Silverfin false false 31/01/2026 01/02/2025 31/01/2026 B Marks 10/12/2021 M Parsons 06/01/1999 J Scannell 06/01/1999 18 September 2026 The principal activity of the Company during the financial year was the provision of communications technology. 03491951 2026-01-31 03491951 bus:Director1 2026-01-31 03491951 bus:Director2 2026-01-31 03491951 bus:Director3 2026-01-31 03491951 2025-01-31 03491951 core:CurrentFinancialInstruments 2026-01-31 03491951 core:CurrentFinancialInstruments 2025-01-31 03491951 core:Non-currentFinancialInstruments 2026-01-31 03491951 core:Non-currentFinancialInstruments 2025-01-31 03491951 core:ShareCapital 2026-01-31 03491951 core:ShareCapital 2025-01-31 03491951 core:RetainedEarningsAccumulatedLosses 2026-01-31 03491951 core:RetainedEarningsAccumulatedLosses 2025-01-31 03491951 core:Goodwill 2025-01-31 03491951 core:Goodwill 2026-01-31 03491951 core:PlantMachinery 2025-01-31 03491951 core:PlantMachinery 2026-01-31 03491951 core:WithinOneYear 2026-01-31 03491951 core:WithinOneYear 2025-01-31 03491951 core:BetweenOneFiveYears 2026-01-31 03491951 core:BetweenOneFiveYears 2025-01-31 03491951 core:MoreThanFiveYears 2026-01-31 03491951 core:MoreThanFiveYears 2025-01-31 03491951 2025-02-01 2026-01-31 03491951 bus:FilletedAccounts 2025-02-01 2026-01-31 03491951 bus:SmallEntities 2025-02-01 2026-01-31 03491951 bus:AuditExemptWithAccountantsReport 2025-02-01 2026-01-31 03491951 bus:PrivateLimitedCompanyLtd 2025-02-01 2026-01-31 03491951 bus:Director1 2025-02-01 2026-01-31 03491951 bus:Director2 2025-02-01 2026-01-31 03491951 bus:Director3 2025-02-01 2026-01-31 03491951 core:Goodwill core:TopRangeValue 2025-02-01 2026-01-31 03491951 core:Goodwill 2025-02-01 2026-01-31 03491951 core:PlantMachinery 2025-02-01 2026-01-31 03491951 2024-02-01 2025-01-31 03491951 core:CurrentFinancialInstruments 2025-02-01 2026-01-31 03491951 1 2025-02-01 2026-01-31 iso4217:GBP xbrli:pure

Company No: 03491951 (England and Wales)

MICRON COMMUNICATIONS LIMITED

Unaudited Financial Statements
For the financial year ended 31 January 2026
Pages for filing with the registrar

MICRON COMMUNICATIONS LIMITED

Unaudited Financial Statements

For the financial year ended 31 January 2026

Contents

MICRON COMMUNICATIONS LIMITED

BALANCE SHEET

As at 31 January 2026
MICRON COMMUNICATIONS LIMITED

BALANCE SHEET (continued)

As at 31 January 2026
Note 2026 2025
£ £
Fixed assets
Tangible assets 4 40,854 50,722
40,854 50,722
Current assets
Stocks 5 42,292 58,876
Debtors 6 614,949 831,072
Cash at bank and in hand 570,922 332,353
1,228,163 1,222,301
Creditors: amounts falling due within one year 7 ( 1,129,690) ( 1,169,312)
Net current assets 98,473 52,989
Total assets less current liabilities 139,327 103,711
Creditors: amounts falling due after more than one year 8 0 ( 29,167)
Provision for liabilities 9 ( 10,214) ( 12,681)
Net assets 129,113 61,863
Capital and reserves
Called-up share capital 200 200
Profit and loss account 128,913 61,663
Total shareholder's funds 129,113 61,863

For the financial year ending 31 January 2026 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of Micron Communications Limited (registered number: 03491951) were approved and authorised for issue by the Board of Directors on 18 September 2026. They were signed on its behalf by:

B Marks
Director
MICRON COMMUNICATIONS LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 January 2026
MICRON COMMUNICATIONS LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 January 2026
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Micron Communications Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is Motivo Bluebell Road, Alvington, Yeovil, BA20 2FG, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Turnover is recognised when the significant risks and rewards are considered to have been transferred to the customer. Customer deposits and receipts in advance are held in accruals and deferred income until work is complete.

Employee benefits

Defined contribution schemes
The Company operates a defined contribution scheme. The amount charged to the Profit and Loss Account in respect of pension costs and other post-retirement benefits is the contributions payable in the financial year. Differences between contributions payable in the financial year and contributions actually paid are included as either accruals or prepayments in the Balance Sheet.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date. Tax is recognised in the profit and loss account, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the tax rates and laws that have been enacted or substantively enacted by the Balance Sheet date that are expected to apply when the timing differences reverse. Deferred tax assets and liabilities are not discounted.

Deferred tax liabilities are presented within provisions for liabilities on the balance sheet.

Service contracts

Revenue associated with service contracts are recognised by reference to the stage of completion of the contract activity at the Balance Sheet date. This is measured on a straight-line basis over the length of the contract. Where revenue relates to services provided after the Balance sheet date, this is recognised under accruals and deferred income.

Directly attributable costs associated with service contracts are recognised by reference to the stage of completion of the contract activity at the Balance Sheet date. This is measured on a straight-line basis over the length of the contract. Where directly attributable costs relate to services provided after the Balance Sheet date, these are recognised under prepayments and accrued income.

Intangible assets

Intangible assets are stated at cost or valuation, net of amortisation and any provision for impairment. Amortisation is provided on all intangible assets at rates to write off the cost or valuation of each asset over its expected useful life as follows:

Goodwill 5 years straight line
Goodwill

Goodwill arises on business combinations and represents any excess of consideration given over the fair value of the identifiable assets and liabilities acquired. Goodwill is initially recognised as an intangible asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Plant and machinery 25 % reducing balance

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Leases

The Company as lessee
Rentals under operating leases are charged on a straight-line basis over the lease term, even if the payments are not made on such a basis. Benefits received and receivable as an incentive to sign an operating lease are similarly spread on a straight-line basis over the lease term.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to sell, which is equivalent to the net realisable value. Stock is comprised of finished goods for resale, stated at the lower of cost and estimated selling price less costs to sell, which is equivalent to the net realisable value. Cost is calculated using the FIFO (first-in, first-out) method. Provision is made for obsolete, slow-moving or defective items where appropriate.

Work in progress is valued at the lower of cost and net realisable value, after due regard for obsolete and slow-moving work in progress. Net realisable value is based on selling price less anticipated costs to completion and selling costs. Cost includes all direct costs.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

Trade and other debtors

Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts, except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in creditors: amounts falling due within one year.

Trade and other creditors

Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Equity instruments
Equity instruments issued by the Company are recorded at the fair value of cash or other resources received or receivable, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the Company.

Loans and borrowings
Loans and borrowings are initially recognised at the transaction price including transaction costs. Subsequently, they are measured at amortised cost using the effective interest rate method, less impairment. Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Ordinary share capital

The ordinary share capital of the Company is presented as equity.

2. Employees

2026 2025
Number Number
Monthly average number of persons employed by the Company during the year, including directors 45 45

3. Intangible assets

Goodwill Total
£ £
Cost
At 01 February 2025 700,000 700,000
At 31 January 2026 700,000 700,000
Accumulated amortisation
At 01 February 2025 700,000 700,000
At 31 January 2026 700,000 700,000
Net book value
At 31 January 2026 0 0
At 31 January 2025 0 0

4. Tangible assets

Plant and machinery Total
£ £
Cost
At 01 February 2025 221,272 221,272
Additions 3,424 3,424
At 31 January 2026 224,696 224,696
Accumulated depreciation
At 01 February 2025 170,550 170,550
Charge for the financial year 13,292 13,292
At 31 January 2026 183,842 183,842
Net book value
At 31 January 2026 40,854 40,854
At 31 January 2025 50,722 50,722

5. Stocks

2026 2025
£ £
Stocks 28,192 17,641
Work in progress 14,100 41,235
42,292 58,876

6. Debtors

2026 2025
£ £
Trade debtors 370,438 567,100
Prepayments and accrued income 244,511 263,972
614,949 831,072

Amounts owed by Group undertakings are repayable on demand and do not bear interest.

7. Creditors: amounts falling due within one year

2026 2025
£ £
Bank loans and overdrafts 35,484 66,622
Trade creditors 302,881 239,774
Amounts owed to directors 0 12,978
Accruals and deferred income 491,344 576,664
Corporation tax 157,863 139,584
Other taxation and social security 142,118 133,690
1,129,690 1,169,312

There are no amounts included above in respect of which any security has been given by the small entity.

Amounts owed to directors are repayable on demand and do not bear interest.

Included within accruals and deferred income is £465,482 (2025 - £545,123) relating to income received in advance of services provided.

Within bank loans is a balance of £29,167 (2025 - £79,167) relating to an outstanding amount due from a Coronavirus Business Interruption Loan. The UK Government has guaranteed 80% of the value of the loan (being £23,334) as well as agreeing to pay interest and fees for the first 12 months.

8. Creditors: amounts falling due after more than one year

2026 2025
£ £
Bank loans 0 29,167

9. Provision for liabilities

2026 2025
£ £
Deferred tax 10,214 12,681

10. Financial commitments

Commitments

Total future minimum lease payments under non-cancellable operating leases are as follows:

2026 2025
£ £
Within one year 23,000 23,000
Between one and five years 92,000 92,000
After five years 46,000 69,000
161,000 184,000

The total non-cancellable operating lease payments are in relation to the business premises.

11. Related party transactions

Transactions with owners holding a participating interest in the entity

The company has taken advantage of the exemptions provided from disclosing transactions with its parent company on the grounds that it is a wholly owned subsidiary.

Transactions with the entity's directors

Advances

The directors' loan accounts are repayable on demand and interest has been charged on overdrawn balances exceeding £10,000 at the official HMRC rates.

At 1 February 2025 the balance owed from the directors was £nil. During the year, the company made advances to directors amounting to £9,423 and received repayments of £9,423 leaving a balance due from the directors of £nil.

At 1 February 2024 the balance owed from the directors was £22,522. During the year, the company made advances to directors amounting to £nil and received repayments of £22,522 leaving a balance due from the directors of £nil.

12. Ultimate controlling party

The company's immediate parent is DT9 Group Limited, incorporated in England and Wales. Its registered office address is Motivo Bluebell Road, Alvington, Yeovil, Somerset, United Kingdom, BA20 2FG.

These financial statements are available upon request from Companies House, Cardiff.