Company registration number 00335313 (England and Wales)
COLE & SON (WALLPAPERS) LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
COLE & SON (WALLPAPERS) LIMITED
COMPANY INFORMATION
Director
J Andgren
(Appointed 31 July 2025)
Company number
00335313
Registered office
3 Jubilee Place
Chelsea
London
SW3 3TD
United Kingdom
Auditor
HW Fisher Audit
Acre House
11-15 William Road
London
NW1 3ER
United Kingdom
COLE & SON (WALLPAPERS) LIMITED
CONTENTS
Page
Strategic report
1
Director's report
2
Director's responsibilities statement
3
Independent auditor's report
4 - 6
Statement of comprehensive income
7
Balance sheet
8
Statement of changes in equity
9
Notes to the financial statements
10 - 20
COLE & SON (WALLPAPERS) LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 1 -

The director presents the strategic report for the year ended 31 December 2025.

Review of the business

Cole and Son (Wallpapers) Ltd is a subsidiary of Embellence Group AB, a company registered in Sweden.

The principal activities of the Design House are to create luxury designs and distribution of wall-coverings and fabrics to the world of interior.

Our business is managed with a focus on the spirit of creative craftsmanship that is our brand. Our rigorous quality standards, exacting bold creativity and enduring style continued to drive growth globally. In 2025, Cole and Son (Wallpapers) Ltd continued to steer a steady course, delivering growth and safeguarding profits.

The Company has global sales for the year of £10.4m, which in line with the previous year of £10.4m.

The directors report a profit before tax of £0.7m compared with a profit before tax of £1.4m in 2024, with net assets of £7.8m compared with net assets of £7.4m in 2024.

Principal risks and uncertainties

The main risks of the company are economic uncertainties arising from geo-political conditions and the currency risk.

 

75% of the company’s sales are to countries outside the UK. The direct currency risk is managed as most of the sales outside the UK are invoiced in GBP.

Key performance indicators

The key performance indicators of the company relate to sales, gross margin and profit before taxation.

The sales strategy is to grow sales globally and across different market channels.

The gross margin has decreased to 68% for the year (2024: 71%) and profit before taxation has decreased to 6% in 2025 (2024: 14%).

 

Our Group's performance is above all the consequence of long-term vision.

On behalf of the board

J Andgren
Director
30 September 2026
COLE & SON (WALLPAPERS) LIMITED
DIRECTOR'S REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 2 -

The director presents his annual report and financial statements for the year ended 31 December 2025.

Results and dividends

The results for the year are set out on page 7.

No ordinary dividends were paid. The director does not recommend payment of a final dividend.

Director

The director who held office during the year and up to the date of signature of the financial statements was as follows:

N Svensk
(Resigned 2 May 2025)
M Karlsson
(Resigned 4 February 2026)
J Andgren
(Appointed 31 July 2025)
Financial risk management

The company's financial instruments comprise cash and liquid resources, and various items such as trade debtors and trade creditors that arise directly from its operation. The main financial risks arising from these financial instruments are liquidity and credit risk.

Foreign currency risk

The company’s principal foreign currency exposures arise from trading with overseas companies. The associated risk is mitigated by most foreign sales being invoiced in GBP.

Credit risk

All customers who wish to trade on credit terms are subject to credit verification procedures. Trade debtors are monitored on an ongoing basis and provision is made for doubtful debts where necessary.

Liquidity risk

The company maintains sufficient cash reserves to mitigate liquidity risk and retains the support of the its parent company.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

On behalf of the board
J Andgren
Director
30 September 2026
COLE & SON (WALLPAPERS) LIMITED
DIRECTOR'S RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 3 -

The director is responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

Company law requires the director to prepare financial statements for each financial year. Under that law the director has elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the director must not approve the financial statements unless he is satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

In preparing these financial statements, the director is required to:

The director is responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. He is also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

COLE & SON (WALLPAPERS) LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF COLE & SON (WALLPAPERS) LIMITED
- 4 -
Opinion

We have audited the financial statements of Cole & Son (Wallpapers) Limited (the 'company') for the year ended 31 December 2025 which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the director's use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the director with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The director is responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

COLE & SON (WALLPAPERS) LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF COLE & SON (WALLPAPERS) LIMITED (CONTINUED)
- 5 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the director's report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of director

As explained more fully in the director's responsibilities statement, the director is responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the director determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the director is responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the director either intends to liquidate the company or to cease operations, or has no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below:

As part of our planning process:

The key procedures we undertook to detect irregularities including fraud during the course of the audit included:

COLE & SON (WALLPAPERS) LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF COLE & SON (WALLPAPERS) LIMITED (CONTINUED)
- 6 -

Owing to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements even though we have properly planned and performed our audit in accordance with auditing standards. The primary responsibility for the prevention and detection of irregularities and fraud rests with the directors.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Katherine Montgomery (Senior Statutory Auditor)
For and on behalf of HW Fisher Audit, Statutory Auditor
Chartered Accountants
Acre House
11-15 William Road
London
NW1 3ER
United Kingdom
30 September 2026
COLE & SON (WALLPAPERS) LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2025
- 7 -
2025
2024
Notes
£
£
Turnover
3
10,355,393
10,435,617
Cost of sales
(3,269,683)
(3,072,083)
Gross profit
7,085,710
7,363,534
Distribution costs
(4,382,058)
(4,072,816)
Administrative expenses
(2,120,958)
(1,942,269)
Operating profit
4
582,694
1,348,449
Interest receivable and similar income
7
86,335
74,401
Interest payable and similar expenses
8
(356)
(140)
Profit before taxation
668,673
1,422,710
Tax on profit
9
(196,885)
(355,678)
Profit for the financial year
471,788
1,067,032

The profit and loss account has been prepared on the basis that all operations are continuing operations.

COLE & SON (WALLPAPERS) LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2025
31 December 2025
- 8 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
10
321,553
387,343
Tangible assets
11
801,966
919,351
Investments
12
2
2
1,123,521
1,306,696
Current assets
Stocks
14
2,991,531
2,574,242
Debtors
15
4,547,639
4,416,442
Cash at bank and in hand
1,232,551
995,888
8,771,721
7,986,572
Creditors: amounts falling due within one year
16
(1,917,402)
(1,831,341)
Net current assets
6,854,319
6,155,231
Total assets less current liabilities
7,977,840
7,461,927
Provisions for liabilities
Deferred tax liability
17
132,511
88,386
(132,511)
(88,386)
Net assets
7,845,329
7,373,541
Capital and reserves
Called up share capital
19
208,889
208,889
Share premium account
194,020
194,020
Profit and loss reserves
7,442,420
6,970,632
Total equity
7,845,329
7,373,541

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.

The financial statements were approved by the board of directors and authorised for issue on 30 September 2026 and are signed on its behalf by:
J Andgren
Director
Company registration number 00335313 (England and Wales)
COLE & SON (WALLPAPERS) LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025
- 9 -
Share capital
Share premium account
Profit and loss reserves
Total
£
£
£
£
Balance at 1 January 2024
208,889
194,020
5,903,600
6,306,509
Year ended 31 December 2024:
Profit and total comprehensive income
-
-
1,067,032
1,067,032
Balance at 31 December 2024
208,889
194,020
6,970,632
7,373,541
Year ended 31 December 2025:
Profit and total comprehensive income
-
-
471,788
471,788
Balance at 31 December 2025
208,889
194,020
7,442,420
7,845,329
COLE & SON (WALLPAPERS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 10 -
1
Accounting policies
Company information

Cole & Son (Wallpapers) Limited is a private company limited by shares incorporated in England and Wales. The registered office is 3 Jubilee Place, Chelsea, London, United Kingdom, SW3 3TD. The company's registered number is 00335313.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

- Section 7 ‘Statement of Cash Flows’: Presentation of a statement of cash flow and related notes and disclosures;

- Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instrument Issues’: Interest income/expense and net gains/losses for each category of financial instrument; basis of determining fair values; details of collateral, loan defaults or breaches, details of hedges, hedging fair value changes recognised in profit or loss and in other comprehensive income;

- Section 33 ‘Related Party Disclosures’: Compensation for key management personnel.

 

The financial statements of the company are consolidated in the financial statements of Embellence Group AB. These consolidated financial statements are available from its registered office, Ryssnäsgatan 8, Borås, 504 64, Sweden.

The company has taken advantage of the exemption under section 402 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the subsidiary undertaking is dormant with net assets of £2 share capital and therefore not material for the purpose of giving a true and fair view under section 405(2) of the Act. The financial statements present information about the company as an individual entity and not about its group.

1.2
Going concern

The board has given regard to the forecasts, current level of orders and healthy reserves position at the year end. The company has a strong cash position and the directors are confident that they have sufficient reserves for the company to continue if there was a prolonged downturn in trade. true

 

At the time of approving the financial statements the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Revenue

Turnover is recognised at the fair value of the consideration received or receivable for goods provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

The nature, timing of satisfaction of performance obligations and significant payment terms of the company's major sources of revenue are as follows:

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (on despatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

COLE & SON (WALLPAPERS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 11 -
1.4
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

Amortisation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:

Website
20% straight line
Software
20% straight line
1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:

Leasehold land and buildings
straight line over the life of the lease
Plant and equipment
5% - 20% straight line
Fixtures and fittings
20% straight line
Computers
20% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Fixed asset investments

Interests in subsidiaries are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.7
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

1.8
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

COLE & SON (WALLPAPERS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 12 -
1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Basic financial liabilities

Basic financial liabilities, including creditors, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

COLE & SON (WALLPAPERS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 13 -
1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.13
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.14
Leases
As lessee

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.15
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

COLE & SON (WALLPAPERS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 14 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Stock

Inventories are stated at the lower of cost and net realisable value. Net realisable value includes, where necessary, provisions for slow-moving and obsolete inventories. The calculation of the inventory provision involves estimation uncertainty, including assumptions regarding consumer demand, stock turnover and the economic environment. Management reviews these assumptions regularly.

 

The provision is calculated by reference to the level of stock held relative to average monthly stock sold, with discontinued stock provided for in full. The inventory provision at the year end was £640,431 (2024: £509,772).

Trade debtors

Trade receivables are reviewed by management on a monthly basis to assess their recoverability and identify potential bad debts. The calculation of the provision involves estimation uncertainty, as management is required to assess the likelihood of recovery on a customer-by-customer basis, taking into consideration the individual circumstances and payment history of each customer.

 

The provision for trade receivables at the year end was £242,420 (2024: £242,420).

3
Turnover and other revenue

An analysis of the company's turnover is as follows:

2025
2024
£
£
Turnover analysed by class of business
Design and distribution of wall-coverings & fabric
10,355,393
10,435,617
2025
2024
£
£
Turnover analysed by geographical market
UK
2,632,234
3,070,154
Europe
3,337,327
3,198,988
Rest of the World
4,385,832
4,166,475
10,355,393
10,435,617
COLE & SON (WALLPAPERS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
3
Turnover and other revenue
(Continued)
- 15 -
2025
2024
£
£
Other revenue
Interest income
86,335
74,401
4
Operating profit
2025
2024
Operating profit for the year is stated after charging/(crediting):
£
£
Exchange (gains)/losses
(31,837)
30,871
Fees payable to the company's auditor for the audit of the company's financial statements
66,834
55,727
Depreciation of tangible fixed assets
171,978
157,204
Amortisation of intangible assets
116,406
81,437
Operating lease charges
549,263
560,512
5
Director's remuneration
2025
2024
£
£
Remuneration for qualifying services
245,684
235,264
Company pension contributions to defined contribution schemes
36,355
35,290
282,039
270,554

The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 1 (2024: 1).

Remuneration disclosed above include the following amounts paid to the highest paid director:
2025
2024
£
£
Remuneration for qualifying services
245,684
235,264
Company pension contributions to defined contribution schemes
36,355
35,290
COLE & SON (WALLPAPERS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 16 -
6
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Distribution
21
20
Cost of sale
6
4
Administration
7
6
Total
34
30
2025
2024
£
£
Wages and salaries
1,618,086
1,171,405
Social security costs
189,802
137,377
Pension costs
72,346
65,563
1,880,234
1,374,345
7
Interest receivable and similar income
2025
2024
£
£
Interest income
Other interest income
86,335
74,401

Included in the above is £75,808 (2024: £55,776) relating to interest receivable from group undertakings.

8
Interest payable and similar expenses
2025
2024
£
£
Other interest
356
140
9
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
152,760
355,678
COLE & SON (WALLPAPERS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
9
Taxation
2025
2024
£
£
Current tax
(Continued)
- 17 -
Deferred tax
Origination and reversal of timing differences
44,125
-
0
Total tax charge
196,885
355,678

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2025
2024
£
£
Profit before taxation
668,673
1,422,710
Expected tax charge based on the standard rate of corporation tax in the UK of 25% (2024: 25%)
167,168
355,678
Effects of:
Expenses that are not deductible in determining taxable profit
3,224
3,269
Adjustments in respect of prior years
(54,964)
-
0
Permanent capital allowances in excess of depreciation
4,029
(102,552)
Other
77,428
99,283
Taxation charge in the financial statements
196,885
355,678
10
Intangible fixed assets
Website
Software
Total
£
£
£
Cost
At 1 January 2025
407,334
252,197
659,531
Additions
50,616
-
0
50,616
At 31 December 2025
457,950
252,197
710,147
Amortisation and impairment
At 1 January 2025
264,497
7,691
272,188
Amortisation charged for the year
64,930
51,476
116,406
At 31 December 2025
329,427
59,167
388,594
Carrying amount
At 31 December 2025
128,523
193,030
321,553
At 31 December 2024
142,837
244,506
387,343
COLE & SON (WALLPAPERS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
10
Intangible fixed assets
(Continued)
- 18 -

Included within website additions is a balance of £50,616 (2024: £Nil) relating to assets under construction. These assets are expected to be brought into use in 2026.

11
Tangible fixed assets
Leasehold land and buildings
Plant and equipment
Fixtures and fittings
Computers
Total
£
£
£
£
£
Cost
At 1 January 2025
1,109,788
1,792,240
203,939
467,437
3,573,404
Additions
13,392
22,487
4,979
13,735
54,593
At 31 December 2025
1,123,180
1,814,727
208,918
481,172
3,627,997
Depreciation and impairment
At 1 January 2025
510,511
1,574,674
173,607
395,261
2,654,053
Depreciation charged in the year
106,061
28,559
10,548
26,810
171,978
At 31 December 2025
616,572
1,603,233
184,155
422,071
2,826,031
Carrying amount
At 31 December 2025
506,608
211,494
24,763
59,101
801,966
At 31 December 2024
599,277
217,566
30,332
72,176
919,351
12
Fixed asset investments
2025
2024
Notes
£
£
Investments in subsidiaries
13
2
2
13
Subsidiaries

Details of the company's subsidiaries at 31 December 2025 are as follows:

Name of undertaking
Registered office
Nature of business
Class of
% Held
shares held
Direct
John Perry (Wallpapers) Limited
3 Jubilee Place, Chelsea, London, SW3 3TD
Dormant Company
Ordinary Shares
100.00
14
Stocks
2025
2024
£
£
Work in progress
110,172
57,102
Finished goods and goods for resale
2,881,359
2,517,140
2,991,531
2,574,242
COLE & SON (WALLPAPERS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 19 -
15
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
1,686,536
1,442,632
Amounts owed by group undertakings
2,106,497
2,030,689
Other debtors
397,466
403,922
Prepayments and accrued income
357,140
539,199
4,547,639
4,416,442
16
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
926,187
504,818
Corporation tax
49,681
364,386
Other taxation and social security
53,455
42,724
Amounts due to group undertakings
41,235
32,544
Accruals and deferred income
846,844
886,869
1,917,402
1,831,341
17
Deferred taxation

Deferred tax assets and liabilities are offset where the company has a legally enforceable right to do so. The following is the analysis of the deferred tax balances (after offset) for financial reporting purposes:

Liabilities
Liabilities
2025
2024
Balances:
£
£
Accelerated capital allowances
132,511
88,386
2025
Movements in the year:
£
Liability at 1 January 2025
88,386
Charge to profit or loss
44,125
Liability at 31 December 2025
132,511
COLE & SON (WALLPAPERS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 20 -
18
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
72,346
65,563

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

19
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
208,889
208,889
208,889
208,889

 

20
Ultimate controlling party

The ultimate parent company is Embellence Group AB, a company registered in Sweden.

 

The company's financials are included in the consolidated accounts of Embellence Group AB whose registered office is Ryssnäsgatan 8, Borås, 504 64, Sweden.

2025-12-312025-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2026.100No description of principal activityN SvenskM KarlssonJ Andgren003353132025-01-012025-12-3100335313bus:Director32025-01-012025-12-3100335313bus:Director12025-01-012025-12-3100335313bus:Director22025-01-012025-12-3100335313bus:RegisteredOffice2025-01-012025-12-31003353132025-12-31003353132024-01-012024-12-3100335313core:RetainedEarningsAccumulatedLosses2024-01-012024-12-3100335313core:RetainedEarningsAccumulatedLosses2025-01-012025-12-3100335313core:IntangibleAssetsOtherThanGoodwill2025-12-3100335313core:IntangibleAssetsOtherThanGoodwill2024-12-3100335313core:ComputerSoftware2025-12-3100335313core:DevelopmentCostsCapitalisedDevelopmentExpenditure2025-12-3100335313core:ComputerSoftware2024-12-3100335313core:DevelopmentCostsCapitalisedDevelopmentExpenditure2024-12-31003353132024-12-3100335313core:LandBuildings2025-12-3100335313core:PlantMachinery2025-12-3100335313core:FurnitureFittings2025-12-3100335313core:ComputerEquipment2025-12-3100335313core:LandBuildings2024-12-3100335313core:PlantMachinery2024-12-3100335313core:FurnitureFittings2024-12-3100335313core:ComputerEquipment2024-12-3100335313core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3100335313core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3100335313core:ShareCapital2025-12-3100335313core:ShareCapital2024-12-3100335313core:SharePremium2025-12-3100335313core:SharePremium2024-12-3100335313core:RetainedEarningsAccumulatedLosses2025-12-3100335313core:RetainedEarningsAccumulatedLosses2024-12-3100335313core:ShareCapital2023-12-3100335313core:SharePremium2023-12-3100335313core:RetainedEarningsAccumulatedLosses2023-12-3100335313core:ShareCapitalOrdinaryShareClass12025-12-3100335313core:ShareCapitalOrdinaryShareClass12024-12-3100335313core:IntangibleAssetsOtherThanGoodwill2025-01-012025-12-3100335313core:ComputerSoftware2025-01-012025-12-3100335313core:DevelopmentCostsCapitalisedDevelopmentExpenditure2025-01-012025-12-3100335313core:LandBuildingscore:LongLeaseholdAssets2025-01-012025-12-3100335313core:PlantMachinery2025-01-012025-12-3100335313core:FurnitureFittings2025-01-012025-12-3100335313core:ComputerEquipment2025-01-012025-12-310033531312025-01-012025-12-310033531312024-01-012024-12-3100335313core:UKTax2025-01-012025-12-3100335313core:UKTax2024-01-012024-12-3100335313core:ComputerSoftware2024-12-3100335313core:DevelopmentCostsCapitalisedDevelopmentExpenditure2024-12-31003353132024-12-3100335313core:ComputerSoftwarecore:ExternallyAcquiredIntangibleAssets2025-01-012025-12-3100335313core:DevelopmentCostsCapitalisedDevelopmentExpenditurecore:ExternallyAcquiredIntangibleAssets2025-01-012025-12-3100335313core:ExternallyAcquiredIntangibleAssets2025-01-012025-12-3100335313core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-12-3100335313core:PlantMachinery2024-12-3100335313core:FurnitureFittings2024-12-3100335313core:ComputerEquipment2024-12-3100335313core:LandBuildingscore:LeasedAssetsHeldAsLessee2025-12-3100335313core:LandBuildingscore:LeasedAssetsHeldAsLessee2025-01-012025-12-3100335313core:Non-currentFinancialInstruments2025-12-3100335313core:Non-currentFinancialInstruments2024-12-3100335313core:Subsidiary12025-01-012025-12-3100335313core:Subsidiary112025-01-012025-12-3100335313core:CurrentFinancialInstruments2025-12-3100335313core:CurrentFinancialInstruments2024-12-3100335313bus:OrdinaryShareClass12025-01-012025-12-3100335313bus:OrdinaryShareClass12025-12-3100335313bus:OrdinaryShareClass12024-12-3100335313bus:PrivateLimitedCompanyLtd2025-01-012025-12-3100335313bus:FRS1022025-01-012025-12-3100335313bus:Audited2025-01-012025-12-3100335313bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP