Company registration number 01876684 (England and Wales)
HANOVER DISPLAYS LIMITED AND SUBSIDIARY COMPANIES
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
HANOVER DISPLAYS LIMITED AND SUBSIDIARY COMPANIES
COMPANY INFORMATION
Directors
D G Williams
A J Williams
S A Colquhoun
D A Williams
C W Stewart
S A Winter
Secretary
C W Stewart
Company number
01876684
Registered office
Southerham House
Southerham Lane
Lewes
East Sussex
BN8 6JN
Auditor
West & Berry Limited
Nile House
Nile Street
Brighton
BN1 1HW
Business address
Southerham House
Southerham Lane
Lewes
East Sussex
BN8 6JN
HANOVER DISPLAYS LIMITED AND SUBSIDIARY COMPANIES
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3 - 5
Directors' responsibilities statement
6
Independent auditor's report
7 - 9
Income statement
10
Group statement of comprehensive income
11
Group statement of financial position
12
Company statement of financial position
13
Group statement of changes in equity
14
Company statement of changes in equity
15
Group statement of cash flows
16
Notes to the financial statements
17 - 38
HANOVER DISPLAYS LIMITED AND SUBSIDIARY COMPANIES
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 1 -

The directors present the strategic report for the year ended 31 December 2025.

 

Principal activities

The principal activity of Hanover Displays Limited is the design, research & development, manufacture and distribution of passenger information systems for the public transport industry. The Company is the parent to the Hanover Displays Group (the group) and provides the main design and manufacturing operation for the group, with subsidiary offices in France, Spain, Germany, Italy, Australia, Hong Kong plus a second production facility in the US.

Promoting the success of the company

Under section 172(1) of the Companies Act 2006 (section 172), the Directors are required to act in a way that they consider, in all good faith, would most likely promote the success of the Company. This success must be for the benefit of the Company’s shareholders but also for all other stakeholders.

 

The Board of Directors is committed to delivering the highest quality products and services and maintaining its reputation for high standards of business conduct. It recognises this is key to our ongoing success and we do this by making available the necessary resources to provide appropriate working environments to maximise the welfare and development of all staff. The Directors promote a culture of quality and environmental performance in all our activities and encourage our suppliers, sub-contractors and customers to embrace the same values.

Fair review of the business

The group delivered an excellent performance during the financial year, with sales increasing by 28% compared to the previous year. This strong growth was driven by continued demand from customers, the expansion of existing business relationships, and the successful acquisition of new opportunities across key markets.

 

Gross profit margin increased by 0.6%, which reflects a favourable sales mix plus ongoing focus on operational efficiencies and cost management. Administrative expenses increased by 25%, primarily due to investment in personnel and infrastructure to support the group's growth and future development.

 

The group also recognised a £11m gain on investments, which contributed significantly to overall profitability.

 

The presence of growing order books, coupled with highly skilled and motivated workforce gives the Directors every confidence that the business will continue to trade positively in 2026.

 

Principal risks and uncertainties

The Directors consider proper risk management to be crucial to the group’s future success and give a high priority to ensuring that adequate systems and structures are in place to measure, analyse and limit exposure to risk. The Directors have established procedures to ensure that the internal controls are effective, efficient and are commensurate with a group of this size. A key control is the day to day supervision of the business by the Directors.

 

The group's sales outlook is predominantly linked to investment in public transport and its international market exposure, making it difficult to forecast accurately growth or reduction in sales. However, we continue to monitor market information, sales prospects and orders on a regular basis to assist in anticipating future demand.

 

The group is exposed to fluctuations in electronic component prices arising from global supply and demand imbalances, supply chain constraints, geopolitical events, and changes in manufacturing capacity. Increases in component prices may reduce margins where higher costs cannot be fully passed on to customers and may adversely affect profitability. The Directors monitor market conditions closely and seek to mitigate this risk through supplier diversification, strategic purchasing, and effective inventory management.

 

Incidents of sophisticated cyber-​crime represent a significant and increasing threat to all businesses. Hanover takes this risk seriously and continues to make investments to protect our systems and data.

HANOVER DISPLAYS LIMITED AND SUBSIDIARY COMPANIES
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 2 -
Position of the group at the year end

The group's financial position at the end of the year is strong both in terms of profit and liquidity exhibited by the strength of its balance sheet. Funds over the requirement for working capital are an essential and inseparable part of the group's strategy of growth and future development. This provides funding to resource additional production facilities and acquisitions that may be required to meet ambitious growth targets. It also provides security against the risks and uncertainties highlighted in the section above.

Key performance indicators

 

2025

2024

2023

Turnover £'000

92,819

72,608

56,611

Turnover growth

+27.8%

+28.3%

+22.6%

Gross profit margin

58.2%

57.6%

55.8%

Profit / (Loss) before tax £'000

27,203

15,501

6,747

Net profit margin

29.3%

21.3%

11.9%

Other performance indicators

In addition to financial performance, the Directors monitor a range of key performance indicators to assess the overall health and development of the business. These include customer retention, supplier performance, inventory management, employee retention, and working capital efficiency.

 

During the year, the group continued to strengthen relationships with both customers and suppliers, while investing in its people, systems, and operational processes to support future growth. The Directors consider these non-financial measures to be important indicators of the group's long-term sustainability and success.

 

The group’s net assets at 31 December 2025 were £91.7m (2024: £71.6m) and employee numbers increased to 362 (2024: 337).

Future developments

The Directors remain confident in the group's prospects and will continue to focus on sustainable growth through the expansion of its customer base, strengthening of existing relationships, and the development of new market opportunities. Investment will continue in personnel, systems, and operational infrastructure to support the efficient scaling of the business.

 

The group will also seek to enhance its product offering and supply chain resilience while maintaining a disciplined approach to cost management and working capital. In addition, the Directors will continue to monitor developments in artificial intelligence, electronic component markets, and the wider geopolitical environment to ensure the business remains well positioned to respond to changing market conditions and capitalise on future opportunities.

On behalf of the board

C W Stewart
Director
30 September 2026
HANOVER DISPLAYS LIMITED AND SUBSIDIARY COMPANIES
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 3 -

The directors present their annual report and financial statements for the year ended 31 December 2025.

Principal activities

The principal activities, review of the business and future developments can be found in the strategic report.

Results and dividends

The results for the year are set out on page 10.

Ordinary dividends were paid amounting to £1,750,273. The directors do not recommend payment of a further dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

D G Williams
A J Williams
S A Colquhoun
D A Williams
C W Stewart
S A Winter

D G Williams has a 20% share in the subsidiary company Hanover SRL.

Financial instruments

The group’s financial instruments comprise bank balances, trade creditors and trade debtors. The main purpose of these instruments is to raise funds for the group’s operations. Due to the nature of these funds, there is no exposure to price risk. The group’s approach to managing other risks applicable to the financial instruments concerned are as follows. In respect of bank balances use of overdraft facilities are minimised. There are no loans from directors or financial institutions. The group manages the liquidity risk by ensuring there are sufficient funds to meet the payments. Trade debtors are managed in respect of credit and cash flow risk by policies concerning the credit offered to customers and the regular monitoring of amounts outstanding and overdue. Trade creditors risk is managed by ensuring sufficient funds are available to meet amounts due.

Research and development

The group remains committed to innovatory research and development. Project based management is in place to ensure successful outcomes and control of cost through regular review. This ensures that it can meet or exceed the market requirements and expectations.

Disabled persons

Applications for employment by disabled persons are always fully considered, bearing in mind the aptitudes of the applicant concerned. In the event of members of staff becoming disabled, every effort is made to ensure that their employment within the group continues and that the appropriate training is arranged. It is the policy of the group that the training, career development and promotion of disabled persons should, as far as possible, be identical to that of other employees.

Employee involvement

The group's policy is to consult and discuss with employees matters likely to affect employees' interests.

 

Information about matters of concern to employees is given through information bulletins and reports which seek to achieve a common awareness on the part of all employees of the financial and economic factors affecting the group's performance.

HANOVER DISPLAYS LIMITED AND SUBSIDIARY COMPANIES
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 4 -
Business relationships

The group regularly engages with its customers and suppliers through meetings, conferences and events. More formal reviews are undertaken periodically to ensure that relationships remain underpinned by key criteria such as quality, service, safety, innovation and commercial viability.

Auditor

The auditor, West & Berry Limited, is deemed to be reappointed under section 487(2) of the Companies Act 2006.

Energy and carbon report

The UK Government’s Streamlined Energy and Carbon Reporting (SECR) policy was implemented on 1 April 2019. The figures below represents Hanover Displays energy use and associated greenhouse gas (GHG) emissions from electricity and fuel in the UK.

2025 2024

Energy consumption used to calculate emissions (kWh)

Total Energy Consumption (kWh) 1,463,654 1,341,537

Energy consumption break down (kWh):

Natural gas 78,260 96,596

Electricity 1,134,667 1,080,107

Diesel 194,641 102,599

LPG 56,086 62,234

 

Scope 1 emissions in metric tonnes CO2e

Natural gas 14.06 17.35

Diesel 46.76 24.14

LPG 11.82 13.12

 

Scope 2 emissions in metric tonnes CO2e

Electricity 195.31 217.85

 

Total gross emissions in metric tonnes CO2e 267.96 272.46

Intensity ratio tonnes CO2e per tonne produced 0.51 0.62

 

Emissions have been grouped according to the GHG Protocol Corporate Standard. CO2 emissions have been calculated using the 2025 UK Government Conversion Factors for Company Reporting.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

 

The directors have considered it appropriate to adopt the going concern basis of accounting.

Strategic report

The group has chosen in accordance with Companies Act 2006, s.414C(11) to set out in the group's strategic report information required by Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008, Sch. 7 to be contained in the directors' report.

HANOVER DISPLAYS LIMITED AND SUBSIDIARY COMPANIES
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 5 -
On behalf of the board
C W Stewart
Director
30 September 2026
HANOVER DISPLAYS LIMITED AND SUBSIDIARY COMPANIES
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 6 -

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

United Kingdom company law requires the directors to prepare financial statements for each financial year. Under that law, the directors have elected to prepare the group and parent company financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and parent company, and of the profit or loss of the group for that period.

In preparing these financial statements, the directors are required to:

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and parent company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and parent company, and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and parent company, and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

HANOVER DISPLAYS LIMITED AND SUBSIDIARY COMPANIES
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF HANOVER DISPLAYS LIMITED AND SUBSIDIARY COMPANIES
- 7 -
Opinion

We have audited the financial statements of Hanover Displays Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 December 2025 which comprise the group income statement, the group statement of comprehensive income, the group statement of financial position, the company statement of financial position, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

HANOVER DISPLAYS LIMITED AND SUBSIDIARY COMPANIES
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF HANOVER DISPLAYS LIMITED AND SUBSIDIARY COMPANIES
- 8 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the group's and parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or parent company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

The objectives of our audit are to identify and assess the risks of material misstatement of the financial statements due to fraud or error; to obtain sufficient appropriate audit evidence regarding the assessed risks of material misstatement due to fraud or error; and to respond appropriately to those risks. Owing to the inherent limitations of an audit, there is an unavoidable risk that material misstatements in the financial statements may not be detected, even though the audit is properly planned and performed in accordance with the ISAs (UK). In identifying and assessing risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, our procedures included the following:

 

HANOVER DISPLAYS LIMITED AND SUBSIDIARY COMPANIES
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF HANOVER DISPLAYS LIMITED AND SUBSIDIARY COMPANIES
- 9 -

 

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Michelle Westbury FCCA (Senior Statutory Auditor)
for and on behalf of West & Berry Limited
30 September 2026
Chartered Certified Accountants
Statutory Auditor
Nile House
Nile Street
Brighton
BN1 1HW
HANOVER DISPLAYS LIMITED AND SUBSIDIARY COMPANIES
GROUP INCOME STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 10 -
2025
2024
Notes
£
£
Turnover
3
92,818,950
72,608,328
Cost of sales
(38,841,257)
(30,777,271)
Gross profit
53,977,693
41,831,057
Administrative expenses
(38,251,155)
(30,545,435)
Operating profit
4
15,726,538
11,285,622
Interest receivable and similar income
8
384,494
275,009
Interest payable and similar expenses
9
(38,540)
(2,689)
Change in value of investments
10
11,130,232
3,942,575
Profit before taxation
27,202,724
15,500,517
Tax on profit
11
(5,970,376)
(3,331,494)
Profit for the financial year
31
21,232,348
12,169,023
Profit for the financial year is all attributable to the owners of the parent company.
HANOVER DISPLAYS LIMITED AND SUBSIDIARY COMPANIES
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2025
- 11 -
2025
2024
£
£
Profit for the year
21,232,348
12,169,023
Other comprehensive income
Currency translation gain/(loss) taken to retained earnings
633,703
(515,948)
Total comprehensive income for the year
21,866,051
11,653,075
Total comprehensive income for the year is all attributable to the owners of the parent company.
HANOVER DISPLAYS LIMITED AND SUBSIDIARY COMPANIES
GROUP STATEMENT OF FINANCIAL POSITION
AS AT
31 DECEMBER 2025
31 December 2025
- 12 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
13
704
1,169
Tangible assets
14
22,006,661
18,823,842
Investments
15
8,859
8,859
22,016,224
18,833,870
Current assets
Stocks
19
23,710,632
22,380,935
Debtors
20
18,764,417
15,972,261
Investments
21
30,629,047
19,976,540
Cash at bank and in hand
28,372,688
19,067,738
101,476,784
77,397,474
Creditors: amounts falling due within one year
22
(21,545,039)
(17,009,307)
Net current assets
79,931,745
60,388,167
Total assets less current liabilities
101,947,969
79,222,037
Provisions for liabilities
Provisions
24
3,560,880
3,386,801
Deferred tax liability
25
6,708,643
4,272,568
(10,269,523)
(7,659,369)
Net assets
91,678,446
71,562,668
Capital and reserves
Called up share capital
27
409,900
409,900
Share premium account
28
30,780
30,780
Capital redemption reserve
29
121,470
121,470
Profit and loss reserves
31
91,116,296
71,000,518
Total equity
91,678,446
71,562,668
The financial statements were approved by the board of directors and authorised for issue on 30 September 2026 and are signed on its behalf by:
30 September 2026
S A Colquhoun
C W Stewart
Director
Director
Company registration number 01876684 (England and Wales)
HANOVER DISPLAYS LIMITED AND SUBSIDIARY COMPANIES
COMPANY STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2025
31 December 2025
- 13 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
14
10,532,758
9,739,613
Investments
15
2,718,247
2,718,247
13,251,005
12,457,860
Current assets
Stocks
19
17,799,546
16,225,335
Debtors
20
20,857,140
16,351,961
Investments
21
30,629,047
19,976,540
Cash at bank and in hand
20,553,598
12,523,003
89,839,331
65,076,839
Creditors: amounts falling due within one year
22
(16,083,220)
(12,476,267)
Net current assets
73,756,111
52,600,572
Total assets less current liabilities
87,007,116
65,058,432
Provisions for liabilities
Provisions
24
3,157,996
2,976,682
Deferred tax liability
25
6,477,673
3,847,395
(9,635,669)
(6,824,077)
Net assets
77,371,447
58,234,355
Capital and reserves
Called up share capital
27
409,900
409,900
Share premium account
28
30,780
30,780
Capital redemption reserve
29
121,470
121,470
Profit and loss reserves
31
76,809,297
57,672,205
Total equity
77,371,447
58,234,355

As permitted by section 408 of the Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £20,887,365 (2024 - £9,545,322 profit).

The financial statements were approved by the board of directors and authorised for issue on 30 September 2026 and are signed on its behalf by:
30 September 2026
S A Colquhoun
C W Stewart
Director
Director
Company registration number 01876684 (England and Wales)
HANOVER DISPLAYS LIMITED AND SUBSIDIARY COMPANIES
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025
- 14 -
Share capital
Share premium account
Capital redemption reserve
Profit and loss reserves
Total
Notes
£
£
£
£
£
Balance at 1 January 2024
409,900
30,780
121,470
60,397,443
60,959,593
Year ended 31 December 2024:
Profit for the year
-
-
-
12,169,023
12,169,023
Other comprehensive income:
Currency translation differences
-
-
-
(515,948)
(515,948)
Total comprehensive income
-
-
-
11,653,075
11,653,075
Dividends
12
-
-
-
(1,050,000)
(1,050,000)
Balance at 31 December 2024
409,900
30,780
121,470
71,000,518
71,562,668
Year ended 31 December 2025:
Profit for the year
-
-
-
21,232,348
21,232,348
Other comprehensive income:
Currency translation differences
-
-
-
633,703
633,703
Total comprehensive income
-
-
-
21,866,051
21,866,051
Dividends
12
-
-
-
(1,750,273)
(1,750,273)
Balance at 31 December 2025
409,900
30,780
121,470
91,116,296
91,678,446
HANOVER DISPLAYS LIMITED AND SUBSIDIARY COMPANIES
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025
- 15 -
Share capital
Share premium account
Capital redemption reserve
Profit and loss reserves
Total
Notes
£
£
£
£
£
Balance at 1 January 2024
409,900
30,780
121,470
49,176,883
49,739,033
Year ended 31 December 2024:
Profit and total comprehensive income for the year
-
-
-
9,545,322
9,545,322
Dividends
12
-
-
-
(1,050,000)
(1,050,000)
Balance at 31 December 2024
409,900
30,780
121,470
57,672,205
58,234,355
Year ended 31 December 2025:
Profit and total comprehensive income
-
-
-
20,887,365
20,887,365
Dividends
12
-
-
-
(1,750,273)
(1,750,273)
Balance at 31 December 2025
409,900
30,780
121,470
76,809,297
77,371,447
HANOVER DISPLAYS LIMITED AND SUBSIDIARY COMPANIES
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 16 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
38
18,168,740
10,653,538
Interest paid
(38,540)
(2,689)
Income taxes paid
(3,549,311)
(1,238,081)
Net cash inflow from operating activities
14,580,889
9,412,768
Investing activities
Purchase of intangible assets
-
(1,371)
Proceeds from disposal of intangibles
-
2,837
Purchase of tangible fixed assets
(5,123,491)
(1,989,721)
Proceeds from disposal of tangible fixed assets
103,642
522
Other investments and loans
477,725
2,750,612
Interest received
341,511
254,013
Dividends received
42,983
20,996
Net cash (used in)/generated from investing activities
(4,157,630)
1,037,888
Financing activities
Drawdown/(repayment) of bank loans
(1,739)
4,437
Dividends paid to equity shareholders
(1,750,273)
(1,050,000)
Net cash used in financing activities
(1,752,012)
(1,045,563)
Net increase in cash and cash equivalents
8,671,247
9,405,093
Cash and cash equivalents at beginning of year
19,067,738
10,178,593
Effect of foreign exchange rates
633,703
(515,948)
Cash and cash equivalents at end of year
28,372,688
19,067,738
HANOVER DISPLAYS LIMITED AND SUBSIDIARY COMPANIES
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 17 -
1
Accounting policies
Company information

Hanover Displays Limited and Subsidiary Companies (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is Southerham House, Southerham Lane, Lewes, East Sussex, BN8 6JN.

 

The group consists of Hanover Displays Limited and all of its subsidiaries.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include certain financial instruments at fair value. The principal accounting policies adopted are set out below.

The accounts comply with FRS 102.

1.2
Business combinations

In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.

1.3
Basis of consolidation

The consolidated financial statements incorporate those of Hanover Displays Limited and all of its subsidiaries (ie entities that the group controls through its power to govern the financial and operating policies so as to obtain economic benefits). Subsidiaries acquired during the year are consolidated using the purchase method. Their results are incorporated from the date that control passes.

 

All financial statements are made up to 31 December 2025. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

The subsidiaries have been included in the group financial statements using the purchase method of accounting. Accordingly, the group profit and loss account and statement of cash flows include the results and cash flows of the subsidiaries for the twelve month period.

HANOVER DISPLAYS LIMITED AND SUBSIDIARY COMPANIES
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 18 -

Entities other than subsidiary undertakings or joint ventures, in which the group has a participating interest and over whose operating and financial policies the group exercises a significant influence, are treated as associates. In the group financial statements, associates are accounted for using the equity method.

 

The results of the group companies Hanover SRL, Hanover Displays BV and Hanover Nordic APS have been excluded from the consolidation as exempt under Section 405(2) of the Companies Act 2006 as their inclusion, both individually and collectively, is not material for the purpose of giving a true and fair view.

1.4
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the group and parent company have adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.5
Revenue

Revenue from the sale of all passenger information and display systems, parts and related services is recognised at the point and time of dispatch to customers excluding all sales taxes, rebates and early settlement discounts.

1.6
Research and development expenditure

Research expenditure is written off against profits in the year in which it is incurred.

1.7
Intangible fixed assets - goodwill

Acquired goodwill is written off in equal annual instalments over its estimated useful economic life.

1.8
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the cost or value of the asset can be reliably measured.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Software
3 years straight line
Intellectual property
10 years straight line
1.9
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
Buildings 50 years, Land not depreciated
Property alterations
Remaining lease term where appropriate
Plant and equipment
3 - 10 years straight line
Fixtures and fittings
3 - 10 years straight line
Computers
3 - 10 years straight line
Motor vehicles
3 - 10 years straight line
HANOVER DISPLAYS LIMITED AND SUBSIDIARY COMPANIES
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 19 -

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the income statement.

1.10
Fixed asset investments

Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.

 

In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The group considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

 

Investments in associates are initially recognised at the transaction price (including transaction costs) and are subsequently adjusted to reflect the group’s share of the profit or loss, other comprehensive income and equity of the associate using the equity method. Any difference between the cost of acquisition and the share of the fair value of the net identifiable assets of the associate on acquisition is recognised as goodwill. Any unamortised balance of goodwill is included in the carrying value of the investment in associates.

 

In the parent company financial statements, investments in associates are accounted for at cost less impairment.

Entities in which the group has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.11
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.12
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Cost is calculated using the FIFO method.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.13
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks and other short-term liquid investments with original maturities of three months or less.

HANOVER DISPLAYS LIMITED AND SUBSIDIARY COMPANIES
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 20 -
1.14
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's statement of financial position when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

HANOVER DISPLAYS LIMITED AND SUBSIDIARY COMPANIES
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 21 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

1.15
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.16
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

HANOVER DISPLAYS LIMITED AND SUBSIDIARY COMPANIES
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 22 -
1.17
Provisions

Provisions are recognised when the group has a legal or constructive present obligation as a result of a past event, it is probable that the group will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

 

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the reporting end date, taking into account the risks and uncertainties surrounding the obligation. Where the effect of the time value of money is material, the amount expected to be required to settle the obligation is recognised at present value. When a provision is measured at present value, the unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.

1.18
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.19
Retirement benefits

The group operates a defined contribution pension scheme or other schemes as required by local regulation. The pension costs charged to the financial statements represents the contributions payable by the company during the year.

1.20
Leases
As lessee

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

1.21
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

HANOVER DISPLAYS LIMITED AND SUBSIDIARY COMPANIES
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
2
Judgements and key sources of estimation uncertainty
(Continued)
- 23 -
Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Warranty repairs

Provision is made for the average cost of annual repairs over the estimated remaining life of a bus sign.

Stock provision

Full provision is made on all items of free stock over 12 months historic usage.

Dilapidations provision

Full provision is made to restore leased buildings to their original condition as required under the lease.

3
Turnover and other revenue
2025
2024
£
£
Turnover analysed by class of business
The sale of goods
92,818,950
72,608,328
2025
2024
£
£
Other revenue
Interest income
341,511
254,013
Dividends received
42,983
20,996

In the opinion of the directors it would be seriously prejudicial to the interests of the company to disclose turnover between geographical markets.

4
Operating profit
2025
2024
£
£
Operating profit for the year is stated after charging/(crediting):
Exchange losses
9,106
133,787
Research and development costs
4,844,040
4,285,078
Depreciation of owned tangible fixed assets
1,862,086
1,690,359
(Profit)/loss on disposal of tangible fixed assets
(25,056)
34,042
Amortisation of intangible assets
465
703
Operating lease charges
1,092,758
851,986
5
Auditor's remuneration
2025
2024
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
38,250
36,991
HANOVER DISPLAYS LIMITED AND SUBSIDIARY COMPANIES
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
5
Auditor's remuneration
(Continued)
- 24 -
For other services
All other non-audit services
4,600
4,550
6
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2025
2024
2025
2024
Number
Number
Number
Number
Office management and development
98
95
65
62
Manufacturing
181
166
139
124
Sales
83
76
23
20
Total
362
337
227
206

Their aggregate remuneration comprised:

Group
Company
2025
2024
2025
2024
£
£
£
£
Wages and salaries
24,913,990
19,252,465
17,371,337
12,818,442
Social security costs
4,005,150
2,859,333
2,247,951
1,378,615
Pension costs
867,048
738,855
496,348
437,313
29,786,188
22,850,653
20,115,636
14,634,370

Defined contribution pension scheme payments recognised as an expense were £867,048 (2024: £738,855).

7
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
2,770,114
1,822,366
Company pension contributions to defined contribution schemes
44,814
43,299
2,814,928
1,865,665

The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 5 (2024 - 5).

HANOVER DISPLAYS LIMITED AND SUBSIDIARY COMPANIES
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
7
Directors' remuneration
(Continued)
- 25 -
Remuneration disclosed above includes the following amounts paid to the highest paid director:
2025
2024
£
£
Remuneration for qualifying services
540,925
359,584
Company pension contributions to defined contribution schemes
9,758
9,428
8
Interest receivable and similar income
2025
2024
£
£
Interest income
Interest on bank deposits
340,610
246,263
Other interest income
901
7,750
Total interest revenue
341,511
254,013
Other income from investments
Dividends received
42,983
20,996
Total income
384,494
275,009
2025
2024
Investment income includes the following:
£
£
Interest on financial assets not measured at fair value through profit or loss
340,610
246,263
Dividends from financial assets measured at fair value through profit or loss
42,983
20,996
9
Interest payable and similar expenses
2025
2024
£
£
Other finance costs:
Other interest
38,540
2,689
10
Amounts written off investments
2025
2024
£
£
Fair value gains/(losses) on financial instruments
Gain on financial assets held at fair value through profit or loss
9,030,343
3,018,412
Other gains/(losses)
Gain on disposal of investments held at fair value
2,099,889
924,163
11,130,232
3,942,575
HANOVER DISPLAYS LIMITED AND SUBSIDIARY COMPANIES
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 26 -
11
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
2,599,874
1,500,810
Adjustments in respect of prior periods
5,088
21,612
Total UK current tax
2,604,962
1,522,422
Foreign current tax on profits for the current period
956,327
886,763
Adjustments in foreign tax in respect of prior periods
-
0
(1,409)
Total current tax
3,561,289
2,407,776
Deferred tax
Origination and reversal of timing differences
2,409,087
923,718
Total tax charge
5,970,376
3,331,494

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2025
2024
£
£
Profit before taxation
27,202,724
15,500,517
Expected tax charge based on the standard rate of corporation tax in the UK of 25% (2024: 25%)
6,800,681
3,875,129
Effects of:
Expenses that are not deductible in determining taxable profit
(19,522)
55,095
Gains not taxable
-
0
(68,511)
Permanent capital allowances in excess of depreciation
(175,486)
(85,329)
Other permanent differences
(374,739)
(611,215)
Overseas tax rates
(112,493)
(12,671)
Tax under/(over) provided in prior years
5,088
21,612
Dividend income
(525,845)
-
Deferred tax
2,630,278
911,987
Fair value adjustments
(2,257,586)
(754,603)
Taxation charge in the financial statements
5,970,376
3,331,494
12
Dividends
2025
2024
Recognised as distributions to equity holders:
£
£
Interim paid
1,750,273
1,050,000
HANOVER DISPLAYS LIMITED AND SUBSIDIARY COMPANIES
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 27 -
13
Intangible fixed assets
Group
Goodwill
Software
Intellectual property
Total
£
£
£
£
Cost
At 1 January 2025 and 31 December 2025
15,441
7,433
540
23,414
Amortisation and impairment
At 1 January 2025
15,441
6,264
540
22,245
Amortisation charged for the year
-
0
465
-
0
465
At 31 December 2025
15,441
6,729
540
22,710
Carrying amount
At 31 December 2025
-
0
704
-
0
704
At 31 December 2024
-
0
1,169
-
0
1,169
The company had no intangible fixed assets at 31 December 2025 or 31 December 2024.
HANOVER DISPLAYS LIMITED AND SUBSIDIARY COMPANIES
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 28 -
14
Tangible fixed assets
Group
Freehold land and buildings
Property alterations
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
£
£
Cost
At 1 January 2025
10,953,461
4,811,512
13,837,653
1,260,854
3,258,037
268,161
34,389,678
Additions
2,838,360
424,927
1,298,890
100,624
426,248
34,442
5,123,491
Disposals
(102,496)
-
0
(545,001)
(688)
-
0
(8,741)
(656,926)
At 31 December 2025
13,689,325
5,236,439
14,591,542
1,360,790
3,684,285
293,862
38,856,243
Depreciation and impairment
At 1 January 2025
1,196,851
2,965,743
8,667,840
1,106,448
1,530,598
98,356
15,565,836
Depreciation charged in the year
159,705
334,793
1,076,825
62,422
166,635
61,706
1,862,086
Eliminated in respect of disposals
(29,025)
-
0
(540,574)
-
0
-
0
(8,741)
(578,340)
At 31 December 2025
1,327,531
3,300,536
9,204,091
1,168,870
1,697,233
151,321
16,849,582
Carrying amount
At 31 December 2025
12,361,794
1,935,903
5,387,451
191,920
1,987,052
142,541
22,006,661
At 31 December 2024
9,756,610
1,845,769
5,169,813
154,406
1,727,439
169,805
18,823,842
HANOVER DISPLAYS LIMITED AND SUBSIDIARY COMPANIES
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
14
Tangible fixed assets
(Continued)
- 29 -
Company
Freehold land and buildings
Property alterations
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
£
£
Cost
At 1 January 2025
2,089,422
4,778,228
9,976,227
1,260,854
3,258,037
247,909
21,610,677
Additions
-
0
419,079
1,236,751
100,624
426,248
34,442
2,217,144
Disposals
-
0
-
0
(472,731)
(688)
-
0
-
0
(473,419)
At 31 December 2025
2,089,422
5,197,307
10,740,247
1,360,790
3,684,285
282,351
23,354,402
Depreciation and impairment
At 1 January 2025
335,673
2,925,395
5,894,846
1,106,448
1,530,598
78,104
11,871,064
Depreciation charged in the year
37,904
328,949
765,695
62,422
166,635
61,706
1,423,311
Eliminated in respect of disposals
-
0
-
0
(472,731)
-
0
-
0
-
0
(472,731)
At 31 December 2025
373,577
3,254,344
6,187,810
1,168,870
1,697,233
139,810
12,821,644
Carrying amount
At 31 December 2025
1,715,845
1,942,963
4,552,437
191,920
1,987,052
142,541
10,532,758
At 31 December 2024
1,753,749
1,852,833
4,081,381
154,406
1,727,439
169,805
9,739,613
HANOVER DISPLAYS LIMITED AND SUBSIDIARY COMPANIES
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 30 -
15
Fixed asset investments
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Investments in subsidiaries
16
8,859
8,859
2,718,247
2,718,247
Movements in fixed asset investments
Group
Shares in subsidiaries
£
Cost or valuation
At 1 January 2025 and 31 December 2025
8,859
Carrying amount
At 31 December 2025
8,859
At 31 December 2024
8,859
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 January 2025 and 31 December 2025
2,718,247
Carrying amount
At 31 December 2025
2,718,247
At 31 December 2024
2,718,247
16
Subsidiaries

Details of the company's subsidiaries at 31 December 2025 are as follows:

Name of undertaking
Address
Nature of business
Class of
% Held
shares held
Direct
Hanover SRL
Italy
Sign Distributor
Ordinary
80.00
Hanover SL
Spain
Sign Distributor
Ordinary
100.00
Hanover SAS
France
Sign Distributor
Ordinary
100.00
Hanover Displays Pty Ltd
Australia
Sign Distributor
Ordinary
100.00
Hanover Displays Inc
USA
Sign Manufacturer
Ordinary
100.00
Hanover Displays GmbH
Germany
Sign Distributor
Ordinary
100.00
Hanover Displays BV
Belgium
Dormant
Ordinary
100.00
Hanover Far East
Hong Kong
Sign Distributor
Ordinary
100.00
HANOVER DISPLAYS LIMITED AND SUBSIDIARY COMPANIES
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
16
Subsidiaries
(Continued)
- 31 -

Registered office addresses:

1
Via Martiri Lager n. 98/D - 06128 Perugia, Italy
2
C. de Copernico no4, nave 3, 28823 Coslada, Madrid, Spain
3
1974 Moyenne Corniche des Pugets, 06700 St Laurent du Var, France
4
Unit 2, Redland Drive, Mitcham, Victoria 3132, Australia
5
2400 Devon Avenue, Elk Grove Village, Illinos 60007, United States
6
Nollenhammer Weg 16, 42349 Wuppertal, Germany
7
Kardinaal Mercierplein 2, 2800 Mechelen, Belgium
8
Unit 404, Tower 1, 11 Skies, Lantau Island, Hong Kong
17
Associates

Details of associates at 31 December 2025 are as follows:

Name of undertaking
Registered office
Nature of business
Class of
% Held
shares held
Direct
Hanover Nordic APS
Denmark
Dormant
Ordinary
40

Hanover Nordic APS was dissolved on 18 December 2025.

18
Financial instruments
Group
Company
2025
2024
2025
2024
£
£
£
£
Carrying amount of financial assets include:
Instruments measured at fair value through profit or loss
30,629,047
19,976,539
30,629,047
19,976,539
19
Stocks
Group
Company
2025
2024
2025
2024
£
£
£
£
Raw materials and consumables
22,694,336
21,370,186
16,783,250
15,214,586
Work in progress
1,016,296
1,010,749
1,016,296
1,010,749
23,710,632
22,380,935
17,799,546
16,225,335

Stocks are stated after a stock provision of £1,812,167 (2024: £1,698,929). The results for the year include an increase in stock provision of £113,238 (2024: £203,490).

HANOVER DISPLAYS LIMITED AND SUBSIDIARY COMPANIES
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 32 -
20
Debtors
Group
Company
2025
2024
2025
2024
Amounts falling due within one year:
£
£
£
£
Trade debtors
15,185,932
13,504,174
7,769,537
5,198,407
Amounts owed by group undertakings
-
0
-
0
3,109,580
1,797,714
Other debtors
608,443
948,532
46,125
532,456
Prepayments and accrued income
2,707,643
1,278,652
1,095,472
1,100,221
18,502,018
15,731,358
12,020,714
8,628,798
Deferred tax asset (note 25)
262,399
240,903
-
0
-
0
18,764,417
15,972,261
12,020,714
8,628,798
Amounts falling due after more than one year:
Amounts owed by group undertakings
-
0
-
0
8,836,426
7,723,163
Total debtors
18,764,417
15,972,261
20,857,140
16,351,961
21
Current asset investments
Group
Company
2025
2024
2025
2024
£
£
£
£
Listed investments
9,748,070
6,410,198
9,748,070
6,410,198
Unlisted investments
20,880,977
13,566,342
20,880,977
13,566,342
30,629,047
19,976,540
30,629,047
19,976,540

Market value of listed investments at 31 December 2025 is £9,748,070 (2024: £6,410,198).

 

Historic cost of listed investments at 31 December 2025 is £5,901,445 (2024: £4,279,279). Historic cost of unlisted investments at 31 December 2025 is £3,979,292 (2024: £3,979,292).

 

Movement of listed investments for the year comprises additions of £7,121,001 (2024: £25,930), disposals of £7,598,725 (2024: £763,771) and fair value adjustments of £1,715,707 (2024: £869,392). Movement of unlisted investments for the year comprises disposals of £nil (2024: £2,012,722) and fair value adjustments of £7,314,636 (2024: £2,259,088).

 

If all listed and unlisted investments were sold at their valuation, an estimated tax charge of £4,963,142 (2024: £2,661,233) would arise.

HANOVER DISPLAYS LIMITED AND SUBSIDIARY COMPANIES
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 33 -
22
Creditors: amounts falling due within one year
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Bank loans
23
4,377
6,116
-
0
-
0
Trade creditors
6,860,262
6,381,289
5,408,773
5,404,252
Amounts owed to group undertakings
-
0
-
0
1,340
1,276
Corporation tax payable
1,498,984
1,492,498
1,429,214
1,014,872
Other taxation and social security
2,615,092
1,915,762
856,521
503,264
Other creditors
2,932,214
2,017,499
2,134,721
1,802,903
Accruals
7,634,110
5,196,143
6,252,651
3,749,700
21,545,039
17,009,307
16,083,220
12,476,267
23
Loans and overdrafts
Group
Company
2025
2024
2025
2024
£
£
£
£
Bank loans
4,377
6,116
-
0
-
0
Payable within one year
4,377
6,116
-
0
-
0
24
Provisions for liabilities
Group
Company
2025
2024
2025
2024
£
£
£
£
Other provisions
3,560,880
3,386,801
3,157,996
2,976,682
Movements on provisions:
Other provisions
Group
£
At 1 January 2025
3,386,801
Additional provisions in the year
174,079
At 31 December 2025
3,560,880
HANOVER DISPLAYS LIMITED AND SUBSIDIARY COMPANIES
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
24
Provisions for liabilities
(Continued)
- 34 -
Other provisions
Company
£
At 1 January 2025
2,976,682
Additional provisions in the year
181,314
At 31 December 2025
3,157,996

Other provisions relate to the liability for future warranty repairs on the group's products calculated at net present value over the average life of the product, the obligation of the company upon termination of their lease to return the factory to its original state and a provision for potential legal costs relating to building permissions.

 

25
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the group and company:

Liabilities
Liabilities
Assets
Assets
2025
2024
2025
2024
Group
£
£
£
£
Accelerated capital allowances
1,745,500
1,611,335
-
-
Tax losses
-
-
262,399
240,903
Investments
4,963,143
2,661,233
-
-
6,708,643
4,272,568
262,399
240,903
Liabilities
Liabilities
Assets
Assets
2025
2024
2025
2024
Company
£
£
£
£
Accelerated capital allowances
1,514,530
1,186,162
-
-
Investments
4,963,143
2,661,233
-
-
6,477,673
3,847,395
-
-
Group
Company
2025
2025
Movements in the year:
£
£
Liability at 1 January 2025
4,031,665
3,847,395
Charge to profit or loss
2,414,579
2,630,278
Liability at 31 December 2025
6,446,244
6,477,673
HANOVER DISPLAYS LIMITED AND SUBSIDIARY COMPANIES
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
25
Deferred taxation
(Continued)
- 35 -

The estimated amount of the deferred tax liabilities expected to reverse during the year beginning after the reporting period is £227,402 (2024: £164,523).

26
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
867,048
738,855

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

27
Share capital
Group and company
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
409,900
409,900
409,900
409,900

The company has one class of ordinary shares which carry no right to fixed income.

28
Share premium account
Group
Company
2025
2024
2025
2024
£
£
£
£
At the beginning and end of the year
30,780
30,780
30,780
30,780
29
Capital redemption reserve
Group
Company
2025
2024
2025
2024
£
£
£
£
At the beginning and end of the year
121,470
121,470
121,470
121,470
30
Reserves - non distributable

Accumulated reserves include fair value adjustments totalling £20,748,310 (2024: £11,717,968) which are not available for distribution until realised.

HANOVER DISPLAYS LIMITED AND SUBSIDIARY COMPANIES
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 36 -
31
Profit and loss reserves
Group
Company
2025
2024
2025
2024
£
£
£
£
At the beginning of the year
71,000,518
60,397,443
57,672,205
49,176,883
Profit for the year
21,232,348
12,169,023
20,887,365
9,545,322
Dividends
(1,750,273)
(1,050,000)
(1,750,273)
(1,050,000)
Currency translation differences
633,703
(515,948)
-
0
-
0
At the end of the year
91,116,296
71,000,518
76,809,297
57,672,205
32
Contingent liabilities

A contingent liability has been estimated at £324,377 (2024: £223,183) for possible retirement benefits in France.

 

There is a management fee commitment in Australia, estimated at £384,620 (2024: £499,257).

33
Operating lease commitments
As lessee

At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

Group
Company
2025
2024
2025
2024
£
£
£
£
Within 1 year
814,550
922,247
797,923
811,178
Years 2-5
2,779,986
3,047,720
2,779,986
3,030,329
After 5 years
231,124
778,704
231,124
778,704
3,825,660
4,748,671
3,809,033
4,620,211

Operating lease payments recognised as an expense in the year £1,092,758 (2024: £851,986).

34
Capital commitments

Amounts contracted for but not provided in the financial statements:

Group
Company
2025
2024
2025
2024
£
£
£
£
Acquisition of tangible fixed assets
98,356
881,270
98,356
881,270
35
Related party transactions
Transactions with related parties
HANOVER DISPLAYS LIMITED AND SUBSIDIARY COMPANIES
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
35
Related party transactions
(Continued)
- 37 -

The director D G Williams holds 20% of the issued share capital in the subsidiary company Hanover Displays SRL.

 

During the year no transactions took place between Hanover Displays Limited and Hanover Displays SRL.

 

The exemption for 100% owned subsidiaries is being claimed for transactions between Hanover Displays Limited and it's group undertakings Hanover France SAS, Hanover Displays Pty Ltd, Hanover Displays Inc, Hanover Displays GmbH, Hanover SL and Hanover Far East.

 

No guarantees have been given or received.

 

Included within Trade debtors is an amount of £nil (2024: £8,586), owed by a company owned and controlled by the director D G Williams.

36
Directors' transactions

Dividends totaling £1,533,784 (2024: £920,127) were paid in the year in respect of shares held by the directors of Hanover Displays Limited.

 

37
Controlling party

The company is controlled by the director, D G Williams by reason of his shareholding.

38
Cash generated from group operations
2025
2024
£
£
Profit after taxation
21,232,348
12,169,023
Adjustments for:
Taxation charged
5,970,376
3,331,494
Finance costs
38,540
2,689
Investment income
(384,494)
(275,009)
(Gain)/loss on disposal of tangible fixed assets
(25,056)
34,042
Amortisation and impairment of intangible assets
465
703
Depreciation and impairment of tangible fixed assets
1,862,086
1,690,359
Other gains and losses
(11,130,232)
(3,942,575)
Increase in provisions
174,079
339,371
Movements in working capital:
Increase in stocks
(1,329,697)
(5,534,518)
Increase in debtors
(2,770,660)
(2,491,190)
Increase in creditors
4,530,985
5,400,103
Decrease in deferred income
-
(70,954)
Cash generated from operations
18,168,740
10,653,538
HANOVER DISPLAYS LIMITED AND SUBSIDIARY COMPANIES
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 38 -
39
Cash generated from operations - company
2025
2024
£
£
Profit after taxation
20,887,365
9,545,322
Adjustments for:
Taxation charged
5,235,241
2,434,409
Finance costs
38,540
2,689
Investment income
(2,812,617)
(579,128)
(Gain)/loss on disposal of tangible fixed assets
(25,000)
32,843
Depreciation and impairment of tangible fixed assets
1,423,311
1,222,266
Other gains and losses
(11,130,232)
(3,942,575)
Increase in provisions
181,314
275,181
Movements in working capital:
Increase in stocks
(1,574,211)
(4,796,878)
Increase in debtors
(4,505,179)
(752,756)
Increase in creditors
3,192,611
4,935,283
Decrease in deferred income
-
(70,954)
Cash generated from operations
10,911,143
8,305,702
40
Analysis of changes in net funds - group
1 January 2025
Cash flows
Exchange rate movements
31 December 2025
£
£
£
£
Cash at bank and in hand
19,067,738
8,671,247
633,703
28,372,688
Borrowings excluding overdrafts
(6,116)
1,739
-
(4,377)
19,061,622
8,672,986
633,703
28,368,311
41
Analysis of changes in net funds - company
1 January 2025
Cash flows
31 December 2025
£
£
£
Cash at bank and in hand
12,523,003
8,030,595
20,553,598
2025-12-312025-01-01falsefalseCCH SoftwareCCH Accounts Production 2026.200D G WilliamsA J WilliamsS A ColquhounD A WilliamsS A WinterS A WinterC W Stewartfalse01876684bus:Consolidated2025-01-012025-12-31018766842025-01-012025-12-3101876684bus:Director12025-01-012025-12-3101876684bus:Director22025-01-012025-12-3101876684bus:Director32025-01-012025-12-3101876684bus:Director42025-01-012025-12-3101876684bus:CompanySecretaryDirector12025-01-012025-12-3101876684bus:Director52025-01-012025-12-3101876684bus:CompanySecretary12025-01-012025-12-3101876684bus:Director62025-01-012025-12-3101876684bus:RegisteredOffice2025-01-012025-12-31018766842025-12-3101876684bus:Consolidated2024-01-012024-12-31018766842024-01-012024-12-3101876684core:RetainedEarningsAccumulatedLossesbus:Consolidated2025-01-012025-12-3101876684core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-01-012024-12-3101876684core:RetainedEarningsAccumulatedLosses2025-01-012025-12-3101876684core:RetainedEarningsAccumulatedLosses2024-01-012024-12-3101876684bus:Consolidated2025-12-3101876684core:IntangibleAssetsOtherThanGoodwillbus:Consolidated2025-12-3101876684core:IntangibleAssetsOtherThanGoodwillbus:Consolidated2024-12-3101876684core:Goodwillbus:Consolidated2025-12-3101876684core:ComputerSoftwarebus:Consolidated2025-12-3101876684core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2025-12-3101876684core:Goodwillbus:Consolidated2024-12-3101876684core:ComputerSoftwarebus:Consolidated2024-12-3101876684core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2024-12-3101876684bus:Consolidated2024-12-31018766842024-12-3101876684core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2025-12-3101876684core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2025-12-3101876684core:PlantMachinerybus:Consolidated2025-12-3101876684core:FurnitureFittingsbus:Consolidated2025-12-3101876684core:ComputerEquipmentbus:Consolidated2025-12-3101876684core:MotorVehiclesbus:Consolidated2025-12-3101876684core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-12-3101876684core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-12-3101876684core:PlantMachinerybus:Consolidated2024-12-3101876684core:FurnitureFittingsbus:Consolidated2024-12-3101876684core:ComputerEquipmentbus:Consolidated2024-12-3101876684core:MotorVehiclesbus:Consolidated2024-12-3101876684core:LandBuildingscore:OwnedOrFreeholdAssets2025-12-3101876684core:LandBuildingscore:LeasedAssetsHeldAsLessee2025-12-3101876684core:PlantMachinery2025-12-3101876684core:FurnitureFittings2025-12-3101876684core:ComputerEquipment2025-12-3101876684core:MotorVehicles2025-12-3101876684core:LandBuildingscore:OwnedOrFreeholdAssets2024-12-3101876684core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-12-3101876684core:PlantMachinery2024-12-3101876684core:FurnitureFittings2024-12-3101876684core:ComputerEquipment2024-12-3101876684core:MotorVehicles2024-12-3101876684core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2025-12-3101876684core:CurrentFinancialInstrumentsbus:Consolidated2024-12-3101876684core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-12-3101876684core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3101876684core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3101876684core:ShareCapitalbus:Consolidated2025-12-3101876684core:ShareCapitalbus:Consolidated2024-12-3101876684core:SharePremiumbus:Consolidated2025-12-3101876684core:SharePremiumbus:Consolidated2024-12-3101876684core:CapitalRedemptionReservebus:Consolidated2025-12-3101876684core:CapitalRedemptionReservebus:Consolidated2024-12-3101876684core:RetainedEarningsAccumulatedLossesbus:Consolidated2025-12-3101876684core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-12-3101876684core:ShareCapital2025-12-3101876684core:ShareCapital2024-12-3101876684core:SharePremium2025-12-3101876684core:SharePremium2024-12-3101876684core:CapitalRedemptionReserve2025-12-3101876684core:CapitalRedemptionReserve2024-12-3101876684core:RetainedEarningsAccumulatedLosses2025-12-3101876684core:RetainedEarningsAccumulatedLosses2024-12-3101876684core:ShareCapitalbus:Consolidated2023-12-3101876684core:SharePremiumbus:Consolidated2023-12-3101876684core:CapitalRedemptionReservebus:Consolidated2023-12-31018766842023-12-3101876684core:ShareCapital2023-12-3101876684core:SharePremium2023-12-3101876684core:CapitalRedemptionReserve2023-12-3101876684bus:Consolidated2023-12-3101876684core:Goodwill2025-01-012025-12-3101876684core:IntangibleAssetsOtherThanGoodwill2025-01-012025-12-3101876684core:ComputerSoftware2025-01-012025-12-3101876684core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2025-01-012025-12-3101876684core:LandBuildingscore:OwnedOrFreeholdAssets2025-01-012025-12-3101876684core:LandBuildingscore:LongLeaseholdAssets2025-01-012025-12-3101876684core:PlantMachinery2025-01-012025-12-3101876684core:FurnitureFittings2025-01-012025-12-3101876684core:ComputerEquipment2025-01-012025-12-3101876684core:MotorVehicles2025-01-012025-12-3101876684core:UKTaxbus:Consolidated2025-01-012025-12-3101876684core:UKTaxbus:Consolidated2024-01-012024-12-3101876684core:ForeignTaxbus:Consolidated2025-01-012025-12-3101876684core:ForeignTaxbus:Consolidated2024-01-012024-12-3101876684bus:Consolidated12025-01-012025-12-3101876684bus:Consolidated12024-01-012024-12-3101876684bus:Consolidated22025-01-012025-12-3101876684bus:Consolidated22024-01-012024-12-3101876684bus:Consolidated32025-01-012025-12-3101876684bus:Consolidated32024-01-012024-12-3101876684bus:Consolidated42025-01-012025-12-3101876684bus:Consolidated42024-01-012024-12-3101876684bus:Consolidated52025-01-012025-12-3101876684bus:Consolidated52024-01-012024-12-3101876684core:Goodwillbus:Consolidated2024-12-3101876684core:ComputerSoftwarebus:Consolidated2024-12-3101876684core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2024-12-3101876684bus:Consolidated2024-12-3101876684core:Goodwillbus:Consolidated2025-01-012025-12-3101876684core:ComputerSoftwarebus:Consolidated2025-01-012025-12-3101876684core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2025-01-012025-12-3101876684core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-12-3101876684core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-12-3101876684core:PlantMachinerybus:Consolidated2024-12-3101876684core:FurnitureFittingsbus:Consolidated2024-12-3101876684core:ComputerEquipmentbus:Consolidated2024-12-3101876684core:MotorVehiclesbus:Consolidated2024-12-3101876684core:LandBuildingscore:OwnedOrFreeholdAssets2024-12-3101876684core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-12-3101876684core:PlantMachinery2024-12-3101876684core:FurnitureFittings2024-12-3101876684core:ComputerEquipment2024-12-3101876684core:MotorVehicles2024-12-31018766842024-12-3101876684core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2025-01-012025-12-3101876684core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2025-01-012025-12-3101876684core:PlantMachinerybus:Consolidated2025-01-012025-12-3101876684core:FurnitureFittingsbus:Consolidated2025-01-012025-12-3101876684core:ComputerEquipmentbus:Consolidated2025-01-012025-12-3101876684core:MotorVehiclesbus:Consolidated2025-01-012025-12-3101876684core:LandBuildingscore:LeasedAssetsHeldAsLessee2025-01-012025-12-3101876684core:Subsidiary12025-01-012025-12-3101876684core:Subsidiary22025-01-012025-12-3101876684core:Subsidiary32025-01-012025-12-3101876684core:Subsidiary42025-01-012025-12-3101876684core:Subsidiary52025-01-012025-12-3101876684core:Subsidiary62025-01-012025-12-3101876684core:Subsidiary72025-01-012025-12-3101876684core:Subsidiary82025-01-012025-12-3101876684core:Subsidiary112025-01-012025-12-3101876684core:Subsidiary222025-01-012025-12-3101876684core:Subsidiary332025-01-012025-12-3101876684core:Subsidiary442025-01-012025-12-3101876684core:Subsidiary552025-01-012025-12-3101876684core:Subsidiary662025-01-012025-12-3101876684core:Subsidiary772025-01-012025-12-3101876684core:Subsidiary882025-01-012025-12-3101876684core:Associate12025-01-012025-12-3101876684core:Associate112025-01-012025-12-3101876684core:CurrentFinancialInstrumentsbus:Consolidated2025-12-3101876684core:CurrentFinancialInstruments2025-12-3101876684core:CurrentFinancialInstruments2024-12-3101876684core:Non-currentFinancialInstrumentsbus:Consolidated2025-12-3101876684core:Non-currentFinancialInstrumentsbus:Consolidated2024-12-3101876684core:Non-currentFinancialInstruments2025-12-3101876684core:Non-currentFinancialInstruments2024-12-3101876684core:CurrentFinancialInstrumentsbus:Consolidated12025-12-3101876684core:CurrentFinancialInstrumentsbus:Consolidated12024-12-3101876684core:CurrentFinancialInstruments22025-12-3101876684core:CurrentFinancialInstruments22024-12-3101876684core:WithinOneYearbus:Consolidated2025-12-3101876684core:WithinOneYearbus:Consolidated2024-12-3101876684bus:PrivateLimitedCompanyLtd2025-01-012025-12-3101876684bus:FRS1022025-01-012025-12-3101876684bus:Audited2025-01-012025-12-3101876684bus:ConsolidatedGroupCompanyAccounts2025-01-012025-12-3101876684bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP