PRINCIPAL ACTIVITY
The principal activity of the group in the year under review was that of retailing, fuel distribution and haulage.

DIVIDENDS
No dividends will be distributed for the year ended 31 December 2025.

FUTURE DEVELOPMENTS
The Directors have plans in progress to grow the Group's customer base, increase turnover and expand its current offerings.

DIRECTORS
The directors shown below have held office during the whole of the period from 1 January 2025 to the date of this report.

N E M Jones
C B M Jones
Mrs S E Harriman
Miss C L Jones
Miss E A Jones

STATEMENT OF DIRECTORS' RESPONSIBILITIES
The directors are responsible for preparing the Group Strategic Report, the Report of the Directors and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and the group and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

- select suitable accounting policies and then apply them consistently;
- make judgements and accounting estimates that are reasonable and prudent;
- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's and the group's transactions and disclose with reasonable accuracy at any time the financial position of the company and the group and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and the group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS
So far as the directors are aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the group's auditors are unaware, and each director has taken all the steps that he or she ought to have taken as a director in order to make himself or herself aware of any relevant audit information and to establish that the group's auditors are aware of that information.

AUDITORS
The auditors, Anderson Barrowcliff Limited, will be proposed for re-appointment at the forthcoming Annual General Meeting.

ON BEHALF OF THE BOARD:





N E M Jones - Director


30 September 2026

Report of the Independent Auditors to the Members of
Armstrong Richardson & Co Limited
and Subsidiary Company

Opinion
We have audited the financial statements of Armstrong Richardson & Co Limited and Subsidiary Company (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 December 2025 which comprise the Consolidated Statement of Comprehensive Income, Consolidated Balance Sheet, Company Balance Sheet, Consolidated Statement of Changes in Equity, Company Statement of Changes in Equity, Consolidated Cash Flow Statement and Notes to the Consolidated Cash Flow Statement, Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:
-give a true and fair view of the state of the group's and of the parent company affairs as at 31 December 2025 and of the group's profit for the year then ended;
-have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and the parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information
The directors are responsible for the other information. The other information comprises the information in the Group Strategic Report and the Report of the Directors, but does not include the financial statements and our Report of the Auditors thereon.

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
- the information given in the Group Strategic Report and the Report of the Directors for the financial year for which the financial statements are prepared is consistent with the financial statements; and
- the Group Strategic Report and the Report of the Directors have been prepared in accordance with applicable legal requirements.

Matters on which we are required to report by exception
In the light of the knowledge and understanding of the group and the parent company and its environment obtained in the course of the audit, we have not identified material misstatements in the Group Strategic Report or the Report of the Directors.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
- adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or
- the parent company financial statements are not in agreement with the accounting records and returns; or
- certain disclosures of directors' remuneration specified by law are not made; or
- we have not received all the information and explanations we require for our audit.

Report of the Independent Auditors to the Members of
Armstrong Richardson & Co Limited
and Subsidiary Company


Responsibilities of directors
As explained more fully in the Statement of Directors' Responsibilities set out on page three, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the group's and the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or the parent company or to cease operations, or have no realistic alternative but to do so.

Auditors' responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below.

Based on our understanding of the industry, we have considered applicable laws and regulations which may be fundamental to the company's ability to operate or to avoid a material penalty, and we considered the extent to which non-compliance might have a material effect on the financial statements. We considered management's incentives and opportunities for fraudulent manipulation of the financial statements (including the risk of override of controls), and determined that the principal risks were related to the posting of inappropriate manual journal entries to manipulate financial performance, management bias in significant accounting estimates and any significant one-off or unusual transactions.

We discussed among the audit engagement team the opportunities and incentives that may exist within the organisation for fraud and how and where fraud might occur in the financial statements.


Auditors' responsibilities for the audit of the financial statements (continued)
Audit procedures performed by the engagement team included:

- Enquiry of management, those charged with governance around actual and potential litigation and claims.
- Enquiry of entity staff to identify any instances of non-compliance with laws and regulations.
- Reviewing financial statement disclosures and testing to supporting documentation to assess compliance with
applicable laws and regulations.
- Auditing the risk of management override of controls, including through testing journal entries and other
adjustments for appropriateness, and evaluating the business rationale of significant transactions outside the
normal course of business.
- Challenging estimates and judgements made by management in their significant accounting estimates.
- Revenue recognition; agreeing a sample of revenue transactions to gain assurance over the occurrence and
accuracy of revenue and also to ensure revenue has been recognised in the correct period.

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. The risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors.

Report of the Independent Auditors to the Members of
Armstrong Richardson & Co Limited
and Subsidiary Company


Use of our report
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.




Helen Wilson FCA (Senior Statutory Auditor)
for and on behalf of Anderson Barrowcliff Limited
Statutory Auditor
Chartered Accountants
3 Kingfisher Court
Bowesfield Park
Stockton on Tees
TS18 3EX

30 September 2026

Armstrong Richardson & Co Limited
and Subsidiary Company (Registered number: 00206334)

Consolidated
Statement of Comprehensive
Income
for the Year Ended 31 December 2025

2025 2025 2025
Continuing Discontinued Total
Notes £    £    £   

TURNOVER 2 9,909,274 14,733,971 24,643,245
Cost of sales (6,886,794 ) (14,262,871 ) (21,149,665 )
GROSS PROFIT 3,022,480 471,100 3,493,580

Administrative expenses (3,261,715 ) (381,471 ) (3,643,186 )
(239,235 ) 89,629 (149,606 )

Other operating income 3 171,806 - 171,806


OPERATING (LOSS)/PROFIT (67,429 ) 89,629 22,200

Profit/loss on sale of invest 5 780,159 - 780,159
712,730 89,629 802,359

Interest receivable and similar income 4,300 - 4,300
Interest payable and similar expenses 6 (111,861 ) (11,914 ) (123,775 )
PROFIT BEFORE TAXATION 7 605,169 77,715 682,884
Tax on profit 8 4,500 12,716 17,216
PROFIT FOR THE FINANCIAL YEAR 609,669 90,431 700,100

OTHER COMPREHENSIVE INCOME
Deferred tax movement property 19,000
Income tax relating to other comprehensive
income

-
OTHER COMPREHENSIVE INCOME FOR
THE YEAR, NET OF INCOME TAX

19,000
TOTAL COMPREHENSIVE INCOME FOR
THE YEAR

719,100

Profit attributable to:
Owners of the parent 700,100

Total comprehensive income attributable to:
Owners of the parent 719,100

Armstrong Richardson & Co Limited
and Subsidiary Company (Registered number: 00206334)

Consolidated
Statement of Comprehensive
Income
for the Year Ended 31 December 2025

2024 2024 2024
Continuing Discontinued Total
Notes £    £    £   

TURNOVER 2 10,913,255 19,297,746 30,211,001
Cost of sales (8,016,507 ) (18,603,368 ) (26,619,875 )
GROSS PROFIT 2,896,748 694,378 3,591,126

Administrative expenses (3,251,677 ) (460,699 ) (3,712,376 )
(354,929 ) 233,679 (121,250 )

Other operating income 3 143,547 - 143,547


OPERATING (LOSS)/PROFIT (211,382 ) 233,679 22,297

Interest receivable and similar income 1,023 - 1,023
Interest payable and similar expenses 6 (127,499 ) (17,948 ) (145,447 )
(LOSS)/PROFIT BEFORE TAXATION 7 (337,858 ) 215,731 (122,127 )
Tax on (loss)/profit 8 11,991 (9,000 ) 2,991
(LOSS)/PROFIT FOR THE FINANCIAL YEAR (325,867 ) 206,731 (119,136 )

OTHER COMPREHENSIVE INCOME
Deferred tax movement property (28,000 )
Income tax relating to other comprehensive
income

-
OTHER COMPREHENSIVE INCOME FOR
THE YEAR, NET OF INCOME TAX

62,431
TOTAL COMPREHENSIVE INCOME FOR
THE YEAR

(56,705

)

(Loss)/profit attributable to:
Owners of the parent (119,136 )

Total comprehensive income attributable to:
Owners of the parent (56,705 )

Armstrong Richardson & Co Limited
and Subsidiary Company (Registered number: 00206334)

Consolidated Balance Sheet
31 December 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 10 136,527 154,935
Tangible assets 11 4,884,083 4,837,928
Investments 12 50 50
Investment property 13 1,602,214 852,214
6,622,874 5,845,127

CURRENT ASSETS
Stocks 14 1,768,782 1,827,778
Debtors 15 637,508 1,285,283
Cash at bank and in hand 671,413 1,904,899
3,077,703 5,017,960
CREDITORS
Amounts falling due within one year 16 1,385,047 3,506,850
NET CURRENT ASSETS 1,692,656 1,511,110
TOTAL ASSETS LESS CURRENT
LIABILITIES

8,315,530

7,356,237

CREDITORS
Amounts falling due after more than one
year

17

(1,814,440

)

(1,459,747

)

PROVISIONS FOR LIABILITIES 21 (290,500 ) (405,000 )
NET ASSETS 6,210,590 5,491,490

CAPITAL AND RESERVES
Called up share capital 22 18,000 18,000
Revaluation reserve 23 802,266 783,266
Other reserves 23 20,821 20,821
Non-distributable reserve 23 448,329 429,618
Retained earnings 23 4,921,174 4,239,785
SHAREHOLDERS' FUNDS 6,210,590 5,491,490

The financial statements were approved by the Board of Directors and authorised for issue on 30 September 2026 and were signed on its behalf by:





N E M Jones - Director


Armstrong Richardson & Co Limited
and Subsidiary Company (Registered number: 00206334)

Company Balance Sheet
31 December 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 10 - -
Tangible assets 11 2,135,422 1,740,653
Investments 12 510 511
Investment property 13 1,602,214 852,214
3,738,146 2,593,378

CURRENT ASSETS
Stocks 14 155,489 112,669
Debtors 15 3,248,705 3,315,558
Cash at bank 70,709 69,868
3,474,903 3,498,095
CREDITORS
Amounts falling due within one year 16 441,882 1,125,781
NET CURRENT ASSETS 3,033,021 2,372,314
TOTAL ASSETS LESS CURRENT
LIABILITIES

6,771,167

4,965,692

CREDITORS
Amounts falling due after more than one
year

17

(649,162

)

(66,836

)

PROVISIONS FOR LIABILITIES 21 (271,000 ) (290,000 )
NET ASSETS 5,851,005 4,608,856

CAPITAL AND RESERVES
Called up share capital 22 18,000 18,000
Revaluation reserve 23 802,266 783,266
Other reserves 23 20,821 20,821
Non-distributable reserve 23 448,329 429,618
Retained earnings 23 4,561,589 3,357,151
SHAREHOLDERS' FUNDS 5,851,005 4,608,856

Company's profit/(loss) for the financial year 1,223,149 (5,638 )

The financial statements were approved by the Board of Directors and authorised for issue on 30 September 2026 and were signed on its behalf by:





N E M Jones - Director


Armstrong Richardson & Co Limited
and Subsidiary Company (Registered number: 00206334)

Consolidated Statement of Changes in Equity
for the Year Ended 31 December 2025

Called up
share Retained Revaluation
capital earnings reserve
£    £    £   
Balance at 1 January 2024 18,000 4,520,675 649,512

Changes in equity
Total comprehensive income - (280,890 ) 133,754
Balance at 31 December 2024 18,000 4,239,785 783,266

Changes in equity
Total comprehensive income - 681,389 19,000
Balance at 31 December 2025 18,000 4,921,174 802,266
Other Non-distributable Total
reserves reserve equity
£    £    £   
Balance at 1 January 2024 20,821 429,618 5,638,626

Changes in equity
Total comprehensive income - - (147,136 )
Balance at 31 December 2024 20,821 429,618 5,491,490

Changes in equity
Total comprehensive income - 18,711 719,100
Balance at 31 December 2025 20,821 448,329 6,210,590

Armstrong Richardson & Co Limited
and Subsidiary Company (Registered number: 00206334)

Company Statement of Changes in Equity
for the Year Ended 31 December 2025

Called up
share Retained Revaluation
capital earnings reserve
£    £    £   
Balance at 1 January 2024 18,000 3,524,543 649,512

Changes in equity
Total comprehensive income - (167,392 ) 133,754
Balance at 31 December 2024 18,000 3,357,151 783,266

Changes in equity
Total comprehensive income - 1,204,438 19,000
Balance at 31 December 2025 18,000 4,561,589 802,266
Other Non-distributable Total
reserves reserve equity
£    £    £   
Balance at 1 January 2024 20,821 429,618 4,642,494

Changes in equity
Total comprehensive income - - (33,638 )
Balance at 31 December 2024 20,821 429,618 4,608,856

Changes in equity
Total comprehensive income - 18,711 1,242,149
Balance at 31 December 2025 20,821 448,329 5,851,005

Armstrong Richardson & Co Limited
and Subsidiary Company (Registered number: 00206334)

Consolidated Cash Flow Statement
for the Year Ended 31 December 2025

2025 2024
Notes £    £   
Cash flows from operating activities
Cash generated from operations 1 (156,545 ) (12,498 )
Interest paid (107,466 ) (111,589 )
Finance costs paid (16,309 ) (33,858 )
Tax paid - 15,585
Net cash from operating activities (280,320 ) (142,360 )

Cash flows from investing activities
Purchase of tangible fixed assets (716,933 ) (314,328 )
Purchase of investment property (686,365 ) (15,186 )
Sale of tangible fixed assets 166,300 1,050,000
Sale of investment property - 70,000
Proceeds from disposal of subsidiary 804,700 -
Government grants received 22,141 -
Interest received 4,300 1,023
Net cash from investing activities (405,857 ) 791,509

Cash flows from financing activities
New loans in year 700,000 320,000
Loan repayments in year (39,520 ) (88,086 )
New HP loans in year - 134,276
Capital repayments in year (174,918 ) (192,636 )
Amount introduced by directors - 1,465
Amount withdrawn by directors (72,300 ) -
Related party financing (102,062 ) (470,273 )
Net cash from financing activities 311,200 (295,254 )

(Decrease)/increase in cash and cash equivalents (374,977 ) 353,895
Cash and cash equivalents at beginning
of year

2

1,046,390

692,495

Cash and cash equivalents at end of year 2 671,413 1,046,390

Armstrong Richardson & Co Limited
and Subsidiary Company (Registered number: 00206334)

Notes to the Consolidated Cash Flow Statement
for the Year Ended 31 December 2025

1. RECONCILIATION OF PROFIT/(LOSS) BEFORE TAXATION TO CASH GENERATED FROM OPERATIONS

2025 2024
£    £   
Profit/(loss) before taxation 682,884 (122,127 )
Depreciation charges 282,134 344,865
Profit on disposal of fixed assets (66,082 ) (151,313 )
Gain on revaluation of fixed assets (18,711 ) -
Impairment of fixed assets - 1,132
Profit on disposal of subsidiary (780,159 ) -
Government grants (22,141 ) -
Finance costs 123,775 145,447
Finance income (4,300 ) (1,023 )
197,400 216,981
Decrease/(increase) in stocks 44,581 (64,610 )
(Increase)/decrease in trade and other debtors (632,161 ) 281,743
Increase/(decrease) in trade and other creditors 233,635 (446,612 )
Cash generated from operations (156,545 ) (12,498 )

2. CASH AND CASH EQUIVALENTS

The amounts disclosed on the Cash Flow Statement in respect of cash and cash equivalents are in respect of these Balance Sheet amounts:

Year ended 31 December 2025
31.12.25 1.1.25
£    £   
Cash and cash equivalents 671,413 1,904,899
Bank overdrafts - (858,509 )
671,413 1,046,390
Year ended 31 December 2024
31.12.24 1.1.24
£    £   
Cash and cash equivalents 1,904,899 2,227,893
Bank overdrafts (858,509 ) (1,535,398 )
1,046,390 692,495


Armstrong Richardson & Co Limited
and Subsidiary Company (Registered number: 00206334)

Notes to the Consolidated Cash Flow Statement
for the Year Ended 31 December 2025

3. ANALYSIS OF CHANGES IN NET DEBT

At 1.1.25 Cash flow At 31.12.25
£    £    £   
Net cash
Cash at bank and in hand 1,904,899 (1,233,486 ) 671,413
Bank overdrafts (858,509 ) 858,509 -
1,046,390 (374,977 ) 671,413
Debt
Finance leases (391,243 ) 391,243 -
Debts falling due within 1 year (32,891 ) (43,278 ) (76,169 )
Debts falling due after 1 year (1,197,238 ) (617,202 ) (1,814,440 )
(1,621,372 ) (269,237 ) (1,890,609 )
Total (574,982 ) (644,214 ) (1,219,196 )

4. DISPOSAL OF BUSINESS

Net cash inflow from disposal of A R Fuels Limited £

Cash proceeds 1,436,728
Less: cash disposed with subsidiary (632,028 )
804,700

The profit on disposal of £780,160 is included in the consolidated income statement but removed as a non-cash item in the reconciliation above.

Armstrong Richardson & Co Limited
and Subsidiary Company (Registered number: 00206334)

Notes to the Consolidated Financial Statements
for the Year Ended 31 December 2025

1. ACCOUNTING POLICIES

General information and basis of preparing the financial statements
Armstrong Richardson & Co Limited is a limited company incorporated in England and Wales. The address of the registered office is given in the group information on page 1 of these financial statements. The nature of the group's operations and its principal activities are set out in the Report of the Directors on page 3.

The financial statements have been prepared in accordance with applicable accounting standards including Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and the Republic of Ireland" (FRS102) and the Companies Act 2006 The financial statements have been prepared on the going concern basis under the historic cost convention, modified to include certain items at fair value. The financial statements are prepared in Sterling which is the functional currency of the group and rounded to the nearest £.

The significant accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all years presented unless otherwise stated.

Basis of consolidation
The group financial statements consolidate the financial statements of the Company and its subsidiary undertakings drawn up to 31 December each year.

All intra-group transactions, balances and expenses are eliminated on consolidation.

Turnover
Turnover is measured at the fair value of the consideration received or receivable net of VAT and trade discounts. The policies adopted for the recognition of turnover are as follows:

Sale of goods and services
Turnover from the sale of goods and services is recognised when significant risks and rewards of ownership of the goods have transferred to the buyer, the amount of turnover can be measured reliably, it is probable that the economic benefits associated with the transaction can be measured reliably. This is usually on the delivery or dispatch of the goods.

Interest and dividends receivable
Interest income is recognised using the effective interest method and dividend income is recognised as the group's right to receive payment is established.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2023, is being amortised evenly over its estimated useful life of ten years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Freehold property - 10% on cost and 2% on cost
Long leasehold - 2% on cost
Plant and machinery - 33% on cost and 20% on cost
Fixtures and fittings - 25% on cost
Motor vehicles - 50% on cost and 20% on cost
Computer equipment - 50% on cost and 33% on cost

Freehold land included within Freehold property has not been depreciated.

Tangible fixed assets are stated at cost or deemed cost less accumulated depreciation and accumulated impairment losses.

Land and buildings were valued by Robertson Simpson Property Consultants and BNP Paribas Real Estate on a fair value basis for transition to FRS102. These valuations were incorporated in the financial statements for the year ended 31 December 2013 and on transition has been treated as the deemed cost.

The group capitalises directly attributable finance costs on tangible fixed assets in the course of construction. Rates of capitalisation depend on whether a specific loan has been taken out (when the actual interest rate and interest paid are used), or whether the construction has been financed by general borrowings.

Armstrong Richardson & Co Limited
and Subsidiary Company (Registered number: 00206334)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 December 2025

1. ACCOUNTING POLICIES - continued

Government grants
Revenue based grants are credited to the profit and loss when receivable.

Investment property
Investment properties are measured at fair value at each reporting date with changes in fair value recognised in profit or loss.

Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing stock to its present location and condition. Cost is calculated using the first in, first out formula. Provision is made for damaged, obsolete and slow-moving stock where appropriate.

Taxation
Current tax represents the amount of tax payable or receivable in respect of the taxable profit (or loss) for the current or past reporting periods. It is measured at the amount expected to be paid or recovered using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax represents the future tax consequences of transactions and events recognised in the financial statements of current and previous periods. It is recognised in respect of all timing differences, with certain exceptions. Timing differences are differences between taxable profits and total comprehensive income as stated in the financial statements that arise from the inclusion of income and expense in tax assessments in periods different from those in which they are recognised in the financial statements. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date that are expected to apply to the reversal of timing differences.

Foreign currencies
Assets and liabilities in foreign currencies are translated into Sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into Sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Pension costs and other post-retirement benefits
The group operates defined contribution pension schemes. Contributions payable for the year are charged in the profit and loss.

Debtors and creditors receivable/payable within one year
Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss account in administrative expenses.

Loans and borrowings
Loans and borrowings are initially recognised at the transaction price including transaction costs. Subsequently, they are measured at amortised cost using the effective interest rate method, less impairment. If an arrangement constitutes a finance transaction it is measured at present value.

Impairment
Assets not measured at fair value are reviewed for any indication that the asset may be impaired at each balance sheet date. If such indication exists, the recoverable amount of the asset, or the asset's cash generating unit, is estimated and compared to the carrying amount. Where the carrying amount exceeds its recoverable amount, an impairment loss is recognised in profit or loss unless the asset is carried at a revalued amount where the impairment loss is a revaluation decrease.

Armstrong Richardson & Co Limited
and Subsidiary Company (Registered number: 00206334)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 December 2025

1. ACCOUNTING POLICIES - continued

Judgements and key sources of estimation uncertainty
In the application of the group's accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amounts of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period of the revision, if the revision affects only that period, or in the period of revision and future periods if the revision affects both current and future periods.

2. TURNOVER

The turnover and profit (2024 - loss) before taxation are attributable to the one principal activity of the group.

An analysis of turnover by class of business is given below:

2025 2024
£    £   
Fuel 14,733,971 19,297,746
Retail 9,737,783 10,398,397
Haulage 101,725 464,202
Other 69,766 50,656
24,643,245 30,211,001

3. OTHER OPERATING INCOME
2025 2024
£    £   
Rents received 55,738 61,560
Sundry receipts 19,927 7,987
Management charges 74,000 74,000
Government grants 22,141 -
171,806 143,547

4. EMPLOYEES AND DIRECTORS
2025 2024
£    £   
Wages and salaries 1,877,425 2,265,379
Social security costs 197,851 177,444
Other pension costs 92,383 164,097
2,167,659 2,606,920

The average number of employees during the year was as follows:
2025 2024

Office and management 5 5
Sales, distribution and processing 74 89
79 94

2025 2024
£    £   
Directors' remuneration 305,473 275,167
Directors' pension contributions to money purchase schemes 54,129 125,671

Armstrong Richardson & Co Limited
and Subsidiary Company (Registered number: 00206334)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 December 2025

4. EMPLOYEES AND DIRECTORS - continued

The number of directors to whom retirement benefits were accruing was as follows:

Money purchase schemes 5 5

Information regarding the highest paid director is as follows:
2025 2024
£    £   
Emoluments etc 97,799 99,633
Pension contributions to money purchase schemes 3,559 1,688

5. EXCEPTIONAL ITEMS
2025 2024
£    £   
Profit/loss on sale of invest 780,159 -

During the year the company disposed of its subsidiary, realising a profit on disposal of £780,159.

6. INTEREST PAYABLE AND SIMILAR EXPENSES
2025 2024
£    £   
Bank interest 13,330 23,426
Bank loan interest & fees 94,136 88,163
Hire purchase interest 16,309 33,858
123,775 145,447

7. PROFIT/(LOSS) BEFORE TAXATION

The profit (2024 - loss) is stated after charging/(crediting):

2025 2024
£    £   
Depreciation - owned assets 156,133 128,451
Depreciation - assets on hire purchase contracts 107,593 198,006
Profit on disposal of fixed assets (66,082 ) (151,313 )
Goodwill amortisation 18,408 18,408
Auditors remuneration 16,000 13,500
The auditing of accounts of any associate of the company 28,014 23,014
Foreign exchange differences - (3,573 )

Armstrong Richardson & Co Limited
and Subsidiary Company (Registered number: 00206334)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 December 2025

8. TAXATION

Analysis of the tax credit
The tax credit on the profit for the year was as follows:
2025 2024
£    £   
Current tax:
UK corporation tax 3,284 -
(Over)/Under provision in
previous year - (15,091 )
Total current tax 3,284 (15,091 )

Deferred taxation (20,500 ) 12,100
Tax on profit/(loss) (17,216 ) (2,991 )

UK corporation tax has been charged at 25 % (2024 - 25 %).

Reconciliation of total tax credit included in profit and loss
The tax assessed for the year is lower than the standard rate of corporation tax in the UK. The difference is explained below:

2025 2024
£    £   
Profit/(loss) before tax 682,884 (122,127 )
Profit/(loss) multiplied by the standard rate of corporation tax in the UK of
25 % (2024 - 25 %)

170,721

(30,532

)

Effects of:
Expenses not deductible for tax purposes 17,431 15,681
Adjustments to tax charge in respect of previous periods - (15,091 )
(Over)/Under provision in current/prior years (5,559 ) 13,553
Tax on realised gain/(loss) - (25,699 )
Losses carried forward - 23,475
Losses carried back - 15,622
Profit on disposal of subsidiary (195,040 ) -
Indexation on revaluation gain (4,769 ) -
Total tax credit (17,216 ) (2,991 )

Tax effects relating to effects of other comprehensive income

2025
Gross Tax Net
£    £    £   
Deferred tax movement property 19,000 - 19,000

2024
Gross Tax Net
£    £    £   
Deferred tax movement freehold property (28,000 ) - (28,000 )

There is no expiry date on timing differences, unused tax losses or tax credits.

9. INDIVIDUAL STATEMENT OF COMPREHENSIVE INCOME

As permitted by Section 408 of the Companies Act 2006, the Statement of Comprehensive Income of the parent company is not presented as part of these financial statements.


Armstrong Richardson & Co Limited
and Subsidiary Company (Registered number: 00206334)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 December 2025

10. INTANGIBLE FIXED ASSETS

Group
Goodwill
£   
COST
At 1 January 2025
and 31 December 2025 184,081
AMORTISATION
At 1 January 2025 29,146
Amortisation for year 18,408
At 31 December 2025 47,554
NET BOOK VALUE
At 31 December 2025 136,527
At 31 December 2024 154,935

11. TANGIBLE FIXED ASSETS

Group
Freehold Long Plant and
property leasehold machinery
£    £    £   
COST OR VALUATION
At 1 January 2025 4,061,571 250,000 479,332
Additions 593,264 - 89,719
Disposals - - (24,250 )
Reclassification/transfer (54,450 ) - -
At 31 December 2025 4,600,385 250,000 544,801
DEPRECIATION
At 1 January 2025 158,815 55,000 292,875
Charge for year 43,208 5,000 68,703
Eliminated on disposal - - (24,250 )
Reclassification/transfer (9,526 ) - -
At 31 December 2025 192,497 60,000 337,328
NET BOOK VALUE
At 31 December 2025 4,407,888 190,000 207,473
At 31 December 2024 3,902,756 195,000 186,457

Armstrong Richardson & Co Limited
and Subsidiary Company (Registered number: 00206334)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 December 2025

11. TANGIBLE FIXED ASSETS - continued

Group

Fixtures
and Motor Computer
fittings vehicles equipment Totals
£    £    £    £   
COST OR VALUATION
At 1 January 2025 10,145 1,309,976 31,556 6,142,580
Additions 15,000 18,950 - 716,933
Disposals - (1,056,759 ) - (1,081,009 )
Reclassification/transfer - - - (54,450 )
At 31 December 2025 25,145 272,167 31,556 5,724,054
DEPRECIATION
At 1 January 2025 10,145 758,159 29,658 1,304,652
Charge for year - 145,391 1,424 263,726
Eliminated on disposal - (694,631 ) - (718,881 )
Reclassification/transfer - - - (9,526 )
At 31 December 2025 10,145 208,919 31,082 839,971
NET BOOK VALUE
At 31 December 2025 15,000 63,248 474 4,884,083
At 31 December 2024 - 551,817 1,898 4,837,928

Cost or valuation at 31 December 2025 is represented by:

Freehold Long Plant and
property leasehold machinery
£    £    £   
Valuation in 2011 374,938 - -
Valuation in 2013 534,328 (95,483 ) -
Cost 3,691,119 345,483 544,801
4,600,385 250,000 544,801

Fixtures
and Motor Computer
fittings vehicles equipment Totals
£    £    £    £   
Valuation in 2011 - - - 374,938
Valuation in 2013 - - - 438,845
Cost 25,145 272,167 31,556 4,910,271
25,145 272,167 31,556 5,724,054

If the Freehold properties had not been revalued they would have been included at the following historical cost:

2025 2024
£    £   
Cost 3,691,119 3,152,305
Aggregate depreciation 310,153 276,471

Armstrong Richardson & Co Limited
and Subsidiary Company (Registered number: 00206334)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 December 2025

11. TANGIBLE FIXED ASSETS - continued

Group

Freehold property and long leasehold were valued by professional valuers Robertson Simpson Property Consultants and BNP Paribas Real Estate on a fair value basis on transition to FRS102 as at 31 December 2013. These valuations have been treated as the deemed cost and are being depreciated from the date of transition.

In the year ended 31 December 2025 a valuation was performed on land and buildings by Sanderson Weatherall. These valuations have been reflected in this years accounts.

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Motor
vehicles
£   
COST OR VALUATION
At 1 January 2025 814,204
Disposals (814,204 )
At 31 December 2025 -
DEPRECIATION
At 1 January 2025 360,610
Charge for year 107,593
Eliminated on disposal (468,203 )
At 31 December 2025 -
NET BOOK VALUE
At 31 December 2025 -
At 31 December 2024 453,594

Company
Freehold Long Plant and
property leasehold machinery
£    £    £   
COST OR VALUATION
At 1 January 2025 1,429,291 250,000 280,099
Additions 520,095 - 89,719
Disposals - - (19,000 )
Reclassification/transfer (54,450 ) - -
At 31 December 2025 1,894,936 250,000 350,818
DEPRECIATION
At 1 January 2025 130,332 55,000 220,651
Charge for year 26,690 5,000 29,906
Eliminated on disposal - - (19,000 )
Reclassification/transfer (9,526 ) - -
At 31 December 2025 147,496 60,000 231,557
NET BOOK VALUE
At 31 December 2025 1,747,440 190,000 119,261
At 31 December 2024 1,298,959 195,000 59,448

Armstrong Richardson & Co Limited
and Subsidiary Company (Registered number: 00206334)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 December 2025

11. TANGIBLE FIXED ASSETS - continued

Company

Fixtures
and Motor Computer
fittings vehicles equipment Totals
£    £    £    £   
COST OR VALUATION
At 1 January 2025 - 599,244 1,513 2,560,147
Additions 15,000 18,950 - 643,764
Disposals - (346,027 ) - (365,027 )
Reclassification/transfer - - - (54,450 )
At 31 December 2025 15,000 272,167 1,513 2,784,434
DEPRECIATION
At 1 January 2025 - 412,775 736 819,494
Charge for year - 41,955 303 103,854
Eliminated on disposal - (245,810 ) - (264,810 )
Reclassification/transfer - - - (9,526 )
At 31 December 2025 - 208,920 1,039 649,012
NET BOOK VALUE
At 31 December 2025 15,000 63,247 474 2,135,422
At 31 December 2024 - 186,469 777 1,740,653

Cost or valuation at 31 December 2025 is represented by:

Freehold Long Plant and
property leasehold machinery
£    £    £   
Valuation in 2011 374,938 - -
Valuation in 2013 534,328 (95,483 ) -
Cost 985,670 345,483 350,818
1,894,936 250,000 350,818

Fixtures
and Motor Computer
fittings vehicles equipment Totals
£    £    £    £   
Valuation in 2011 - - - 374,938
Valuation in 2013 - - - 438,845
Cost 15,000 272,167 1,513 1,970,651
15,000 272,167 1,513 2,784,434

If the Freehold properties had not been revalued they would have been included at the following historical cost:

2025 2024
£    £   
Cost 985,670 520,025
Aggregate depreciation 265,152 247,988

Armstrong Richardson & Co Limited
and Subsidiary Company (Registered number: 00206334)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 December 2025

11. TANGIBLE FIXED ASSETS - continued

Company

Freehold property and long leasehold were valued by professional valuers Robertson Simpson Property Consultants and BNP Paribas Real Estate on a fair value basis on transition to FRS102 as at 31 December 2013. These valuations have been treated as the deemed cost and are being depreciated from the date of transition.

In the year ended 31 December 2025 a valuation was performed on land and buildings by Sanderson Weatherall. These valuations have been reflected in this years accounts.

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Motor
vehicles
£   
COST OR VALUATION
At 1 January 2025 157,194
Disposals (157,194 )
At 31 December 2025 -
DEPRECIATION
At 1 January 2025 60,326
Charge for year 6,318
Eliminated on disposal (66,644 )
At 31 December 2025 -
NET BOOK VALUE
At 31 December 2025 -
At 31 December 2024 96,868

12. FIXED ASSET INVESTMENTS

Group
Unlisted
investments
£   
COST
At 1 January 2025
and 31 December 2025 50
NET BOOK VALUE
At 31 December 2025 50
At 31 December 2024 50

Armstrong Richardson & Co Limited
and Subsidiary Company (Registered number: 00206334)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 December 2025

12. FIXED ASSET INVESTMENTS - continued

Company
Shares in
group Unlisted
undertakings investments Totals
£    £    £   
COST
At 1 January 2025 461 50 511
Disposals (1 ) - (1 )
At 31 December 2025 460 50 510
NET BOOK VALUE
At 31 December 2025 460 50 510
At 31 December 2024 461 50 511

The group or the company's investments at the Balance Sheet date in the share capital of companies include the following:

Subsidiaries

Millbry Hill Limited
Registered office: 1 Mount Pleasant Way, Stokesley Business Park, Stokesley, North Yorkshire, England, TS9 5NZ
Nature of business: Retail shops and website sales
%
Class of shares: holding
Ordinary 100.00
2025 2024
£    £   
Aggregate capital and reserves 492,367 334,427
Profit/(loss) for the year 157,940 (129,598 )

Armstrong Richardson & Co Limited
and Subsidiary Company (Registered number: 00206334)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 December 2025

12. FIXED ASSET INVESTMENTS - continued

AR Fuels Ltd
Registered office: 1 Mount Pleasant Way, Stokesley Business Park, Stokesley, North Yorkshire, England, TS9 5NZ
Nature of business: Suppliers of domestic and commercial fuels
%
Class of shares: holding
Ordinary 100.00
2025 2024
£    £   
Aggregate capital and reserves - 630,720
Profit for the year - 122,731

The above are the last published results for the above company.

On 8th October 2025 the group disposed of its 100% interest in the above subsidiary, resulting in a loss of control under FRS102 Section 9. From this date, the company ceased to be consolidated.

The results of the subsidiary have been included in the consolidated financial statements up to the date of disposal.


Consideration Received£

Cash consideration received1,436,728

Analysis of Net Assets Disposed of£

Tangible fixed assets 261,911
Stocks14,415
Debtors1,342,541
Cash and cash equivalents632,028
Creditors (1,519,326)
Deferred tax(75,000)
Total net assets disposed of656,569

Profit on disposal recognised in the Consolidated Income Statement£

Total consideration1,436,728
Net assets disposed(656,569)
Profit on disposal780,159

Note: The gain is a non-cash item and is adjusted for in the reconciliation from profit to net cash flows from operating activities under FRS102 Section 7.

Armstrong Richardson & Co Limited
and Subsidiary Company (Registered number: 00206334)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 December 2025

12. FIXED ASSET INVESTMENTS - continued

Stanley Grange Limited
Registered office: 1 Mount Pleasant Way, Stokesley Business Park, Stokesley, North Yorkshire, England, TS9 5NZ
Nature of business: Property investment
%
Class of shares: holding
Ordinary 100.00
2025 2024
£    £   
Aggregate capital and reserves (132,602 ) (81,832 )
Loss for the year (50,770 ) (105,480 )

The company is entitled to exemption from audit under Section 479A of the Companies Act 2006 relating to subsidiary companies for the year ended 31 December 2025.

Millbry Hill Cafes Limited
Registered office: 1 Mount Pleasant Way, Stokesley Business Park, Stokesley, North Yorkshire, England, TS9 5NZ
Nature of business: Cafe
%
Class of shares: holding
Ordinary 100.00
2025 2024
£    £   
Aggregate capital and reserves 280 (220 )
Profit/(loss) for the year 500 (1,151 )

The company is entitled to exemption from audit under Section 479A of the Companies Act 2006 relating to subsidiary companies for the year ended 31 December 2025.


13. INVESTMENT PROPERTY

Group
Total
£   
FAIR VALUE
At 1 January 2025 852,214
Additions 686,365
Revaluations 18,711
Reclassification/transfer 44,924
At 31 December 2025 1,602,214
NET BOOK VALUE
At 31 December 2025 1,602,214
At 31 December 2024 852,214

Fair value at 31 December 2025 is represented by:
£   
Valuation in 2001 195,618
Valuation in 2011 380,000
Valuation in 2013 (25,000 )
Valuation in 2025 18,711
Cost 1,032,885
1,602,214

Armstrong Richardson & Co Limited
and Subsidiary Company (Registered number: 00206334)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 December 2025

13. INVESTMENT PROPERTY - continued

Group

If the Investment properties had not been revalued they would have been included at the following historical cost:

2025 2024
£    £   
Cost 1,032,885 301,596

Investment properties are included at their fair value at 31 December 2025 using market value valuations by independent, professional valuers on 28 April 2015 and 18 January 2016 and 07 July 2026. The valuations were undertaken by Robertson Simpson Property Consultants and BNP Paribas Real Estate and Sanderson Weatherall. The directors believe these valuations still accurately reflect their fair value at 31 December 2025.

At the balance sheet date, the group had contracted with tenants for the following future minimum lease payments:

2025 2024
£    £   
Within one year 40,000 50,000
In the second to fifth years inclusive 160,000 200,000
After five years - 81,667
200,000 331,667

Company
Total
£   
FAIR VALUE
At 1 January 2025 852,214
Additions 686,365
Revaluations 18,711
Reclassification/transfer 44,924
At 31 December 2025 1,602,214
NET BOOK VALUE
At 31 December 2025 1,602,214
At 31 December 2024 852,214

Fair value at 31 December 2025 is represented by:
£   
Valuation in 2001 195,618
Valuation in 2011 380,000
Valuation in 2013 (25,000 )
Valuation in 2025 18,711
Cost 1,032,885
1,602,214

If Investment properties had not been revalued they would have been included at the following historical cost:

2025 2024
£    £   
Cost 1,032,885 301,596

Armstrong Richardson & Co Limited
and Subsidiary Company (Registered number: 00206334)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 December 2025

13. INVESTMENT PROPERTY - continued

Company

Investment properties are included at their fair value at 31 December 2025 using market value valuations by independent, professional valuers on 28 April 2015 and 18 January 2016 and 07 July 2026. The valuations were undertaken by Robertson Simpson Property Consultants and BNP Paribas Real Estate and Sanderson Weatherall. The directors believe these valuations still accurately reflect their fair value at 31 December 2025.

At the balance sheet date, the company had contracted with tenants for the following future minimum lease payments:

2025 2024
£    £   
Within one year 40,000 50,000
In the second to fifth years inclusive 160,000 200,000
After five years - 81,667
200,000 331,667

14. STOCKS

Group Company
2025 2024 2025 2024
£    £    £    £   
Stocks 1,613,293 1,715,109 - -
Growing crops 155,489 112,669 155,489 112,669
1,768,782 1,827,778 155,489 112,669

15. DEBTORS

Group Company
2025 2024 2025 2024
£    £    £    £   
Amounts falling due within one year:
Trade debtors 27,651 765,104 20,854 5,418
Amounts owed by group undertakings - - 1,672,936 1,909,703
Amounts owed by participating interests 376,130 421,232 494,238 378,834
Other debtors 113,286 23,409 44,235 11,975
Directors' current accounts 72,300 - - -
VAT - - 5,200 -
Prepayments 48,141 75,538 11,242 9,628
637,508 1,285,283 2,248,705 2,315,558

Amounts falling due after more than one year:
Amounts owed by group undertakings - - 1,000,000 1,000,000

Aggregate amounts 637,508 1,285,283 3,248,705 3,315,558

Armstrong Richardson & Co Limited
and Subsidiary Company (Registered number: 00206334)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 December 2025

16. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

Group Company
2025 2024 2025 2024
£    £    £    £   
Bank loans and overdrafts (see note 18) 76,169 891,400 43,894 858,509
Hire purchase contracts (see note 19) - 128,734 - 22,674
Trade creditors 677,672 1,625,133 241,145 55,428
Amounts owed to group undertakings - - 180 180
Amounts owed to participating interests 3,788 154,716 3,788 4,606
Social security and other taxes 57,624 50,948 32,744 24,143
VAT 190,510 89,305 - -
Other creditors 147,966 245,740 21,857 100,550
Directors' current accounts 5,153 5,153 - -
Accrued expenses 226,165 315,721 98,274 59,691
1,385,047 3,506,850 441,882 1,125,781

17. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR

Group Company
2025 2024 2025 2024
£    £    £    £   
Bank loans (see note 18) 1,814,440 1,197,238 649,162 -
Hire purchase contracts (see note 19) - 262,509 - 66,836
1,814,440 1,459,747 649,162 66,836

18. LOANS

An analysis of the maturity of loans is given below:

Group Company
2025 2024 2025 2024
£    £    £    £   
Amounts falling due within one year or on demand:
Bank overdrafts - 858,509 56 858,509
Bank loans - less than 1 yr 76,169 32,891 43,838 -
76,169 891,400 43,894 858,509
Amounts falling due between one and two years:
Bank loans - 1-2 years 91,874 35,037 59,608 -
Amounts falling due between two and five years:
Bank loans - 2-5 years 307,551 119,466 200,784 -
Amounts falling due in more than five years:
Repayable by instalments
Bank loans more 5 yr by instal 1,415,015 1,042,735 388,770 -

Armstrong Richardson & Co Limited
and Subsidiary Company (Registered number: 00206334)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 December 2025

19. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Group
Hire purchase
contracts
2025 2024
£    £   
Gross obligations repayable:
Within one year - 133,780
Between one and five years - 270,503
- 404,283

Finance charges repayable:
Within one year - 5,046
Between one and five years - 7,994
- 13,040

Net obligations repayable:
Within one year - 128,734
Between one and five years - 262,509
- 391,243

Company
Hire purchase
contracts
2025 2024
£    £   
Gross obligations repayable:
Within one year - 27,720
Between one and five years - 74,830
- 102,550

Finance charges repayable:
Within one year - 5,046
Between one and five years - 7,994
- 13,040

Net obligations repayable:
Within one year - 22,674
Between one and five years - 66,836
- 89,510

Armstrong Richardson & Co Limited
and Subsidiary Company (Registered number: 00206334)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 December 2025

19. LEASING AGREEMENTS - continued

Group
Non-cancellable
operating leases
2025 2024
£    £   
Within one year 79,000 39,000
Between one and five years 230,750 103,750
In more than five years 242,000 248,000
551,750 390,750

20. SECURED DEBTS

The following secured debts are included within creditors:

Group Company
2025 2024 2025 2024
£    £    £    £   
Bank overdrafts - 858,509 56 858,509
Bank loans 1,890,609 1,230,129 693,000 -
Hire purchase contracts - 391,243 - 89,510
1,890,609 2,479,881 693,056 948,019

The group has a bank overdraft facility of £1million. The facility has an unlimited inter-company guarantee from its group companies Armstrong Richardson & Co Limited and Millbry Hill Limited and is secured by a legal charge over the freehold property and fixed and floating charges over the group's assets.

Included in bank loans are:

A bank loan of £735,000 repayable by 300 monthly instalments of capital and interest, commencing February 2021. Interest is charged at base rate plus 2.5%. The loan is secured by legal charges over the Freehold property to which it relates.

A bank loan of £317,250 repayable by 300 monthly instalments of capital and interest, commencing May 2021. Interest is charged at base rate plus 2%. The loan is secured by legal charges over the Freehold property to which it relates.

A bank loan of £320,000 repayable by 300 monthly instalments of capital and interest, commencing May 2024. Interest is charged at base rate plus 2.59%. The loan is secured by legal charges over over the freehold property to which it relates.

A further bank loan of £700,000 repayable by 120 monthly instalments of capital and interest commencing August 2025. Interest is charged at base rate plus 2%. The loan is secured by a cross-security arrangement whereby the lender is entitled to rely upon any security held by it from time to time in respect of the company's obligations and liabilities.

The hire purchase contracts are secured over the assets to which they relate.

Armstrong Richardson & Co Limited
and Subsidiary Company (Registered number: 00206334)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 December 2025

21. PROVISIONS FOR LIABILITIES

Group Company
2025 2024 2025 2024
£    £    £    £   
Deferred tax
Accelerated capital allowances 62,500 158,000 43,000 43,000
Revaluation of freehold
properties 107,000 126,000 107,000 126,000
Revaluation of investment
properties 121,000 121,000 121,000 121,000
290,500 405,000 271,000 290,000

Group
Deferred
tax
£   
Balance at 1 January 2025 405,000
Provided during year (114,500 )
Balance at 31 December 2025 290,500

Company
Deferred
tax
£   
Balance at 1 January 2025 290,000
Provided during year (19,000 )
Balance at 31 December 2025 271,000

22. CALLED UP SHARE CAPITAL

Ordinary Share Capital 2025 2024
£ £
Share Capital A 10,800 10,800
Share Capital B 7,200 7,200
18,000 18,000

23. RESERVES

Group
Retained Revaluation Other Non-distributable
earnings reserve reserves reserve Totals
£    £    £    £    £   

At 1 January 2025 4,239,785 783,266 20,821 429,618 5,473,490
Profit for the year 700,100 700,100
Transfer of investment
property revaluation (18,711 ) - - 18,711 -
Transfer of deferred tax - 19,000 - - 19,000
At 31 December 2025 4,921,174 802,266 20,821 448,329 6,192,590

Armstrong Richardson & Co Limited
and Subsidiary Company (Registered number: 00206334)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 December 2025

23. RESERVES - continued

Company
Retained Revaluation Other Non-distributable
earnings reserve reserves reserve Totals
£    £    £    £    £   

At 1 January 2025 3,357,151 783,266 20,821 429,618 4,590,856
Profit for the year 1,223,149 1,223,149
Transfer of investment
property revaluation (18,711 ) - - 18,711 -
Transfer of deferred tax - 19,000 - - 19,000
At 31 December 2025 4,561,589 802,266 20,821 448,329 5,833,005

Retained earnings
Retained earnings represents cumulative profits and losses net of dividends and other adjustments.

Revaluation reserve
The revaluation reserve represents the effect of revaluations of the freehold property and leasehold property on transition to FRS102.

Non-distributable reserve
Investment properties are measured at fair value with a transfer being made to the non-distributable reserve net of the related deferred tax, instead of a transfer to retained earnings, to assist with the identification of profits available for distribution.

24. PENSION COMMITMENTS

The group operates defined contribution schemes. The charge for the year amounted to £92,383 (2024 : £164,097). The amount outstanding at 31 December 2025 was £8,265 (2024: £16,693).

25. CAPITAL COMMITMENTS
2025 2024
£    £   
Contracted but not provided for in the
financial statements - 50,000

26. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

As at 31 December 2025, a director had an overdrawn loan account of £72,300. Interest was charged at 2.25% and 3.75% and the balance was repaid within 9 months of the year end.

27. RELATED PARTY DISCLOSURES







Sales



Purchases


Management
charges

Recharge of
wages and
expenses
Outstanding
balances due
to/(from) the
group
£ £ £ £ £

Other related parties
At 31 December 2025 59,641 1,650,331 74,000 (16,253 ) 372,343
At 31 December 2024 123,065 2,035,968 74,000 (3,162 ) 266,516
Outstanding balances due from the group are unsecured and the nature of the consideration to be provided in settlement is on normal commercial terms.

Key management personnel compensation in the year totalled £359,602 (2024: £400,838).

28. ULTIMATE CONTROLLING PARTY

The Group is under the control of Mr N Jones by virtue of his 75% shareholding.